Subscribe

BEML Limited (BEML.NS)

INR1,845.00 -10.50 (-0.57%)
IN NSE Industrials Industrial - Machinery
Address BEML SOUDHA 560027
Bengaluru, KA, IN
CEO Shantanu Roy
IPO 2002-07-01
ISIN INE258A01024

Explore sections of this company profile

Also trades on Bombay Stock Exchange · BEML.BO (INR) National Stock Exchange of India · BEML.NS (INR)
Description

BEML Ltd. engages in the design, development, manufacture, and marketing of rail coaches, spare parts, and mining equipment. It operates through the following segments: Mining and Construction, Rail and Metro and Defence and Aerospace. The Mining and Construction segment produces machines such as bulldozers, excavators, loaders, pipe layers, wheeled loaders, tyre handlers, shovels, dumpers, water sprinklers, motor graders, and under mining equipment. The Rail and Metro segment supplies metro cars, utility vehicles, treasury vans, disposal units and rail buses. The Defence and Aerospace segment offers high mobility vehicle for various applications, recovery vehicles, aerospace components and tank aggerates to defence services. The company was founded on May 11, 1964 and is headquartered in Bangalore, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR1,845.00 -10.50 (-0.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
326.7K
Beta
0.67
Float Shares
19.07M
Free Float %
45.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.01% -6.82% -4.63% +2.47% -5.77% -7.39% -18.57% +139.81% +230.73% +394.77% +17,263.91%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,845.00
DCF (Levered) 493.79 -73.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.29
Grey zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +7.5% Q1'26: +8.3% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -75.8% Q1'26: +3.7% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    -4.4% Q1'26: -20.2% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +5.6% Q1'26: +14.4% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +5.4% Q1'26: +23.8% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +100.0% Q1'26: +100.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.94× Q1'26: 0.27× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.76) × ERP
WACC = 98% × Ke + 2% × Kd (14.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,845.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 1996
actual
Mar 1997
actual
Mar 1998
actual
Mar 1999
actual
Mar 2008
actual
Mar 2009
actual
Mar 2011
actual
Mar 2012
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
2 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
9.55B
est.
10.99B
est.
12.14B
est.
11.86B
est.
25.40B
est: 28.51B (-10.9%)
27.97B
est: 31.08B (-10.0%)
26.30B
est: 33.90B (-22.4%)
26.51B
est: 32.01B (-17.2%)
28.91B
est: 32.43B (-10.9%)
27.89B
est: 24.47B (+14.0%)
29.78B
est: 33.75B (-11.8%)
24.75B
est: 31.83B (-22.2%)
32.22B
est: 34.65B (-7.0%)
34.58B
est: 35.01B (-1.2%)
30.14B
est: 36.97B (-18.5%)
35.97B
est: 30.37B (+18.4%)
43.37B
est: 43.53B (-0.4%)
38.99B
est: 42.47B (-8.2%)
39.65B
est: 44.42B (-10.7%)
40.46B
est: 40.09B (+0.9%)
44.85B
44.36B – 45.35B
+11.9% YoY
54.85B
52.51B – 57.20B
+22.3% YoY
67.75B
64.85B – 70.65B
+23.5% YoY
EBITDA
924.91M
est.
1.04B
est.
-783.83M
est.
-601.50M
est.
1.64B
est: 2.71B (-39.4%)
4.67B
est: 2.95B (+58.1%)
2.85B
est: 4.10B (-30.4%)
2.05B
est: 1.51B (+35.8%)
1.76B
est: 1.53B (+15.1%)
1.37B
est: 2.37B (-42.4%)
1.90B
est: 3.27B (-41.8%)
2.16B
est: 1.40B (+54.4%)
2.83B
est: 3.36B (-15.6%)
2.61B
est: 3.39B (-23.2%)
1.38B
est: 3.58B (-61.3%)
1.98B
est: 492.48M (+301.8%)
3.31B
est: 536.58M (+516.5%)
3.88B
est: 545.07M (+611.9%)
4.87B
est: 9.82B (-50.4%)
5.29B
est: 3.65B (+45.2%)
4.08B
4.03B – 4.12B
+11.9% YoY
4.99B
4.78B – 5.20B
+22.3% YoY
6.16B
5.90B – 6.43B
+23.5% YoY
EBIT
761.99M
est.
860.07M
est.
1.49B
est.
1.14B
est.
3.72B
est: 2.23B (+66.7%)
4.23B
est: 2.43B (+74.0%)
2.46B
est: 4.34B (-43.4%)
1.54B
est: 2.31B (-33.1%)
1.19B
est: 2.34B (-49.0%)
756.71M
est: 1.95B (-61.3%)
1.27B
est: 2.69B (-52.9%)
1.46B
est: 2.13B (-31.6%)
2.12B
est: 2.77B (-23.3%)
1.90B
est: 2.79B (-32.0%)
576.80M
est: 2.95B (-80.5%)
1.27B
est: 288.99M (+337.8%)
2.64B
est: 314.86M (+739.6%)
3.24B
est: 319.85M (+912.8%)
4.23B
est: 9.11B (-53.6%)
4.58B
est: 2.70B (+69.7%)
3.02B
2.99B – 3.05B
+11.9% YoY
3.69B
3.54B – 3.85B
+22.3% YoY
4.56B
4.37B – 4.76B
+23.5% YoY
Net Income
161.42M
est.
213.69M
est.
136.13M
est.
104.46M
est.
2.27B
est: 2.35B (-3.3%)
2.69B
est: 2.36B (+14.1%)
1.48B
est: 2.70B (-45.3%)
569.10M
est: 1.40B (-59.2%)
61.02M
est: 1.41B (-95.7%)
59.30M
est: -676.64M (+108.8%)
530.92M
est: 414.14M (+28.2%)
847.62M
est: 1.29B (-34.3%)
1.30B
est: 616.17M (+110.4%)
631.81M
est: 331.31M (+90.7%)
638.45M
est: 457.52M (+39.5%)
689.03M
est: 614.53M (+12.1%)
1.29B
est: 669.55M (+92.4%)
1.58B
est: 680.16M (+132.1%)
2.82B
est: 1.49B (+88.8%)
2.93B
est: 2.80B (+4.6%)
3.44B
3.14B – 3.75B
+23.1% YoY
4.74B
4.30B – 5.19B
+37.8% YoY
6.44B
6.08B – 6.80B
+35.7% YoY
SGA
902.11M
est.
1.02B
est.
2.77B
est.
2.13B
est.
2.89B
est: 2.64B (+9.6%)
est: 2.88B (-100.0%)
est: 5.51B (-100.0%)
185.56M
est: 6.79B (-97.3%)
121.37M
est: 6.88B (-98.2%)
520.05M
est: 2.31B (-77.5%)
409.48M
est: 3.19B (-87.2%)
313.49M
est: 6.28B (-95.0%)
373.68M
est: 3.27B (-88.6%)
460.80M
est: 3.31B (-86.1%)
605.10M
est: 3.49B (-82.7%)
553.40M
est: 11.48B (-95.2%)
673.55M
est: 12.51B (-94.6%)
8.57B
est: 12.71B (-32.6%)
698.26M
est: 4.20B (-83.4%)
8.26B
est: 3.67B (+125.4%)
4.10B
4.06B – 4.15B
+11.9% YoY
5.01B
4.80B – 5.23B
+22.3% YoY
6.19B
5.93B – 6.46B
+23.5% YoY
EPS
3.88
est.
5.17
est.
7.07
est.
-6.63
est.
56.43
est: 56.64 (-0.4%)
64.86
est: 56.87 (+14.1%)
35.28
est: 59.37 (-40.6%)
13.67
est: 43.15 (-68.3%)
1.47
est: -13.97 (+110.5%)
1.42
est: -16.25 (+108.7%)
15.46
est: 9.94 (+55.5%)
20.36
est: 9.85 (+106.7%)
31.14
est: 14.80 (+110.5%)
15.17
est: 7.96 (+90.7%)
15.33
est: 10.99 (+39.5%)
16.55
est: 3.98 (+316.1%)
30.93
est: 15.71 (+96.8%)
37.92
est: 19.50 (+94.5%)
67.67
est: 35.85 (+88.8%)
70.24
est: 33.58 (+109.2%)
41.33
37.69 – 44.98
+23.1% YoY
56.95
51.56 – 62.34
+37.8% YoY
77.30
73.00 – 81.60
+35.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-132.95M
OE per share TTM
-3.19
Owner's Yield
-0.09%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
16.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
512.7K
Shares Outstanding
41.66M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Shantanu Roy MD & Chairman 7M male
Anil Jerath Director of Finance & Director 6M male
Rajeev Kumar Gupta Director of Rail & Metro and Director 6M male
Debi Prasad Satpathy Director of Human Resources & Director 5M male
Sanjay Som Director of Mining, Construction Business & Defence Business and Director 4M male
Urmi Chaudhury Company Secretary & Compliance Officer 2M female
Yogananda G. Executive Director & SBU Head of Mining male
K. Sasi Kumar Executive Director of Accounts male
Macharla Ganesh Govinda Raju Executive Director of SBU Head (HMV)
Sachin Dighde Director of Defence Business & Director male
Sajid Farid Shapoo Chief Vigilance Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits