Subscribe

Betagro Public Company Limited (BTG.BK)

THB21.00 -0.30 (-1.41%)
TH SET Consumer Defensive Agricultural Farm Products
Address 323 Betagro Tower(North Park) 10210
Bangkok, TH
CEO Vasit Taepaisitphongse
IPO 2022-11-10
ISIN TH0612010007

Explore sections of this company profile

Description

Betagro Public Company Limited, founded in 1967 and headquartered in Bangkok, Thailand, is a multifaceted agribusiness with operations spanning Thailand, Southeast Asia, other Asian nations, and international markets. The company's core activities revolve around the production and distribution of animal feed and animal health products. Organized into nine distinct segments, Betagro's extensive portfolio encompasses a broad array of ventures. These include comprehensive livestock operations, such as raising swine and chicken, alongside the leasing of associated farms and other properties. The company also provides specialized biochemical analysis services and manages crucial infrastructure like swine slaughterhouses and chicken farms. Expanding beyond its foundational agricultural focus, Betagro is significantly involved in food manufacturing and distribution. This includes frozen chicken, concentrated soups, extracted oils from animal bones, and various prepared foods like udon, soba, pizza, flour, semi-cooked meals, instant foods, and bakery items. Furthermore, the company develops and supplies machinery and equipment for animal feed mills, along with pharmaceutical products, supplementary foods, and chemical solutions for animals, which are sold through its retail channels. Complementing these endeavors, Betagro also engages in the distribution of food and beverage products, computer and software integration services, operates training centers, provides research and development, and even runs restaurant businesses.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB21.00 -0.30 (-1.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
-0.41
Float Shares
625.17M
Free Float %
32.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.72% -10.39% -12.29% +15.64% +21.05% +13.74% -14.11% -14.46% -48.25% -48.25% -48.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
21.00
DCF (Unlevered) 176.51 +740.5%
DCF (Levered) 437.15 +1,981.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 44% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 2 -2
Hold 4 +1
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.31
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +7.1% Q1'26: -6.4% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    +172.4% Q1'26: -45.9% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +8.2% Q1'26: +4.4% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +6.4% Q1'26: +4.1% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +12.1% Q1'26: +8.2% (vs Q1'25)
  • Share dilution Agricultural Farm Products: +0.0%
    -0.5% Q1'26: -1.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    1.81× Q1'26: 3.15× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.35) × ERP
WACC = 64% × Ke + 36% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 172.85 Current price: 21.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
6 EPS Ana.
Dec 2027
8 Rev. Ana.
7 EPS Ana.
Dec 2028
5 Rev. Ana.
5 EPS Ana.
Revenue
112.63B
est: 108.95B (+3.4%)
108.64B
est: 109.15B (-0.5%)
114.23B
est: 112.91B (+1.2%)
122.37B
est: 122.04B (+0.3%)
127.03B
124.41B – 129.77B
+4.1% YoY
132.52B
128.00B – 138.23B
+4.3% YoY
135.96B
134.64B – 137.28B
+2.6% YoY
EBITDA
14.48B
est: 8.81B (+64.3%)
4.33B
est: 13.56B (-68.0%)
9.25B
est: 14.03B (-34.1%)
13.16B
est: 15.16B (-13.2%)
15.78B
15.46B – 16.12B
+4.1% YoY
16.47B
15.90B – 17.17B
+4.3% YoY
16.89B
16.73B – 17.06B
+2.6% YoY
EBIT
10.27B
est: 4.03B (+155.1%)
-233.86M
est: 8.82B (-102.7%)
4.28B
est: 9.12B (-53.1%)
7.78B
est: 9.86B (-21.1%)
10.26B
10.05B – 10.48B
+4.1% YoY
10.70B
10.34B – 11.16B
+4.3% YoY
10.98B
10.87B – 11.09B
+2.6% YoY
Net Income
7.94B
est: 7.67B (+3.5%)
-1.40B
est: -981.83M (-42.4%)
2.47B
est: 2.32B (+6.2%)
6.68B
est: 6.68B (0.0%)
4.81B
4.28B – 5.50B
-28.0% YoY
5.22B
3.93B – 6.43B
+8.5% YoY
5.82B
3.99B – 7.07B
+11.4% YoY
SGA
11.83B
est: 12.53B (-5.6%)
11.58B
est: 12.00B (-3.5%)
11.99B
est: 12.41B (-3.4%)
12.86B
est: 13.41B (-4.1%)
13.96B
13.67B – 14.26B
+4.1% YoY
14.56B
14.07B – 15.19B
+4.3% YoY
14.94B
14.80B – 15.09B
+2.6% YoY
EPS
5.05
est: 4.04 (+25.1%)
-0.72
est: -0.51 (-42.1%)
1.27
est: 1.20 (+6.0%)
3.46
est: 3.39 (+2.0%)
2.50
2.21 – 2.85
-26.2% YoY
2.69
2.04 – 3.33
+7.4% YoY
2.91
2.07 – 3.66
+8.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-05-08 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-05-07 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-05-06 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-05-05 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-30 A 4/5 4/5 5/5 5/5 1/5 4/5 4/5
2026-04-29 A 4/5 4/5 5/5 5/5 1/5 4/5 4/5
2026-04-28 A 4/5 4/5 5/5 5/5 1/5 4/5 4/5
2026-04-27 A 4/5 4/5 5/5 5/5 1/5 4/5 4/5
2026-04-24 A 4/5 4/5 5/5 5/5 1/5 4/5 4/5
2026-04-23 A 4/5 4/5 5/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 4/5 5/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 4/5 5/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 4/5 5/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 4/5 5/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 4/5 5/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
13.63B
OE per share TTM
7.03
Owner's Yield
32.89%
Maintenance CapEx ratio
76.31%
Maint CapEx / Avg PPE
24.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L 0.05% 20.9K 0.54%
2 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.04% 269.4K 0.65%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
231.5K
Shares Outstanding
1.92B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Vasit Taepaisitphongse Chief Executive Officer, Acting President of International Business Group & Director 1M male
Piyaporn Taepaisitphongse Executive Director 1M female
Premratn Taephaisitphongse Executive Director 1M female
Genevieve Siriwan Finet Chief Human Resources Officer female
Paitoon Jiranantarat Chief Operational Development & Supply Chain Officer male
Somsak Boonlarp President of Thailand Business Group male
Taweekiat Kukiatrat Chief Operating Officer of Agro Business male
Tependra Lohumi Chief Technology & Digital Officer male
Atcharee Kongsangchai Assistant VP of Legal, Land Sourcing & Company Secretary female
Vorapoj Hongpinyo Assistant VP of Financial Planning & Analysis & Investor Relations and Head of Investor Relations male
Chayadhorn Taepaisitphongse President of Animal Nutrition & New Ventures and Acting Chief Strategy & Innovation Officer male
Dulaya Phuangthong Chief Finance Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits