Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Bodycote plc (BYPLF)
Macclesfield, GB
Bodycote plc is a global provider of specialized heat treatment and thermal processing solutions. Its operations are structured across two primary divisions: Aerospace, Defence & Energy, and Automotive & General Industrial. Among its core offerings are heat treatment services designed to modify the internal structure of various metals and alloys, including steel and aluminum. This process enhances crucial characteristics such as surface hardness, resilience to high temperatures, malleability, and overall structural integrity. Additionally, Bodycote facilitates metal joining through advanced techniques like electron beam welding, HIP diffusion bonding, and a range of brazing methods including hydrogen, induction, vacuum, and honeycomb brazing. The company also specializes in hot isostatic pressing (HIP) services, providing both the pressing operations and comprehensive support. A key innovation in this area is their Powdermet technology, which enables the manufacture of intricate components using powder metallurgy. To extend the lifespan and performance of components, Bodycote offers diverse surface technologies. These treatments safeguard parts against environmental degradation, such as corrosion and abrasive wear. Examples encompass anodizing, various ceramic and metallic spray coatings (including flame, combustion, high velocity oxygen fuel, plasma, and electric arc), aluminide and liquid coatings, and thermo-chemically formed ceramic coatings. All are applied to boost resistance to corrosion and wear. Bodycote's clientele spans critical sectors, notably automotive, aerospace and defense, energy, and a wide array of general industrial applications. Established in 1923, Bodycote plc maintains its headquarters in Macclesfield, United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | +0.63% | -4.98% | +11.05% | +11.05% | +39.62% | +10.15% | -14.81% | +11.31% | +205.11% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Industrial - Machinery: +7.4%-4.0% Q4'25: -6.4% (vs Q4'23)
-
EPS growth Industrial - Machinery: +15.6%+181.8% ★ Q4'25: -30.4% (vs Q4'23)
-
FCF margin FCF growth · Industrial - Machinery: +38.2%+9.7% ★ Q4'25: +9.8% (vs Q4'23)
-
EBIT margin Industrial - Machinery: +10.0%+13.7% ★ Q4'25: +15.4% (vs Q4'23)
-
ROIC Industrial - Machinery: +6.8%+9.1% ★ Q4'25: +19.8% (vs Q4'23)
-
Share dilution Industrial - Machinery: +0.0%-5.2% ★ Q4'25: -9.9% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×1.06× Q4'25: 0.50× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 5 Rev. Ana. 1 EPS Ana. |
Dec 2027 5 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
567.20M
est: 566.95M (+0.0%)
|
600.60M
est: 585.55M (+2.6%)
|
690.20M
est: 701.96M (-1.7%)
|
728.60M
est: 689.03M (+5.7%)
|
719.70M
est: 754.40M (-4.6%)
|
598.00M
est: 603.50M (-0.9%)
|
615.80M
est: 619.20M (-0.5%)
|
743.60M
est: 722.11M (+3.0%)
|
802.50M
est: 814.46M (-1.5%)
|
757.10M
est: 763.52M (-0.8%)
|
726.98M
est: 725.38M (+0.2%)
|
712.01M
702.57M – 720.59M
-1.8% YoY
|
722.60M
718.06M – 728.20M
+1.5% YoY
|
752.64M
745.32M – 760.08M
+4.2% YoY
|
760.93M
753.52M – 768.45M
+1.1% YoY
|
| EBITDA |
129.50M
est: 122.58M (+5.6%)
|
154.80M
est: 126.60M (+22.3%)
|
181.40M
est: 151.76M (+19.5%)
|
215.00M
est: 148.97M (+44.3%)
|
211.10M
est: 163.10M (+29.4%)
|
94.20M
est: 130.48M (-27.8%)
|
165.20M
est: 133.87M (+23.4%)
|
183.80M
est: 156.12M (+17.7%)
|
199.20M
est: 176.09M (+13.1%)
|
121.00M
est: 178.78M (-32.3%)
|
179.77M
est: 169.85M (+5.8%)
|
166.72M
164.51M – 168.73M
-1.8% YoY
|
169.20M
168.14M – 170.51M
+1.5% YoY
|
176.23M
174.52M – 177.98M
+4.2% YoY
|
178.17M
176.44M – 179.94M
+1.1% YoY
|
| EBIT |
75.70M
est: 52.45M (+44.3%)
|
92.40M
est: 54.17M (+70.6%)
|
117.10M
est: 64.94M (+80.3%)
|
134.90M
est: 63.74M (+111.6%)
|
126.90M
est: 69.79M (+81.8%)
|
2.30M
est: 55.83M (-95.9%)
|
80.90M
est: 57.28M (+41.2%)
|
99.50M
est: 66.80M (+48.9%)
|
117.10M
est: 75.35M (+55.4%)
|
35.30M
est: 90.90M (-61.2%)
|
99.28M
est: 86.36M (+15.0%)
|
84.77M
83.64M – 85.79M
-1.8% YoY
|
86.03M
85.49M – 86.69M
+1.5% YoY
|
89.61M
88.73M – 90.49M
+4.2% YoY
|
90.59M
89.71M – 91.49M
+1.1% YoY
|
| Net Income |
56.20M
est: 73.20M (-23.2%)
|
67.00M
est: 69.63M (-3.8%)
|
97.10M
est: 91.23M (+6.4%)
|
103.20M
est: 94.09M (+9.7%)
|
93.80M
est: 99.27M (-5.5%)
|
400.0K
est: 54.34M (-99.3%)
|
59.50M
est: 67.30M (-11.6%)
|
73.70M
est: 73.72M (0.0%)
|
85.60M
est: 90.38M (-5.3%)
|
20.00M
est: 83.42M (-76.0%)
|
54.89M
est: 77.94M (-29.6%)
|
86.47M
85.37M – 87.58M
+10.9% YoY
|
97.84M
96.60M – 99.10M
+13.2% YoY
|
107.21M
105.86M – 108.59M
+9.6% YoY
|
120.03M
118.51M – 121.57M
+12.0% YoY
|
| SGA |
112.30M
est: 76.46M (+46.9%)
|
122.60M
est: 78.97M (+55.2%)
|
139.90M
est: 94.67M (+47.8%)
|
148.60M
est: 92.93M (+59.9%)
|
146.30M
est: 101.74M (+43.8%)
|
124.60M
est: 81.39M (+53.1%)
|
143.80M
est: 83.51M (+72.2%)
|
172.30M
est: 97.39M (+76.9%)
|
600.0K
est: 109.84M (-99.5%)
|
—
est: 109.27M (-100.0%)
|
181.47M
est: 103.82M (+74.8%)
|
101.90M
100.55M – 103.13M
-1.8% YoY
|
103.42M
102.77M – 104.22M
+1.5% YoY
|
107.72M
106.67M – 108.78M
+4.2% YoY
|
108.90M
107.84M – 109.98M
+1.1% YoY
|
| EPS |
0.30
est: 0.39 (-23.4%)
|
0.35
est: 0.37 (-6.1%)
|
0.51
est: 0.49 (+4.5%)
|
0.54
est: 0.50 (+7.3%)
|
0.49
est: 0.53 (-7.8%)
|
0.00
est: 0.29 (-99.3%)
|
0.31
est: 0.36 (-13.9%)
|
0.39
est: 0.39 (-1.1%)
|
0.45
est: 0.48 (-6.9%)
|
0.11
est: 0.47 (-76.6%)
|
0.31
est: 0.44 (-29.5%)
|
0.49
0.48 – 0.49
+10.9% YoY
|
0.55
0.55 – 0.56
+13.2% YoY
|
0.60
0.60 – 0.61
+9.6% YoY
|
0.68
0.67 – 0.69
+12.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-05 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| James Bennett Fairbairn | Group Chief Executive Officer & Director | 2M | male |
| Benjamin Philip Fidler | Chief Financial Officer & Director | 1M | male |
| Heidi A. McNary | President of Global ADE | — | female |
| James Richardson | Chief Information Officer | — | male |
| Lily Heinemann | Chief Sustainability Officer | — | female |
| Michael Harkcom | Group General Counsel | — | male |
| Michaela Fusco | Chief Marketing Officer | — | female |
| Paul Callaway | Chief Information Officer | — | male |
| Peter Lapthorn | Head of FP&A and Investor Relations | — | male |
| Rick Llope | President of Global AGI | — | male |
| Thomas Oury | President of Specialist Technologies | — | male |
| Alison Broughton | Group Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for BYPLF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
