Subscribe

BTS Group AB (publ) (BTS-B.ST)

SEK180.40 0.00 (+0.00%)
SE STO Industrials Consulting Services
Address Grevgatan 34 114 53
Stockholm, SE
CEO Jessica Skon
Website bts.com
IPO 2001-06-07
ISIN SE0000805426

Explore sections of this company profile

Also trades on London Stock Exchange · 0KGY.L (SEK) Other OTC · BGPBF (USD) Stockholm Stock Exchange · BTS-B.ST (SEK)
Description

BTS Group AB (publ) functions as a dedicated professional services provider, organizing its operations across distinct segments: BTS North America, BTS Europe, BTS Other Markets, and APG. The company delivers a comprehensive suite of solutions tailored to clients' needs, encompassing strategic implementation, leadership development initiatives, in-depth assessments, cultivating business acumen, optimizing sales organizations, executive coaching, digital product development, event coordination, and talent management alongside succession planning. Furthermore, the firm specializes in human-centric consulting services. Headquartered in Stockholm, Sweden, the company was established in 1986.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK180.40 0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
18.7K
Beta
0.60
Float Shares
13.07M
Free Float %
70.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.05% +26.81% +29.84% +50.15% +49.24% +33.56% -6.98% -21.05% -43.08% +210.79% +226.66%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
180.40
DCF (Unlevered) 342.20 +89.7%
DCF (Levered) 247.44 +37.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.67
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Consulting Services: +8.7%
    -3.5% Q1'26: -7.0% (vs Q1'25)
  • EPS growth Consulting Services: +10.0%
    -65.4% Q1'26: +6.8% (vs Q1'25)
  • FCF margin FCF growth · Consulting Services: +16.4%
    +6.9% Q1'26: -1.6% (vs Q1'25)
  • EBIT margin Consulting Services: +14.1%
    +7.9% Q1'26: +7.5% (vs Q1'25)
  • ROIC Consulting Services: +12.0%
    +12.3% Q1'26: +8.5% (vs Q1'25)
  • Share dilution Consulting Services: +0.6%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Consulting Services: -0.79×
    1.62× Q1'26: 1.91× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.58) × ERP
WACC = 87% × Ke + 13% × Kd (6.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 342.20 Current price: 180.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
1.04B
est: 894.90M (+16.6%)
1.11B
est: 1.08B (+2.6%)
1.24B
est: 1.25B (-0.3%)
1.60B
est: 1.55B (+2.8%)
1.87B
est: 1.89B (-1.1%)
1.46B
est: 1.52B (-3.8%)
1.92B
est: 1.95B (-1.5%)
2.53B
est: 2.54B (-0.4%)
2.68B
est: 2.70B (-0.5%)
2.80B
est: 2.83B (-1.1%)
2.70B
est: 2.71B (-0.3%)
2.70B
2.70B – 2.71B
-0.3% YoY
2.91B
2.87B – 2.93B
+7.7% YoY
3.09B
3.08B – 3.10B
+6.2% YoY
EBITDA
121.62M
est: 143.56M (-15.3%)
125.62M
est: 173.26M (-27.5%)
151.02M
est: 199.89M (-24.4%)
214.15M
est: 249.46M (-14.2%)
312.29M
est: 302.71M (+3.2%)
156.69M
est: 244.09M (-35.8%)
410.04M
est: 312.27M (+31.3%)
423.04M
est: 407.48M (+3.8%)
421.92M
est: 432.42M (-2.4%)
439.04M
est: 468.59M (-6.3%)
357.17M
est: 448.64M (-20.4%)
447.31M
446.70M – 448.54M
-0.3% YoY
481.67M
475.10M – 484.96M
+7.7% YoY
511.40M
509.30M – 513.49M
+6.2% YoY
EBIT
109.64M
est: 96.56M (+13.5%)
111.80M
est: 116.53M (-4.1%)
132.70M
est: 134.45M (-1.3%)
183.60M
est: 167.79M (+9.4%)
227.35M
est: 203.60M (+11.7%)
66.22M
est: 164.17M (-59.7%)
306.40M
est: 210.03M (+45.9%)
306.34M
est: 274.07M (+11.8%)
288.05M
est: 290.85M (-1.0%)
298.06M
est: 324.96M (-8.3%)
213.96M
est: 311.13M (-31.2%)
310.21M
309.78M – 311.06M
-0.3% YoY
334.03M
329.47M – 336.31M
+7.7% YoY
354.65M
353.20M – 356.10M
+6.2% YoY
Net Income
72.55M
est: 84.76M (-14.4%)
73.82M
est: 75.65M (-2.4%)
98.13M
est: 91.94M (+6.7%)
126.13M
est: 119.38M (+5.7%)
150.75M
est: 161.78M (-6.8%)
35.23M
est: 68.18M (-48.3%)
214.70M
est: 189.80M (+13.1%)
198.41M
est: 202.89M (-2.2%)
214.82M
est: 204.44M (+5.1%)
386.96M
est: 399.41M (-3.1%)
132.51M
est: 188.64M (-29.8%)
220.88M
215.99M – 225.77M
+17.1% YoY
258.52M
256.89M – 260.16M
+17.0% YoY
278.37M
263.50M – 293.23M
+7.7% YoY
SGA
439.50M
est: 254.38M (+72.8%)
442.60M
est: 307.00M (+44.2%)
498.01M
est: 354.19M (+40.6%)
625.03M
est: 442.02M (+41.4%)
604.67M
est: 536.38M (+12.7%)
433.04M
est: 432.50M (+0.1%)
525.70M
est: 553.31M (-5.0%)
713.90M
est: 722.02M (-1.1%)
761.76M
est: 766.22M (-0.6%)
798.95M
est: 637.56M (+25.3%)
est: 610.42M (-100.0%)
608.62M
607.78M – 610.29M
-0.3% YoY
655.36M
646.42M – 659.84M
+7.7% YoY
695.81M
692.96M – 698.66M
+6.2% YoY
EPS
3.89
est: 4.37 (-11.0%)
3.96
est: 3.90 (+1.5%)
5.20
est: 4.74 (+9.7%)
6.67
est: 6.15 (+8.4%)
7.84
est: 8.34 (-6.0%)
1.82
est: 3.52 (-48.2%)
11.11
est: 9.79 (+13.5%)
10.24
est: 10.46 (-2.1%)
11.08
est: 10.54 (+5.1%)
19.93
est: 20.63 (-3.4%)
6.89
est: 9.74 (-29.3%)
11.30
11.14 – 11.64
+16.0% YoY
13.30
13.24 – 13.41
+17.7% YoY
14.61
13.58 – 15.12
+9.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-21 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-20 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-19 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-18 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-15 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-13 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-05-12 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-05-11 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-05-08 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-07 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-06 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-05 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-04 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-29 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-24 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
214.55M
OE per share TTM
11.06
Owner's Yield
5.65%
Maintenance CapEx ratio
40.17%
Maint CapEx / Avg PPE
8.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 82.4K 0.39%
2 Dimensional - International Core Equity 2 ETF DFIC 0.00% 33.7K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
182.6K
Shares Outstanding
18.54M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Henrik Ekelund Founder & Chairman 550.0K male
David Ackley Executive Vice President of North America male
Jessica Skon President & Chief Executive Officer female
Joel Sigrist Executive VP & President of BTS Europe male
Michael Wallin Head of Investor Relations male
Peter Mulford Executive VP and Global Head of AI & Innovation male
Philios Andreou Deputy CEO of BTS Group AB & CEO of BTS Other Markets male
Rommin Adl Executive Vice President of BTS North America male
Stefan Brown Chief Financial Officer male
Stefan Hellberg Executive Vice President & Global Head of Sustainability male
Steve Toomey Executive Vice President of BTS North America male
Dan Parisi Executive Vice President of North America male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits