Bodycote plc (BOY.L)
Macclesfield, GB
Bodycote plc, established in 1923 and based in Macclesfield, United Kingdom, offers specialized heat treatment and thermal processing solutions globally. The company operates within two key divisions: Aerospace, Defence & Energy, and Automotive & General Industrial, serving diverse sectors including automotive, aerospace and defense, energy, and broader industrial markets. A primary service involves heat treatment, which strategically alters the microstructure of metals and alloys like steel and aluminum to impart crucial properties such as increased surface hardness, enhanced temperature resistance, improved ductility, and greater strength. Bodycote also excels in various metal joining techniques, encompassing electron beam welding, HIP diffusion bonding, hydrogen brazing, induction brazing, and both vacuum and honeycomb brazing. Their advanced capabilities extend to hot isostatic pressing (HIP) services, which include standard isostatic pressing and related support, as well as their proprietary Powdermet technology for manufacturing intricate components through powder metallurgy. Furthermore, Bodycote provides a comprehensive suite of surface technologies engineered to prolong component lifespan and shield them from environmental factors like corrosion and abrasion. These sophisticated surface treatments range from anodizing and ceramic coatings to various thermal spraying methods (flame, combustion, high velocity oxygen fuel, plasma, electric arc), aluminide coatings, liquid coatings, and thermo-chemically formed ceramic coatings, all designed to boost wear resistance and corrosion protection.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.86% | -3.57% | +18.94% | +3.85% | +27.66% | +16.05% | +43.11% | +24.81% | -6.90% | +32.90% | +368.21% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 5 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Industrial - Machinery: +7.4%-4.0% Q4'25: -6.4% (vs Q4'23)
-
EPS growth Industrial - Machinery: +15.6%+181.8% ★ Q4'25: -30.4% (vs Q4'23)
-
FCF margin FCF growth · Industrial - Machinery: +38.2%+9.7% ★ Q4'25: +9.8% (vs Q4'23)
-
EBIT margin Industrial - Machinery: +10.0%+13.7% ★ Q4'25: +15.4% (vs Q4'23)
-
ROIC Industrial - Machinery: +6.8%+9.1% ★ Q4'25: +19.8% (vs Q4'23)
-
Share dilution Industrial - Machinery: +0.0%-5.2% ★ Q4'25: -9.9% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×1.06× Q4'25: 0.50× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2000 actual |
Dec 2001 actual |
Dec 2002 actual |
Dec 2003 actual |
Dec 2004 actual |
Dec 2005 actual |
Dec 2006 actual |
Dec 2007 actual |
Dec 2008 actual |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 5 Rev. Ana. 5 EPS Ana. |
Dec 2027 5 Rev. Ana. 5 EPS Ana. |
Dec 2028 1 Rev. Ana. 2 EPS Ana. |
Dec 2029 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
371.10M
est: 372.64M (-0.4%)
|
479.40M
est: 486.43M (-1.4%)
|
440.10M
est: 449.11M (-2.0%)
|
448.40M
est: 454.01M (-1.2%)
|
426.40M
est: 458.02M (-6.9%)
|
470.90M
est: 476.77M (-1.2%)
|
558.60M
est: 567.93M (-1.6%)
|
465.20M
est: 648.33M (-28.2%)
|
551.80M
est: 630.88M (-12.5%)
|
435.40M
est: 447.85M (-2.8%)
|
499.80M
est: 497.82M (+0.4%)
|
570.70M
est: 574.16M (-0.6%)
|
587.80M
est: 608.84M (-3.5%)
|
619.60M
est: 633.07M (-2.1%)
|
609.10M
est: 616.16M (-1.1%)
|
567.20M
est: 568.42M (-0.2%)
|
600.60M
est: 581.85M (+3.2%)
|
690.20M
est: 688.42M (+0.3%)
|
728.60M
est: 726.93M (+0.2%)
|
719.70M
est: 731.07M (-1.6%)
|
598.00M
est: 601.08M (-0.5%)
|
615.80M
est: 617.93M (-0.3%)
|
743.60M
est: 732.44M (+1.5%)
|
802.50M
est: 781.40M (+2.7%)
|
757.10M
est: 763.71M (-0.9%)
|
727.10M
est: 725.50M (+0.2%)
|
714.88M
705.41M – 723.50M
-1.5% YoY
|
725.52M
720.96M – 731.14M
+1.5% YoY
|
755.68M
748.32M – 763.15M
+4.2% YoY
|
764.00M
756.56M – 771.55M
+1.1% YoY
|
| EBITDA |
130.20M
est: 113.01M (+15.2%)
|
113.10M
est: 150.64M (-24.9%)
|
68.60M
est: 82.26M (-16.6%)
|
87.40M
est: 52.16M (+67.6%)
|
103.10M
est: 34.20M (+201.5%)
|
105.10M
est: 71.41M (+47.2%)
|
107.20M
est: 108.88M (-1.5%)
|
116.20M
est: 88.59M (+31.2%)
|
13.20M
est: 106.26M (-87.6%)
|
4.90M
est: 134.24M (-96.3%)
|
95.50M
est: -10.67M (+994.9%)
|
128.10M
est: 93.08M (+37.6%)
|
143.40M
est: 127.88M (+12.1%)
|
163.80M
est: 147.86M (+10.8%)
|
160.80M
est: 151.24M (+6.3%)
|
150.50M
est: 148.61M (+1.3%)
|
153.90M
est: 131.59M (+17.0%)
|
183.40M
est: 179.09M (+2.4%)
|
216.60M
est: 197.93M (+9.4%)
|
212.70M
est: 213.26M (-0.3%)
|
97.00M
est: 173.65M (-44.1%)
|
167.70M
est: 193.14M (-13.2%)
|
186.60M
est: 196.14M (-4.9%)
|
201.70M
est: 185.30M (+8.9%)
|
124.00M
est: 180.96M (-31.5%)
|
179.80M
est: 172.04M (+4.5%)
|
169.52M
167.28M – 171.57M
-1.5% YoY
|
172.05M
170.96M – 173.38M
+1.5% YoY
|
179.20M
177.45M – 180.97M
+4.2% YoY
|
181.17M
179.41M – 182.96M
+1.1% YoY
|
| EBIT |
97.40M
est: 76.62M (+27.1%)
|
73.60M
est: 107.99M (-31.8%)
|
25.60M
est: 66.57M (-61.5%)
|
2.10M
est: 22.64M (-90.7%)
|
60.20M
est: -4.94M (+1,317.8%)
|
65.40M
est: 37.68M (+73.6%)
|
57.90M
est: 72.66M (-20.3%)
|
64.60M
est: 67.12M (-3.8%)
|
-48.40M
est: 76.68M (-163.1%)
|
-49.90M
est: -36.70M (-36.0%)
|
48.10M
est: -55.80M (+186.2%)
|
82.10M
est: 59.05M (+39.0%)
|
91.10M
est: 85.26M (+6.9%)
|
107.40M
est: 97.12M (+10.6%)
|
106.60M
est: 99.50M (+7.1%)
|
97.60M
est: 100.19M (-2.6%)
|
92.40M
est: 79.78M (+15.8%)
|
117.10M
est: 111.79M (+4.8%)
|
134.90M
est: 126.04M (+7.0%)
|
126.90M
est: 134.89M (-5.9%)
|
5.10M
est: 108.72M (-95.3%)
|
84.00M
est: 120.92M (-30.5%)
|
102.30M
est: 122.80M (-16.7%)
|
119.60M
est: 95.36M (+25.4%)
|
38.30M
est: 147.71M (-74.1%)
|
99.30M
est: 88.54M (+12.2%)
|
87.24M
86.08M – 88.29M
-1.5% YoY
|
88.54M
87.98M – 89.22M
+1.5% YoY
|
92.22M
91.32M – 93.13M
+4.2% YoY
|
93.23M
92.33M – 94.16M
+1.1% YoY
|
| Net Income |
64.40M
est: 58.67M (+9.8%)
|
37.40M
est: 84.12M (-55.5%)
|
6.30M
est: 34.53M (-81.8%)
|
-17.40M
est: 6.37M (-373.2%)
|
28.20M
est: -17.55M (+260.6%)
|
40.70M
est: 19.47M (+109.1%)
|
43.10M
est: 48.48M (-11.1%)
|
52.80M
est: 49.20M (+7.3%)
|
149.80M
est: 51.38M (+191.6%)
|
-50.10M
est: 106.34M (-147.1%)
|
27.60M
est: -55.69M (+149.6%)
|
55.80M
est: 31.83M (+75.3%)
|
66.90M
est: 59.17M (+13.1%)
|
73.00M
est: 69.56M (+4.9%)
|
79.40M
est: 71.14M (+11.6%)
|
56.20M
est: 74.35M (-24.4%)
|
67.00M
est: 57.55M (+16.4%)
|
97.10M
est: 79.26M (+22.5%)
|
103.20M
est: 102.50M (+0.7%)
|
93.80M
est: 103.81M (-9.6%)
|
400.0K
est: 79.30M (-99.5%)
|
59.50M
est: 88.20M (-32.5%)
|
73.70M
est: 83.80M (-12.1%)
|
85.60M
est: 58.78M (+45.6%)
|
20.00M
est: 83.45M (-76.0%)
|
54.90M
est: 78.98M (-30.5%)
|
88.39M
85.24M – 91.54M
+11.9% YoY
|
98.55M
95.18M – 101.92M
+11.5% YoY
|
107.65M
106.28M – 109.03M
+9.2% YoY
|
120.51M
118.99M – 122.06M
+12.0% YoY
|
| SGA |
—
est: 55.35M (-100.0%)
|
—
est: 78.51M (-100.0%)
|
—
est: 73.03M (-100.0%)
|
—
est: 88.25M (-100.0%)
|
71.50M
est: 92.11M (-22.4%)
|
80.40M
est: 66.51M (+20.9%)
|
97.80M
est: 113.52M (-13.8%)
|
76.30M
est: 132.88M (-42.6%)
|
89.20M
est: 132.73M (-32.8%)
|
90.90M
est: 77.73M (+16.9%)
|
99.70M
est: 121.49M (-17.9%)
|
108.80M
est: 135.06M (-19.4%)
|
121.40M
est: 135.09M (-10.1%)
|
127.60M
est: 126.23M (+1.1%)
|
120.60M
est: 124.35M (-3.0%)
|
112.60M
est: 112.37M (+0.2%)
|
122.90M
est: 115.00M (+6.9%)
|
140.30M
est: 145.03M (-3.3%)
|
149.20M
est: 147.69M (+1.0%)
|
146.30M
est: 149.48M (-2.1%)
|
124.60M
est: 123.69M (+0.7%)
|
156.00M
est: 137.56M (+13.4%)
|
174.80M
est: 139.70M (+25.1%)
|
600.0K
est: 115.46M (-99.5%)
|
—
est: 168.04M (-100.0%)
|
181.50M
est: 107.20M (+69.3%)
|
105.63M
104.23M – 106.90M
-1.5% YoY
|
107.20M
106.52M – 108.03M
+1.5% YoY
|
111.66M
110.57M – 112.76M
+4.2% YoY
|
112.88M
111.79M – 114.00M
+1.1% YoY
|
| EPS |
0.40
est: 0.36 (+11.4%)
|
0.23
est: 0.25 (-7.3%)
|
0.04
est: 0.13 (-69.7%)
|
-0.10
est: 0.10 (-204.2%)
|
0.16
est: 0.14 (+13.1%)
|
0.22
est: 0.25 (-10.9%)
|
0.23
est: 0.31 (-25.9%)
|
0.29
est: 0.34 (-15.9%)
|
0.48
est: 0.25 (+94.4%)
|
-0.27
est: 0.01 (-3,539.6%)
|
0.15
est: 0.17 (-13.9%)
|
0.30
est: 0.32 (-5.6%)
|
0.36
est: 0.36 (-0.9%)
|
0.39
est: 0.41 (-5.0%)
|
0.42
est: 0.44 (-4.5%)
|
0.30
est: 0.39 (-23.6%)
|
0.35
est: 0.37 (-5.5%)
|
0.51
est: 0.48 (+6.5%)
|
0.54
est: 0.53 (+1.7%)
|
0.49
est: 0.51 (-4.8%)
|
0.00
est: 0.29 (-99.3%)
|
0.31
est: 0.36 (-13.7%)
|
0.39
est: 0.40 (-2.5%)
|
0.45
est: 0.33 (+35.7%)
|
0.11
est: 0.47 (-76.6%)
|
0.31
est: 0.44 (-29.5%)
|
0.49
0.48 – 0.52
+11.4% YoY
|
0.55
0.54 – 0.58
+13.2% YoY
|
0.61
0.60 – 0.62
+9.6% YoY
|
0.68
0.67 – 0.69
+12.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-28 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-27 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-26 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-22 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-19 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-15 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-06 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-05 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-29 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L | 0.61% | 2.61M | 0.05% |
| 2 | Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE | 0.46% | 12.10M | 0.10% |
| 3 | Vanguard FTSE 250 UCITS ETF VMIG.MI | 0.46% | 12.10M | 0.10% |
| 4 | Xtrackers FTSE 250 UCITS ETF 1D XMCX.L | 0.38% | 147.6K | 0.15% |
| 5 | Invesco FTSE 250 UCITS ETF S250.L | 0.36% | 129.5K | 0.12% |
| 6 | iShares FTSE 250 UCITS ETF MIDD.L | 0.36% | 3.07M | 0.40% |
| 7 | HSBC FTSE 250 UCITS ETF HMCX.L | 0.36% | 240.8K | 0.09% |
| 8 | WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L | 0.36% | 327.4K | 0.38% |
| 9 | WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE | 0.36% | 327.4K | 0.38% |
| 10 | iShares MSCI United Kingdom Small-Cap ETF EWUS | 0.32% | 129.8K | 0.59% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| James Bennett Fairbairn | Group Chief Executive Officer & Director | 1M | male |
| Benjamin Philip Fidler | Chief Financial Officer & Director | 900.0K | male |
| Heidi A. McNary | President of Global ADE | — | female |
| James Richardson | Chief Information Officer | — | male |
| Lily Heinemann | Chief Sustainability Officer | — | female |
| Michael Harkcom | Group General Counsel | — | male |
| Michaela Fusco | Chief Marketing Officer | — | female |
| Paul Callaway | Chief Information Officer | — | male |
| Peter Lapthorn | Head of FP&A and Investor Relations | — | male |
| Rick Llope | President of Global AGI | — | male |
| Thomas Oury | President of Specialist Technologies | — | male |
| Alison Broughton | Group Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for BOY.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
