Subscribe

Beacon Lighting Group Limited (BLX.AX)

AUD1.75 +0.02 (+1.16%)
AU ASX Consumer Cyclical Specialty Retail
Address 5 Bastow Place 3170
Nunawading, VIC, AU
CEO Glen Robinson
IPO 2014-04-16
ISIN AU000000BLX0

Explore sections of this company profile

Description

Operating both within Australia and on an international scale, Beacon Lighting Group Limited functions as a retailer specializing in illumination products. The company's extensive operations encompass the entire product journey, from the conception and development of new items to their sourcing, importation, distribution, merchandising, promotion, and eventual sale. Their diverse offerings include a broad spectrum of light fittings, overhead fans, light bulbs, and various energy-related solutions. Their comprehensive product catalog features numerous lighting options such as pendant, track, bathroom, outdoor, garden, solar, security, sensor, and deck lighting, alongside a wide array of LED products. They also supply ceiling, downlight, spot and bar, strip and cabinet, and interior wall fixtures, in addition to general lamps. Beyond lighting, Beacon provides a variety of fans (including ceiling, exhaust, portable indoor, outdoor, and large-scale 'mammoth' fans), air purifiers, and decorative items like chandeliers. Furthermore, their inventory extends to electrical accessories such as switches, dimmers, power points, LED drivers, transformers, and safety devices like smoke alarms and cameras. Customers can also find outdoor heaters, candles and related accessories, flush mount lights, decorative and cleaning products, and discounted clearance merchandise. These products are marketed under their proprietary brands, which include Lucci, LEDlux, Mayfair, and Fanaway. Beacon Lighting Group reaches its customers through 117 company-owned retail outlets, two franchised stores, and a robust online sales platform. The company, which was established in 1967, maintains its headquarters in Mulgrave, Australia.

Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD1.75 +0.02 (+1.16%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
309.6K
Beta
1.04
Float Shares
78.38M
Free Float %
34.2%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.75
DCF (Levered) 3.62 +107.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
MOAT Score
7 / 10
Strong MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +1.3% Q4'25: +6.9% (vs Q4'23)
  • EPS growth Specialty Retail: +20.6%
    +0.0% Q4'25: -10.2% (vs Q4'23)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +16.2% Q4'25: +12.1% (vs Q4'23)
  • EBIT margin Specialty Retail: +5.4%
    +15.5% Q4'25: +15.2% (vs Q4'23)
  • ROIC Specialty Retail: +6.5%
    +12.2% Q4'25: +17.4% (vs Q4'23)
  • Share dilution Specialty Retail: +0.1%
    +0.9% Q4'25: +2.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    1.89× Q4'25: 2.41× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.93) × ERP
WACC = 70% × Ke + 30% × Kd (5.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4.56 Current price: 1.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
9 Rev. Ana.
7 EPS Ana.
Jun 2027
9 Rev. Ana.
8 EPS Ana.
Jun 2028
7 Rev. Ana.
6 EPS Ana.
Jun 2029
3 Rev. Ana.
3 EPS Ana.
Revenue
154.52M
est: 152.55M (+1.3%)
183.13M
est: 181.92M (+0.7%)
196.71M
est: 191.65M (+2.6%)
217.37M
est: 218.25M (-0.4%)
237.68M
est: 236.55M (+0.5%)
247.15M
est: 236.60M (+4.5%)
252.55M
est: 251.40M (+0.5%)
289.31M
est: 289.31M (+0.0%)
304.79M
est: 296.73M (+2.7%)
312.44M
est: 312.87M (-0.1%)
324.81M
est: 318.90M (+1.9%)
328.92M
est: 333.22M (-1.3%)
338.30M
334.64M – 340.92M
+1.5% YoY
354.03M
345.59M – 367.38M
+4.7% YoY
378.95M
377.62M – 380.29M
+7.0% YoY
401.60M
394.58M – 410.87M
+6.0% YoY
EBITDA
19.91M
est: 42.91M (-53.6%)
27.22M
est: 51.24M (-46.9%)
29.75M
est: 23.93M (+24.3%)
27.68M
est: 28.45M (-2.7%)
33.07M
est: 23.98M (+37.9%)
29.60M
est: 26.11M (+13.4%)
62.53M
est: 22.47M (+178.3%)
85.96M
est: 81.49M (+5.5%)
92.69M
est: 83.58M (+10.9%)
85.64M
est: 88.00M (-2.7%)
86.49M
est: 31.41M (+175.3%)
87.07M
est: 93.97M (-7.3%)
95.15M
94.12M – 95.89M
+1.3% YoY
99.58M
97.20M – 103.33M
+4.7% YoY
106.58M
106.21M – 106.96M
+7.0% YoY
112.96M
110.98M – 115.56M
+6.0% YoY
EBIT
17.89M
est: 27.61M (-35.2%)
24.87M
est: 32.97M (-24.6%)
27.33M
est: 26.29M (+4.0%)
24.49M
est: 31.04M (-21.1%)
29.21M
est: 26.59M (+9.8%)
25.09M
est: 29.26M (-14.3%)
38.07M
est: 26.36M (+44.4%)
59.50M
est: 52.44M (+13.5%)
63.79M
est: 53.78M (+18.6%)
54.83M
est: 56.62M (-3.2%)
51.77M
est: 36.70M (+41.1%)
50.99M
est: 60.46M (-15.7%)
61.22M
60.56M – 61.70M
+1.3% YoY
64.07M
62.54M – 66.49M
+4.7% YoY
68.58M
68.34M – 68.82M
+7.0% YoY
72.68M
71.41M – 74.36M
+6.0% YoY
Net Income
11.80M
est: 11.48M (+2.7%)
16.94M
est: 17.03M (-0.6%)
18.30M
est: 17.85M (+2.5%)
16.64M
est: 20.83M (-20.1%)
19.59M
est: 18.04M (+8.6%)
16.04M
est: 19.60M (-18.1%)
22.23M
est: 17.04M (+30.4%)
37.63M
est: 38.55M (-2.4%)
40.73M
est: 36.69M (+11.0%)
33.64M
est: 30.62M (+9.9%)
30.10M
est: 29.65M (+1.5%)
29.37M
est: 31.19M (-5.8%)
27.71M
26.41M – 30.40M
-11.2% YoY
30.44M
23.77M – 35.21M
+9.9% YoY
34.71M
29.46M – 38.53M
+14.0% YoY
33.60M
32.83M – 34.60M
-3.2% YoY
SGA
84.12M
est: 77.67M (+8.3%)
94.95M
est: 101.78M (-6.7%)
100.51M
est: 100.04M (+0.5%)
114.12M
est: 114.43M (-0.3%)
127.58M
est: 123.71M (+3.1%)
133.68M
est: 127.62M (+4.7%)
131.97M
est: 142.65M (-7.5%)
138.43M
est: 144.77M (-4.4%)
147.92M
est: 146.72M (+0.8%)
157.42M
est: 159.29M (-1.2%)
173.32M
est: 161.25M (+7.5%)
179.04M
est: 170.09M (+5.3%)
172.23M
170.37M – 173.57M
+1.3% YoY
180.24M
175.94M – 187.04M
+4.7% YoY
192.93M
192.25M – 193.61M
+7.0% YoY
204.46M
200.89M – 209.18M
+6.0% YoY
EPS
0.05
est: 0.05 (+8.7%)
0.08
est: 0.07 (+5.4%)
0.09
est: 0.08 (+3.7%)
0.08
est: 0.08 (-4.0%)
0.09
est: 0.09 (-2.4%)
0.07
est: 0.07 (-1.6%)
0.10
est: 0.09 (+15.2%)
0.17
est: 0.17 (+0.5%)
0.18
est: 0.16 (+11.8%)
0.15
est: 0.14 (+9.9%)
0.13
est: 0.13 (-0.2%)
0.13
est: 0.14 (-4.9%)
0.12
0.12 – 0.13
-10.5% YoY
0.13
0.10 – 0.15
+7.9% YoY
0.15
0.13 – 0.17
+14.9% YoY
0.15
0.14 – 0.15
-2.6% YoY

Owner Earnings

Owner's Earnings (history)

Owner's Earnings history not available.

Owner alignment
Owner's Earnings TTM
OE per share TTM
Owner's Yield
Maintenance CapEx ratio
Maint CapEx / Avg PPE

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives

Executive team data is not available for this company yet.

EBIT / Employee
45.1K
Shares Outstanding
229.34M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

ESG Score History

No data available for this company.

Company data will be available after the next weekly refresh.
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings reports

Stock splits