Subscribe

P/F Bakkafrost (BKFKF)

USD40.80 +0.00 (+0.00%)
DK OTC Consumer Defensive Agricultural Farm Products
Address Bakkavegur 9 625
Glyvrar, DK
CEO Johan Regin Jacobsen
IPO 2015-06-09
ISIN FO0000000179

Explore sections of this company profile

Also trades on Oslo Stock Exchange · BAKKA.OL (NOK) Other OTC · BKFKF (USD)
Description

P/F Bakkafrost and its affiliates serve as a worldwide provider of salmon-based goods, marketed under their Bakkafrost and Havsbrún brands across diverse international markets, including North America, various European regions, and Asia. The enterprise conducts its business through four distinct segments: Farming FO, Farming SCT, Value Added Products, and Fishmeal, Oil and Fish Feed. Its core operations span the entire salmon value chain, encompassing breeding, cultivation, harvesting, processing, and ultimately, sales and delivery. This includes general salmon farming activities, filleting, and the production of specialized items such as skinless and boneless salmon cuts, all managed with robust sales and administrative support. Additionally, the firm manufactures and sells fishmeal, fish oil, and fish feed products. Established in 1968, P/F Bakkafrost's corporate headquarters are situated in Glyvrar, Denmark.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD40.80 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
58
Beta
0.54
Float Shares
40.16M
Free Float %
67.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +5.99% +8.55% +13.83% -4.52% +5.21% -22.99% -43.95% +89.62% +81.02%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (3 ratings, all time) Buy
Price Targets & DCF
Current price
40.80
DCF (Unlevered) 7.88 -80.7%
DCF (Levered) 0.48 -98.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.73
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    -9.6% Q1'26: +11.3% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    -22.0% Q1'26: +5,270.0% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +6.1% Q1'26: +11.2% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +11.1% Q1'26: +21.6% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +3.7% Q1'26: +8.5% (vs Q1'25)
  • Share dilution Agricultural Farm Products: +0.0%
    +0.0% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    3.82× Q1'26: 1.83× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 76% × Ke + 24% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.89 Current price: 40.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
1 EPS Ana.
Dec 2027
8 Rev. Ana.
1 EPS Ana.
Dec 2028
6 Rev. Ana.
1 EPS Ana.
Dec 2029
7 Rev. Ana.
1 EPS Ana.
Revenue
2.85B
est: 2.80B (+1.8%)
3.20B
est: 3.24B (-1.2%)
3.77B
est: 3.58B (+5.3%)
3.18B
est: 3.14B (+1.1%)
4.51B
est: 4.45B (+1.4%)
4.65B
est: 4.75B (-2.0%)
5.55B
est: 5.59B (-0.6%)
7.13B
est: 6.87B (+3.8%)
7.14B
est: 7.29B (-2.1%)
7.48B
est: 7.74B (-3.3%)
6.76B
est: 7.16B (-5.5%)
8.43B
8.02B – 9.09B
+17.8% YoY
9.42B
7.82B – 11.06B
+11.7% YoY
10.39B
9.21B – 11.73B
+10.3% YoY
11.13B
9.86B – 12.56B
+7.1% YoY
EBITDA
1.06B
est: 772.67M (+36.8%)
1.78B
est: 894.81M (+99.1%)
815.39M
est: 987.56M (-17.4%)
1.37B
est: 867.44M (+58.5%)
1.31B
est: 1.23B (+6.7%)
1.12B
est: 1.31B (-14.5%)
1.71B
est: 1.54B (+10.9%)
2.29B
est: 1.90B (+20.8%)
1.97B
est: 2.01B (-2.2%)
1.76B
est: 2.11B (-16.9%)
1.53B
est: 1.95B (-21.7%)
2.30B
2.19B – 2.48B
+17.8% YoY
2.57B
2.14B – 3.02B
+11.7% YoY
2.84B
2.52B – 3.20B
+10.3% YoY
3.04B
2.69B – 3.43B
+7.1% YoY
EBIT
949.09M
est: 520.47M (+82.4%)
1.66B
est: 602.74M (+175.2%)
650.25M
est: 665.21M (-2.2%)
1.18B
est: 584.30M (+102.7%)
999.03M
est: 826.53M (+20.9%)
672.68M
est: 882.24M (-23.8%)
1.18B
est: 1.04B (+13.5%)
1.75B
est: 1.28B (+37.2%)
1.33B
est: 1.36B (-1.6%)
1.05B
est: 1.39B (-24.2%)
753.05M
est: 1.28B (-41.3%)
1.51B
1.44B – 1.63B
+17.8% YoY
1.69B
1.40B – 1.98B
+11.7% YoY
1.86B
1.65B – 2.10B
+10.3% YoY
1.99B
1.77B – 2.25B
+7.1% YoY
Net Income
810.18M
est: 935.58M (-13.4%)
1.34B
est: 1.06B (+26.9%)
511.40M
est: 1.17B (-56.1%)
960.29M
est: 968.23M (-0.8%)
810.27M
est: 1.14B (-28.8%)
462.85M
est: 460.97M (+0.4%)
964.05M
est: 598.23M (+61.2%)
1.35B
est: 1.21B (+11.3%)
955.57M
est: 1.09B (-12.4%)
656.60M
est: 1.06B (-38.1%)
512.09M
est: 536.70M (-4.6%)
1.08B
923.29M – 1.26B
+101.8% YoY
1.52B
1.29B – 1.77B
+40.0% YoY
1.86B
1.58B – 2.17B
+22.5% YoY
1.98B
1.69B – 2.31B
+6.7% YoY
SGA
238.40M
est: 249.35M (-4.4%)
234.05M
est: 288.77M (-18.9%)
237.85M
est: 318.70M (-25.4%)
249.58M
est: 279.93M (-10.8%)
364.29M
est: 395.98M (-8.0%)
424.58M
est: 422.67M (+0.5%)
629.12M
est: 497.32M (+26.5%)
686.18M
est: 611.75M (+12.2%)
507.97M
est: 649.30M (-21.8%)
548.32M
est: 547.70M (+0.1%)
est: 506.66M (-100.0%)
596.94M
567.45M – 643.31M
+17.8% YoY
666.99M
553.85M – 782.80M
+11.7% YoY
735.84M
652.33M – 830.64M
+10.3% YoY
787.73M
698.33M – 889.22M
+7.1% YoY
EPS
16.67
est: 15.78 (+5.6%)
27.52
est: 17.80 (+54.6%)
10.50
est: 19.67 (-46.6%)
19.74
est: 16.34 (+20.8%)
15.70
est: 19.21 (-18.3%)
7.83
est: 7.78 (+0.7%)
16.32
est: 10.09 (+61.7%)
22.76
est: 20.39 (+11.6%)
16.15
est: 18.40 (-12.2%)
11.08
est: 17.90 (-38.1%)
8.64
est: 9.05 (-4.6%)
18.27
15.57 – 21.33
+101.8% YoY
25.57
21.80 – 29.85
+40.0% YoY
31.33
26.71 – 36.58
+22.5% YoY
33.41
28.48 – 39.01
+6.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-21 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-19 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-04-28 B- 3/5 2/5 2/5 4/5 2/5 2/5 3/5
2026-04-23 B- 3/5 2/5 2/5 4/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-150.79M
OE per share TTM
-2.54
Owner's Yield
-5.10%
Maintenance CapEx ratio
3.12%
Maint CapEx / Avg PPE
96.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
470.7K
Shares Outstanding
59.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Johan Regin Jacobsen Chief Executive Officer 471.8K male
Hogni Dahl Jakobsen Chief Financial Officer 344.6K male
Odd Eliasen Managing Director of Havsbrún P/F 330.8K male
Annika Frederiksberg Sales Manager & Director 39.6K female
Heini Kristiansen Group Human Resource Manager male
Símun Peter Jacobsen Senior Sales Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits