Subscribe

Bystronic AG (BYS.SW)

CHF136.40 +2.60 (+1.94%)
CH SIX Industrials Industrial - Machinery
Address Giesshübelstrasse 45 8045
Zurich, CH
CEO Domenico Iacovelli
IPO 2014-07-14
ISIN CH0244017502

Explore sections of this company profile

Also trades on London Stock Exchange · 0QW1.L (CHF) Swiss Exchange · BYS.SW (CHF)
Description

Bystronic AG operates globally through its various divisions, specializing in the provision of metal fabrication solutions, particularly for cutting, bending, and automated processes. The company's comprehensive portfolio includes advanced systems for laser cutting, tube processing, bending, and integrated automation. Additionally, Bystronic supplies customers with essential software packages, consumables, and a full spectrum of support services, encompassing maintenance, technical assistance, and spare parts management. Founded in 1912 and headquartered in Zurich, Switzerland, the firm was previously known as Conzzeta AG, officially adopting the Bystronic AG name in May 2021.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CHF136.40 +2.60 (+1.94%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2.3K
Beta
1.10
Float Shares
1.35M
Free Float %
65.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.25% +3.60% +5.09% -19.80% -18.85% -24.12% -40.72% -67.49% -82.96% -67.80% -70.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
136.40
DCF (Unlevered) 210.56 +54.4%
DCF (Levered) 79.99 -41.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 4 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.88
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    -5.4% Q4'25: -33.2% (vs Q4'23)
  • EPS growth Industrial - Machinery: +15.6%
    +57.3% Q4'25: -172.3% (vs Q4'23)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    -3.5% Q4'25: +2.4% (vs Q4'23)
  • EBIT margin Industrial - Machinery: +10.0%
    -3.2% Q4'25: -3.8% (vs Q4'23)
  • ROIC Industrial - Machinery: +6.8%
    -7.4% Q4'25: -17.5% (vs Q4'23)
  • Share dilution Industrial - Machinery: +0.0%
    +0.1% Q4'25: +0.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    -0.42× Q4'25: -0.10× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.11) × ERP
WACC = 99% × Ke + 1% × Kd (240.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 210.56 Current price: 136.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
3 EPS Ana.
Dec 2027
5 Rev. Ana.
3 EPS Ana.
Dec 2028
4 Rev. Ana.
2 EPS Ana.
Revenue
1.14B
est: 1.13B (+0.6%)
1.21B
est: 1.18B (+2.4%)
1.48B
est: 1.42B (+4.6%)
1.78B
est: 1.78B (+0.0%)
1.57B
est: 1.58B (-0.4%)
801.40M
est: 1.29B (-37.9%)
939.30M
est: 1.01B (-7.2%)
1.02B
est: 1.01B (+1.1%)
930.10M
est: 792.70M (+17.3%)
648.30M
est: 657.55M (-1.4%)
613.20M
est: 600.36M (+2.1%)
674.98M
585.91M – 722.78M
+12.4% YoY
714.23M
645.97M – 745.45M
+5.8% YoY
754.30M
739.38M – 769.23M
+5.6% YoY
EBITDA
111.90M
est: 56.17M (+99.2%)
112.80M
est: 58.56M (+92.6%)
156.50M
est: 70.19M (+123.0%)
182.20M
est: 88.27M (+106.4%)
209.90M
est: 78.25M (+168.2%)
60.30M
est: 63.90M (-5.6%)
88.60M
est: 50.16M (+76.6%)
70.70M
est: 49.79M (+42.0%)
81.80M
est: 25.79M (+217.2%)
-51.50M
est: 21.39M (-340.8%)
-6.00M
est: 19.53M (-130.7%)
21.96M
19.06M – 23.51M
+12.4% YoY
23.23M
21.01M – 24.25M
+5.8% YoY
24.54M
24.05M – 25.02M
+5.6% YoY
EBIT
78.20M
est: 27.56M (+183.8%)
92.50M
est: 28.73M (+222.0%)
113.30M
est: 34.43M (+229.0%)
146.70M
est: 43.30M (+238.8%)
171.60M
est: 38.39M (+347.0%)
42.20M
est: 31.35M (+34.6%)
70.10M
est: 24.61M (+184.9%)
48.80M
est: 24.43M (+99.8%)
60.80M
est: 5.82M (+944.5%)
-77.40M
est: 4.83M (-1,702.9%)
-19.70M
est: 4.41M (-546.8%)
4.96M
4.30M – 5.31M
+12.4% YoY
5.24M
4.74M – 5.47M
+5.8% YoY
5.54M
5.43M – 5.65M
+5.6% YoY
Net Income
59.30M
est: 57.56M (+3.0%)
60.20M
est: 60.36M (-0.3%)
83.70M
est: 74.83M (+11.9%)
96.60M
est: 99.49M (-2.9%)
125.80M
est: 115.58M (+8.8%)
65.00M
est: 48.81M (+33.2%)
-28.60M
est: 24.44M (-217.0%)
36.60M
est: 48.52M (-24.6%)
41.90M
-67.60M
est: -59.70M (-13.2%)
-28.90M
est: -28.90M (+0.0%)
-2.69M
-3.60M – -1.56M
+90.7% YoY
7.72M
6.19M – 9.24M
+386.7% YoY
18.15M
17.64M – 18.66M
+135.2% YoY
SGA
203.80M
est: 209.83M (-2.9%)
298.80M
est: 218.76M (+36.6%)
337.60M
est: 262.21M (+28.8%)
405.80M
est: 329.75M (+23.1%)
298.70M
est: 292.32M (+2.2%)
152.40M
est: 238.72M (-36.2%)
193.80M
est: 187.38M (+3.4%)
222.10M
est: 186.00M (+19.4%)
251.00M
est: 116.54M (+115.4%)
26.10M
est: 96.67M (-73.0%)
est: 88.26M (-100.0%)
99.23M
86.14M – 106.26M
+12.4% YoY
105.00M
94.97M – 109.59M
+5.8% YoY
110.89M
108.70M – 113.09M
+5.6% YoY
EPS
28.65
est: 27.84 (+2.9%)
29.09
est: 29.19 (-0.3%)
40.49
est: 36.19 (+11.9%)
46.73
est: 48.11 (-2.9%)
60.86
est: 55.89 (+8.9%)
31.45
est: 23.60 (+33.3%)
27.08
est: 11.82 (+129.1%)
17.70
est: 23.47 (-24.6%)
20.26
-32.69
est: -27.87 (-17.3%)
-13.96
est: -11.95 (-16.8%)
-1.23
-1.74 – -0.76
+89.7% YoY
3.70
2.99 – 4.47
+400.3% YoY
8.77
8.52 – 9.02
+137.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-28 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-27 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-26 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-22 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-21 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-20 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-19 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-18 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-15 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-13 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-12 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-11 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-08 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-07 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-06 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-05 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-04 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-04-30 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-04-29 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-04-28 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-04-27 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-04-24 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-04-23 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-22 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-21 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-20 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-17 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-16 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-130.72M
OE per share TTM
-63.24
Owner's Yield
-30.88%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
17.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 69 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-6.0K
Shares Outstanding
2.06M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Domenico Iacovelli Chief Executive Officer 720.0K male
Alberto Martinez Chief Systems Officer male
Eamon Doherty Head of Division Service male
Javier Perez-Freije CFO & Member of Executive Board
Patrizia Meier Head of Investor Relations
Wilfried de Backer Chief Service Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits