Subscribe

PT Eagle High Plantations Tbk (BWPT.JK)

IDR75.00 +0.00 (+0.00%)
ID JKT Consumer Defensive Agricultural Farm Products
Address Noble House 12950
Jakarta Selatan, ID
CEO Henderi Djunaidi
IPO 2009-10-27
ISIN ID1000113202

Explore sections of this company profile

Description

PT Eagle High Plantations Tbk, along with its affiliated entities, manages oil palm estates across Indonesia and Singapore. The company's operations are divided into two main divisions: Plantations and Manufacturing. Its product portfolio includes commodities such as crude palm oil (CPO), palm kernel, and fresh fruit bunches (FFB). By the end of 2021 (December 31st), its cultivated land spanned an estimated 101,369 hectares, located across Kalimantan, Sumatera, Sulawesi, and Papua. Furthermore, it is involved in processing activities at palm oil mills and bulk storage operations. Established in 2000, PT Eagle High Plantations Tbk maintains its corporate headquarters in Jakarta Selatan, Indonesia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR75.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
119M
Beta
0.00
Float Shares
7.46B
Free Float %
24.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.49% -4.60% -38.06% -38.97% -50.60% -42.76% +45.61% +48.21% -20.19% -67.32% -82.48%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
75.00
DCF (Unlevered) 1,052.84 +1,303.8%
DCF (Levered) 3,609.12 +4,712.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
0.58
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +33.9% Q1'26: +7.7% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    +39.0% Q1'26: +11.3% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +8.6% Q1'26: +10.5% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +20.7% Q1'26: +19.4% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +10.0% Q1'26: +8.8% (vs Q1'25)
  • Share dilution Agricultural Farm Products: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    2.74× Q1'26: 4.36× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.20) × ERP
WACC = 36% × Ke + 64% × Kd (9.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,052.84 Current price: 75.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Dec 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
2.67T
est: 2.86T (-6.6%)
2.54T
est: 2.87T (-11.3%)
3.05T
est: 3.63T (-16.0%)
3.08T
est: 4.03T (-23.5%)
2.51T
est: 3.87T (-35.2%)
2.20T
est: 3.27T (-32.7%)
2.94T
est: 2.80T (+5.0%)
4.57T
est: 3.19T (+43.3%)
4.20T
est: 3.43T (+22.7%)
5.76T
est: 3.63T (+58.8%)
3.63T
3.63T – 3.63T
+0.0% YoY
4.03T
4.03T – 4.03T
+11.1% YoY
3.87T
3.87T – 3.87T
-3.8% YoY
3.27T
3.27T – 3.27T
-15.6% YoY
2.80T
2.80T – 2.80T
-14.4% YoY
3.19T
3.19T – 3.19T
+14.1% YoY
3.43T
3.43T – 3.43T
+7.3% YoY
EBITDA
705.53B
est: 277.45B (+154.3%)
837.72B
est: 277.84B (+201.5%)
947.27B
est: 351.61B (+169.4%)
808.00B
est: 390.68B (+106.8%)
114.65B
est: 375.65B (-69.5%)
418.03B
est: 316.91B (+31.9%)
-681.39B
est: 271.34B (-351.1%)
906.19B
est: 309.54B (+192.8%)
447.18B
est: 332.13B (+34.6%)
1.65T
est: 422.01B (+292.1%)
422.01B
422.01B – 422.01B
+0.0% YoY
468.90B
468.90B – 468.90B
+11.1% YoY
450.86B
450.86B – 450.86B
-3.8% YoY
380.36B
380.36B – 380.36B
-15.6% YoY
325.67B
325.67B – 325.67B
-14.4% YoY
371.52B
371.52B – 371.52B
+14.1% YoY
398.63B
398.63B – 398.63B
+7.3% YoY
EBIT
233.98B
est: -55.13B (+524.4%)
312.61B
est: -55.21B (+666.2%)
389.20B
est: -69.87B (+657.1%)
94.15B
est: -77.63B (+221.3%)
-532.08B
est: -74.64B (-612.8%)
-242.90B
est: -62.97B (-285.7%)
-1.21T
est: -53.92B (-2,146.4%)
466.68B
est: -61.51B (+858.8%)
439.99B
est: -65.99B (+766.7%)
1.19T
est: 160.07B (+643.2%)
160.07B
160.07B – 160.07B
+0.0% YoY
177.85B
177.85B – 177.85B
+11.1% YoY
171.01B
171.01B – 171.01B
-3.8% YoY
144.27B
144.27B – 144.27B
-15.6% YoY
123.53B
123.53B – 123.53B
-14.4% YoY
140.91B
140.91B – 140.91B
+14.1% YoY
151.20B
151.20B – 151.20B
+7.3% YoY
Net Income
-179.74B
est: 11.04B (-1,728.3%)
-389.75B
est: -62.24B (-526.2%)
-185.97B
est: -186.73B (+0.4%)
-449.80B
est: -217.86B (-106.5%)
-1.17T
est: -66.60B (-1,653.0%)
-1.11T
est: -342.35B (-223.8%)
-1.42T
est: -1.90T (+25.3%)
12.64B
est: 31.12B (-59.4%)
177.03B
est: 217.86B (-18.7%)
361.72B
est: -186.73B (+293.7%)
-186.73B
-186.73B – -186.73B
+0.0% YoY
-217.86B
-217.86B – -217.86B
-16.7% YoY
-66.60B
-66.60B – -66.60B
+69.4% YoY
-342.35B
-342.35B – -342.35B
-414.1% YoY
-1.90T
-1.90T – -1.90T
-454.5% YoY
31.12B
31.12B – 31.12B
+101.6% YoY
217.86B
217.86B – 217.86B
+600.0% YoY
SGA
140.55B
est: 181.25B (-22.5%)
141.73B
est: 181.50B (-21.9%)
152.37B
est: 229.70B (-33.7%)
244.77B
est: 255.22B (-4.1%)
298.04B
est: 245.40B (+21.5%)
197.22B
est: 207.02B (-4.7%)
226.15B
est: 177.26B (+27.6%)
242.97B
est: 202.21B (+20.2%)
226.45B
est: 216.97B (+4.4%)
391.12B
est: 213.87B (+82.9%)
213.87B
213.87B – 213.87B
+0.0% YoY
237.64B
237.64B – 237.64B
+11.1% YoY
228.49B
228.49B – 228.49B
-3.8% YoY
192.76B
192.76B – 192.76B
-15.6% YoY
165.05B
165.05B – 165.05B
-14.4% YoY
188.28B
188.28B – 188.28B
+14.1% YoY
202.02B
202.02B – 202.02B
+7.3% YoY
EPS
-5.70
est: 0.35 (-1,707.1%)
-12.36
est: -2.00 (-518.0%)
-5.90
est: -6.00 (+1.7%)
-14.27
est: -7.00 (-103.9%)
-37.03
est: -2.14 (-1,630.5%)
-35.16
est: -11.00 (-219.6%)
-44.96
est: -61.00 (+26.3%)
0.40
est: 1.00 (-60.0%)
5.68
est: 7.00 (-18.9%)
11.62
est: -6.00 (+293.7%)
-6.00
-6.00 – -6.00
+0.0% YoY
-7.00
-7.00 – -7.00
-16.7% YoY
-2.14
-2.14 – -2.14
+69.4% YoY
-11.00
-11.00 – -11.00
-414.1% YoY
-61.00
-61.00 – -61.00
-454.5% YoY
1.00
1.00 – 1.00
+101.6% YoY
7.00
7.00 – 7.00
+600.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-26 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-25 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-22 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-21 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-20 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-19 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-18 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-13 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-12 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-11 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-08 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-06 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-05 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-04 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 B+ 3/5 3/5 4/5 4/5 1/5 4/5 3/5
2026-04-29 B+ 3/5 3/5 4/5 4/5 1/5 4/5 3/5
2026-04-28 B+ 3/5 3/5 4/5 4/5 1/5 4/5 3/5
2026-04-27 B+ 3/5 3/5 4/5 4/5 1/5 4/5 3/5
2026-04-24 B+ 3/5 3/5 4/5 4/5 1/5 4/5 3/5
2026-04-23 B+ 3/5 3/5 4/5 4/5 1/5 4/5 3/5
2026-04-22 B+ 3/5 3/5 4/5 4/5 1/5 4/5 3/5
2026-04-21 B+ 3/5 3/5 4/5 4/5 1/5 4/5 3/5
2026-04-20 B+ 3/5 3/5 4/5 4/5 1/5 4/5 3/5
2026-04-17 B+ 3/5 3/5 4/5 4/5 1/5 4/5 3/5
2026-04-16 B+ 3/5 3/5 4/5 4/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.62T
OE per share TTM
84.12
Owner's Yield
101.34%
Maintenance CapEx ratio
90.94%
Maint CapEx / Avg PPE
135.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 71.6K 0.39%
2 Avantis Emerging Markets Equity ETF AVEM 0.00% 36.1K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.55B
Shares Outstanding
31.12B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andrew Haryono Chief Corporation Affairs Officer & Director male
Bobby Derrick Andre Joris Head of Human Capital & Corporation Services male
Diman Ponidjan Head of Social Capital
Diman Ponijan Head of Social Capital
Engelbertine Wahyu A. Head of Procurement
Henderi Djunaidi President Director, Chief Executive Officer & Acting Chief Operating Officer male
Kam Loong Choong Chief Financial Officer & Director male
Melanie Tantri Head of Investor Relations female
Melvina Head of Investor Relations female
Moh. Syahmirza I. N. Head of Corp Legal
Rinto Adidjaja Head of Accounting & Budgeting
Yeoh Lean Khai Chief Marketing Engineering Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits