Subscribe

Cadeler A/S (CADLF)

USD6.08 +0.00 (+0.00%)
DK OTC Industrials Industrial - Machinery
Address Kalvebod Brygge 43 1560
Copenhagen, ON, DK
CEO Mikkel Gleerup
IPO 2021-01-08
ISIN DK0061412772

Explore sections of this company profile

Also trades on New York Stock Exchange · CDLR (USD) Oslo Stock Exchange · CADLR.OL (NOK) Other OTC · CADLF (USD)
Description

Cadeler A/S engages in the supplier within the offshore wind industry for installation services and operations and maintenance works. It owns Windfarm Installation Vessels, Pacific Orca, and Pacific Osprey. In addition, it also offers construction and decommissioning tasks. The company was founded in 2008 and is headquartered in Copenhagen, Denmark.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD6.08 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
34
Beta
0.70
Float Shares
207.59M
Free Float %
53.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.05% +0.05% +0.05% +26.20% +37.00% +32.24% +40.81% +64.27% +114.95% +114.95%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
6.08
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.32
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +146.6% Q1'26: +90.5% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +310.5% Q1'26: -300.0% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +42.0% Q1'26: -39.2% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +49.8% Q1'26: +13.9% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +10.0% Q1'26: +2.3% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +2.2% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    3.94× Q1'26: 7.06× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.71) × ERP
WACC = 53% × Ke + 47% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 6.08
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
1 EPS Ana.
Dec 2027
7 Rev. Ana.
1 EPS Ana.
Dec 2028
4 Rev. Ana.
1 EPS Ana.
Dec 2029
3 Rev. Ana.
1 EPS Ana.
Dec 2030
6 Rev. Ana.
1 EPS Ana.
Revenue
19.50M
est: 26.56M (-26.6%)
60.94M
est: 67.81M (-10.1%)
106.42M
est: 112.55M (-5.4%)
108.62M
est: 112.35M (-3.3%)
248.74M
est: 247.48M (+0.5%)
613.37M
est: 595.38M (+3.0%)
922.77M
892.61M – 959.12M
+55.0% YoY
1.21B
1.04B – 1.44B
+31.4% YoY
977.00M
881.49M – 1.10B
-19.4% YoY
1.11B
999.55M – 1.25B
+13.4% YoY
1.08B
978.76M – 1.22B
-2.1% YoY
EBITDA
-7.26M
est: 7.93M (-191.5%)
27.36M
est: 20.24M (+35.1%)
59.75M
est: 33.60M (+77.8%)
37.42M
est: 33.54M (+11.6%)
126.87M
est: 125.54M (+1.1%)
411.88M
est: 302.04M (+36.4%)
468.12M
452.82M – 486.56M
+55.0% YoY
615.26M
526.10M – 729.91M
+31.4% YoY
495.63M
447.17M – 557.39M
-19.4% YoY
562.01M
507.07M – 632.04M
+13.4% YoY
550.32M
496.52M – 618.89M
-2.1% YoY
EBIT
-22.74M
est: -309.7K (-7,242.5%)
10.88M
est: -790.7K (+1,475.9%)
37.07M
est: -1.31M (+2,924.6%)
14.37M
est: -1.31M (+1,197.2%)
70.27M
est: 71.26M (-1.4%)
305.50M
est: 171.44M (+78.2%)
265.71M
257.03M – 276.18M
+55.0% YoY
349.23M
298.62M – 414.31M
+31.4% YoY
281.33M
253.83M – 316.38M
-19.4% YoY
319.01M
287.82M – 358.76M
+13.4% YoY
312.37M
281.84M – 351.30M
-2.1% YoY
Net Income
-27.03M
est: -137.55M (+80.3%)
7.45M
est: 9.82M (-24.2%)
35.54M
est: 73.27M (-51.5%)
11.50M
est: 14.63M (-21.4%)
65.07M
est: 54.81M (+18.7%)
277.03M
est: 245.03M (+13.1%)
222.70M
194.39M – 258.77M
-9.1% YoY
410.72M
358.52M – 477.26M
+84.4% YoY
283.50M
247.47M – 329.42M
-31.0% YoY
419.15M
365.88M – 487.05M
+47.9% YoY
418.99M
365.74M – 486.86M
0.0% YoY
SGA
9.10M
est: 5.82M (+56.4%)
10.35M
est: 14.86M (-30.3%)
13.88M
est: 24.66M (-43.7%)
13.16M
est: 24.62M (-46.5%)
51.56M
est: 36.79M (+40.1%)
70.28M
est: 88.51M (-20.6%)
137.18M
132.69M – 142.58M
+55.0% YoY
180.29M
154.17M – 213.89M
+31.4% YoY
145.24M
131.04M – 163.34M
-19.4% YoY
164.69M
148.59M – 185.21M
+13.4% YoY
161.27M
145.50M – 181.36M
-2.1% YoY
EPS
-1.04
est: -0.40 (-162.3%)
0.06
est: 0.03 (+100.6%)
0.22
est: 0.21 (+4.2%)
0.06
est: 0.04 (+35.4%)
0.19
est: 0.15 (+22.9%)
0.79
est: 0.69 (+14.4%)
0.63
0.55 – 0.73
-9.1% YoY
1.16
1.01 – 1.35
+84.4% YoY
0.80
0.70 – 0.93
-31.0% YoY
1.18
1.03 – 1.37
+47.9% YoY
1.18
1.03 – 1.37
0.0% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.87B
OE per share TTM
5.31
Owner's Yield
87.07%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
608.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
284.7K
Shares Outstanding
385.96M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mikkel Gleerup Chief Executive Officer & Member of the Executive Board 3M male
Peter Brogaard Hansen Chief Financial Officer & Member of Executive Board 2M male
Jacob Heinricy Jensen Chief Operating Officer & Member of Executive Board 318.2K male
Jacob Gregersen Chief Growth Officer 299.3K male
Peter Kragh Jacobsen Chief Technical Officer
Rikke Kruse Kolby Chief People & Culture Officer
Alexander Simmonds Executive Vice President & Chief Legal Officer male
Sarah Kaldas Chief Sales Officer
Karen Roiy Vice President of Marketing & Communication female
Lola Caballero Laporta Chief Sustainability & Performance Officer
Mario Robayo Head of Finance
ESG Rating
E (Environmental)
59.2
S (Social)
77.2
G (Governance)
43.0
ESG Total
59.8
ESG Score History
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits