Subscribe

Berner Industrier AB (BERNER-B.ST)

SEK75.90 +0.90 (+1.20%)
SE STO Industrials Industrial - Machinery
Address Birger Jarlsgatan 41A 111 45
Stockholm, SE
CEO Caroline Reuterskiold
IPO 2014-10-20
ISIN SE0006143129

Explore sections of this company profile

Also trades on Stockholm Stock Exchange · BERNER-B.ST (SEK) Stockholm Stock Exchange · CBTT-B.ST (SEK)
Description

Berner Industrier AB, established in Stockholm, Sweden, in 1897, is a prominent Nordic enterprise active in technology distribution and environmental and energy solutions. Operating across Sweden, Norway, Finland, and Denmark, the company underwent a name change in May 2024, previously known as Christian Berner Tech Trade AB (publ). Its technology and distribution arm encompasses a wide array of offerings, such as advanced water purification systems, packaging machinery, and specialized solutions for vibration dampening, including technical plastics and process technologies. This division also furnishes industrial clients with wear parts for heavy-duty or noisy machinery, precision dosing pumps, and comprehensive disinfection systems. Furthermore, it supplies food packaging and related materials, alongside highly effective vibration-damping products like ballast and sleeper mats, specifically engineered for vibration insulation, mitigating structure-borne noise, and attenuating impact sound. The energy and environment segment delivers essential products including electric boilers, high-pressure pumps, and bespoke pumps for the food and pharmaceutical sectors. This area also provides industrial dampers, sound insulation materials, and specialized noise-reducing control cabins.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK75.90 +0.90 (+1.20%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
74.7K
Beta
0.66
Float Shares
6.99M
Free Float %
36.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.99% +7.33% +4.46% -26.13% -5.96% -12.95% +64.00% +231.98% +150.00% +443.05% +703.92%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
75.90
DCF (Unlevered) 162.65 +114.3%
DCF (Levered) 180.33 +137.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-02 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.45
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +3.9% Q1'26: +7.1% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +92.9% Q1'26: +1.5% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +8.4% Q1'26: +2.5% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +10.2% Q1'26: +7.4% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +17.3% Q1'26: +12.2% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +1.7% Q1'26: +1.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    1.52× Q1'26: 1.79× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 88% × Ke + 12% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 162.65 Current price: 75.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
942.76M
est: 943.00M (0.0%)
962.66M
est: 945.00M (+1.9%)
1.00B
est: 1.00B (0.0%)
1.07B
1.07B – 1.07B
+6.5% YoY
1.11B
1.11B – 1.11B
+4.1% YoY
1.21B
1.21B – 1.21B
+9.2% YoY
EBITDA
104.50M
est: 86.32M (+21.1%)
93.06M
est: 197.97M (-53.0%)
140.60M
est: 209.62M (-32.9%)
223.23M
223.23M – 223.23M
+6.5% YoY
232.47M
232.47M – 232.47M
+4.1% YoY
253.97M
253.97M – 253.97M
+9.2% YoY
EBIT
70.37M
est: 51.51M (+36.6%)
58.21M
est: 162.51M (-64.2%)
102.30M
est: 172.07M (-40.5%)
183.25M
183.25M – 183.25M
+6.5% YoY
190.83M
190.83M – 190.83M
+4.1% YoY
208.47M
208.47M – 208.47M
+9.2% YoY
Net Income
45.39M
est: 48.02M (-5.5%)
36.86M
est: 39.86M (-7.5%)
72.10M
est: 74.18M (-2.8%)
83.71M
83.71M – 83.71M
+12.9% YoY
88.67M
88.67M – 88.67M
+5.9% YoY
94.84M
94.84M – 94.84M
+7.0% YoY
SGA
80.67M
est: 62.73M (+28.6%)
est: 47.14M (-100.0%)
est: 49.91M (-100.0%)
53.16M
53.16M – 53.16M
+6.5% YoY
55.35M
55.35M – 55.35M
+4.1% YoY
60.47M
60.47M – 60.47M
+9.2% YoY
EPS
2.42
est: 2.56 (-5.5%)
1.96
est: 2.09 (-6.2%)
3.78
est: 3.89 (-2.8%)
4.39
4.39 – 4.39
+12.9% YoY
4.65
4.65 – 4.65
+5.9% YoY
4.97
4.97 – 4.97
+7.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-28 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-27 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-26 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-25 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-22 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-21 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-20 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-19 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-18 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-15 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-13 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-12 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-11 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-08 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-06 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-05 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-04 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-30 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-29 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
91.34M
OE per share TTM
4.82
Owner's Yield
5.84%
Maintenance CapEx ratio
29.53%
Maint CapEx / Avg PPE
12.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Value ETF AVDV 0.00% 3.1K 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
417.6K
Shares Outstanding
19.07M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Caroline Reuterskiold President & Chief Executive Officer female
Even Magnus Moholdt Managing Director of Christian Berner AS (Norway)
Henrik Nordin Executive Vice President & Chief Financial Officer male
Henrik Westerholm Managing Director of Christian Berner Oy (Finland) male
Jan Dehn Managing Director of A/S Christian Berner (Denmark)
Joakim Nilsson Managing Director of Autofric male
Katarina Munter Chief Executive Officer of Bullerbekämparen Svenska AB
Mattias Lysebring Managing Director of Christian Berner AB (Sweden) male
Per Thomas Fredriksen Managing Director of Empakk
Sara Johansson HR Manager & Head of HR female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits