Subscribe

Beiersdorf AG (BEI.DE)

EUR78.50 +0.48 (+0.62%)
DE XETRA Consumer Defensive Household & Personal Products
Address Unnastrasse 48 20245
Hamburg, DE
CEO Vincent Warnery
IPO 1998-07-22
ISIN DE0005200000

Explore sections of this company profile

Also trades on Deutsche Börse · BEI.DE (EUR) Other OTC · BDRFF (USD) Other OTC · BDRFY (USD) Swiss Exchange · BEI.SW (EUR)
Description

Beiersdorf Aktiengesellschaft, a global consumer goods company and subsidiary of maxingvest ag, was founded in 1882 and is headquartered in Hamburg, Germany. The company manufactures and distributes its diverse product range across Europe, the Americas, Africa, Asia, and Australia. Its operations are structured into two distinct segments: Consumer Business and Tesa Business. The Consumer Business segment is dedicated to developing and marketing skin and body care products. Conversely, the Tesa Business segment specializes in adhesive tapes, self-adhesive products, and comprehensive system solutions, serving industries such as automotive, electronics, printing and paper, and building and construction, alongside craft businesses and individual consumers. Beiersdorf boasts an extensive brand portfolio that includes well-known names like NIVEA, Eucerin, La Prairie, Labello, Hansaplast, 8x4, FLORENA, Coppertone, HIDROFUGAL, GAMMON, SKIN STORIES, FLORENA FERMENTED SKINCARE, STOP THE WATER WHILE USING ME, CHAUL, TESA, O.W.N., Chantecaille, Elastoplast, CURITAS, and the Beiersdorf brand itself.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR78.50 +0.48 (+0.62%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
450.0K
Beta
0.48
Float Shares
89.53M
Free Float %
41.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.65% -3.80% -1.30% -34.73% -24.56% -24.90% -42.06% -42.30% -27.82% -13.48% +228.32%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (2 ratings, all time) Buy
Price Targets & DCF
Current price
78.50
DCF (Unlevered) 77.54 -1.2%
DCF (Levered) 54.30 -30.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 40% Bullish
Rating 2026-05 Change
Strong Buy 2 -1
Buy 6 0
Hold 10 0
Sell 1 -1
Strong Sell 1 0
Quality scores
Altman Z-Score
5.45
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    +0.0% Q4'25: +3.4% (vs Q4'23)
  • EPS growth Household & Personal Products: +8.8%
    +5.5% Q4'25: +156.5% (vs Q4'23)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +6.6% Q4'25: +9.1% (vs Q4'23)
  • EBIT margin Household & Personal Products: +9.9%
    +13.7% Q4'25: +10.1% (vs Q4'23)
  • ROIC Household & Personal Products: +8.2%
    +15.1% Q4'25: +22.0% (vs Q4'23)
  • Share dilution Household & Personal Products: +0.2%
    -1.8% Q4'25: -3.7% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    0.13× Q4'25: 0.08× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 99% × Ke + 1% × Kd (11.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 77.54 Current price: 78.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
18 Rev. Ana.
15 EPS Ana.
Dec 2027
19 Rev. Ana.
15 EPS Ana.
Dec 2028
16 Rev. Ana.
9 EPS Ana.
Dec 2029
15 Rev. Ana.
3 EPS Ana.
Dec 2030
15 Rev. Ana.
3 EPS Ana.
Revenue
5.63B
est: 5.73B (-1.7%)
6.04B
est: 6.12B (-1.3%)
6.14B
est: 6.25B (-1.8%)
6.29B
est: 6.36B (-1.2%)
6.69B
est: 6.69B (+0.0%)
6.75B
est: 6.75B (+0.0%)
7.06B
est: 7.06B (+0.0%)
7.23B
est: 7.23B (+0.0%)
7.65B
est: 7.65B (+0.0%)
7.03B
est: 7.07B (-0.6%)
7.63B
est: 7.61B (+0.2%)
8.80B
est: 8.80B (0.0%)
9.45B
est: 9.69B (-2.5%)
9.85B
est: 9.88B (-0.3%)
9.85B
est: 9.85B (+0.0%)
9.80B
9.71B – 9.91B
-0.5% YoY
10.11B
9.91B – 11.06B
+3.1% YoY
10.47B
10.47B – 10.47B
+3.6% YoY
10.89B
10.73B – 11.47B
+4.0% YoY
11.37B
11.20B – 11.98B
+4.4% YoY
EBITDA
631.00M
est: 753.90M (-16.3%)
859.00M
est: 764.45M (+12.4%)
927.00M
est: 904.02M (+2.5%)
927.00M
est: 942.41M (-1.6%)
1.11B
est: 1.08B (+3.3%)
1.19B
est: 1.11B (+7.8%)
1.18B
est: 1.25B (-5.6%)
1.22B
est: 1.21B (+1.2%)
1.29B
est: 1.29B (-0.5%)
1.08B
est: 1.20B (-10.0%)
1.20B
est: 1.28B (-6.5%)
1.39B
est: 1.34B (+3.8%)
1.42B
est: 1.86B (-23.7%)
1.73B
est: 1.91B (-9.6%)
1.68B
est: 1.89B (-11.2%)
1.88B
1.87B – 1.90B
-0.5% YoY
1.94B
1.90B – 2.12B
+3.1% YoY
2.01B
2.01B – 2.01B
+3.6% YoY
2.09B
2.06B – 2.20B
+4.0% YoY
2.18B
2.15B – 2.30B
+4.4% YoY
EBIT
459.00M
est: 569.33M (-19.4%)
722.00M
est: 460.17M (+56.9%)
821.00M
est: 717.06M (+14.5%)
818.00M
est: 831.84M (-1.7%)
982.00M
est: 850.39M (+15.5%)
1.04B
est: 969.93M (+7.6%)
1.03B
est: 1.06B (-2.9%)
1.06B
est: 1.11B (-4.9%)
1.05B
est: 1.16B (-9.7%)
834.00M
est: 967.28M (-13.8%)
921.00M
est: 1.03B (-10.8%)
1.11B
est: 1.08B (+3.0%)
1.13B
est: 1.55B (-27.0%)
1.37B
est: 1.59B (-13.9%)
1.35B
est: 1.58B (-14.1%)
1.57B
1.55B – 1.59B
-0.5% YoY
1.62B
1.59B – 1.77B
+3.1% YoY
1.68B
1.67B – 1.68B
+3.6% YoY
1.74B
1.72B – 1.84B
+4.0% YoY
1.82B
1.79B – 1.92B
+4.4% YoY
Net Income
259.00M
est: 310.54M (-16.6%)
442.00M
est: 266.92M (+65.6%)
534.00M
est: 454.07M (+17.6%)
529.00M
est: 541.71M (-2.3%)
660.00M
est: 565.15M (+16.8%)
709.00M
est: 665.44M (+6.5%)
672.00M
est: 741.00M (-9.3%)
728.00M
est: 686.78M (+6.0%)
718.00M
est: 771.42M (-6.9%)
560.00M
est: 672.97M (-16.8%)
638.00M
est: 718.16M (-11.2%)
755.00M
est: 840.00M (-10.1%)
736.00M
est: 738.00M (-0.3%)
912.00M
est: 974.68M (-6.4%)
939.00M
est: 939.00M (+0.0%)
926.17M
848.47M – 1.00B
-1.4% YoY
984.53M
918.94M – 1.07B
+6.3% YoY
1.02B
971.59M – 1.12B
+3.6% YoY
1.15B
1.13B – 1.23B
+12.8% YoY
1.23B
1.21B – 1.32B
+7.1% YoY
SGA
2.75B
est: 3.16B (-13.1%)
2.85B
est: 2.93B (-2.8%)
2.93B
est: 2.93B (+0.0%)
2.64B
est: 2.96B (-10.7%)
2.80B
est: 2.81B (-0.5%)
2.78B
est: 2.82B (-1.2%)
2.88B
est: 2.90B (-0.6%)
2.90B
est: 2.93B (-1.0%)
3.10B
est: 3.06B (+1.1%)
2.89B
est: 2.89B (+0.2%)
3.13B
est: 3.08B (+1.6%)
3.53B
est: 3.22B (+9.6%)
3.82B
est: 3.95B (-3.3%)
4.07B
est: 4.06B (+0.2%)
4.05B
est: 4.02B (+0.7%)
4.00B
3.96B – 4.04B
-0.5% YoY
4.12B
4.04B – 4.51B
+3.1% YoY
4.27B
4.27B – 4.27B
+3.6% YoY
4.44B
4.38B – 4.68B
+4.0% YoY
4.64B
4.57B – 4.89B
+4.4% YoY
EPS
1.10
est: 1.82 (-39.6%)
1.96
est: 2.13 (-8.1%)
2.35
est: 2.38 (-1.2%)
2.33
est: 2.52 (-7.5%)
2.91
est: 2.87 (+1.6%)
3.13
est: 3.10 (+0.8%)
2.96
est: 3.20 (-7.4%)
3.21
est: 3.37 (-4.9%)
3.17
est: 3.38 (-6.1%)
2.47
est: 2.69 (-8.2%)
2.81
est: 3.04 (-7.5%)
3.33
est: 3.58 (-6.9%)
3.24
est: 3.25 (-0.4%)
4.03
est: 4.30 (-6.3%)
4.25
est: 4.38 (-3.1%)
4.29
3.84 – 4.54
-2.1% YoY
4.55
4.16 – 4.85
+5.9% YoY
4.82
4.40 – 5.05
+6.1% YoY
5.21
5.11 – 5.57
+8.0% YoY
5.58
5.47 – 5.97
+7.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 3/5 4/5 4/5 1/5 2/5
2026-05-28 B 3/5 3/5 3/5 4/5 4/5 1/5 2/5
2026-05-27 B 3/5 3/5 3/5 4/5 4/5 1/5 2/5
2026-05-26 B 3/5 3/5 3/5 4/5 4/5 1/5 2/5
2026-05-25 B 3/5 3/5 3/5 4/5 4/5 1/5 2/5
2026-05-22 B+ 3/5 3/5 3/5 4/5 4/5 2/5 2/5
2026-05-21 B+ 3/5 3/5 3/5 4/5 4/5 2/5 2/5
2026-05-20 B+ 3/5 3/5 3/5 4/5 4/5 2/5 2/5
2026-05-19 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-18 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-15 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-14 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-13 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-12 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-11 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-08 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-07 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-06 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-05 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-04 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-30 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-29 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-04-28 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-04-27 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-04-24 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-04-23 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-04-22 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-04-21 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-04-20 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-04-17 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-04-16 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
938.33M
OE per share TTM
4.20
Owner's Yield
6.14%
Maintenance CapEx ratio
51.62%
Maint CapEx / Avg PPE
22.4%

Ownership Overview

Ownership breakdown
At a glance
Institutional holders
1
Total invested
507.3K
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend From To
13F snapshot — 2025 Q4
Investors holding
1
-2 vs prev Q
New positions
0
Closed positions
2
Increased
0
Reduced
0
Put/Call ratio
0.00
Calls held
Puts held
Top institutional holders
# Investor Shares / Δ Mkt value / Δ Own% / Δ Weight% / Δ Avg px / Perf. Hold / Status
1 L & S ADVISORS INC 4.8K +— (+0.0%) 507.3K +6.8K (+1.4%) 0.00% +0.000 pp 0.05% -0.001 pp EUR135.15 -30.9% 6 qtrs
2 BOSTON COMMON ASSET MANAGEMENT, LLC -87.4K (-100.0%) -9.1M (-100.0%) 0.00% -0.039 pp 0.00% -0.256 pp EUR 5 qtrs SOLD
3 -1.9K (-100.0%) -203.0K (-100.0%) 0.00% -0.001 pp 0.00% -0.037 pp EUR 2 qtrs SOLD
Ownership breakdown by holder

ETF Ownership

Top ETFs holding this stock Held by 366 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 UBS Factor MSCI EMU Low Volatility UCITS ETF EUR dis UD02.L 1.18% 120.9K 0.25%
2 UBS Factor MSCI EMU Prime Value Screened UCITS ETF EUR dis UD03.L 1.06% 755.5K 0.25%
3 UBS Factor MSCI EMU Quality Screened UCITS ETF EUR dis UD04.L 1.05% 1.20M 0.25%
4 iShares MSCI World Consumer Staples Sector ESG UCITS ETF USD WCSS.AS 1.03% 1.05M 0.18%
5 Brandes International ETF BINV 1.00% 2.08M 0.70%
6 Invesco STOXX Europe 600 Optimised Personal & Household Goods UCITS ETF SC04.DE 0.95% 438.7K 0.20%
7 AXS Knowledge Leaders ETF KNO 0.89% 398.8K 0.78%
8 iShares EURO STOXX Mid UCITS ETF DJMC.L 0.89% 5.66M 0.40%
9 Amundi F.A.Z. 100 UCITS ETF Dist C006.DE 0.86% 991.2K 0.15%
10 Tweedy, Browne International Insider + Value ETF ICPY 0.85% 586.3K 0.80%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
59.4K
Shares Outstanding
218.52M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Vincent Warnery Chief Executive Officer & Chairman of the Executive Board 3M male
Astrid Hermann Chief Financial Officer & Member of Executive Board 2M female
Nicola D. Lafrentz CHRO, Labor Relations Director & Member of the Executive Board 915.0K female
Oswald Barckhahn Member of the Executive Board 913.0K male
Grita Loebsack Member of the Executive Board 913.0K female
Ramon A. Mirt Member of the Executive Board 913.0K male
Reiner Hansert Director of Legal Affairs Europe 42.2K male
Manuela Rousseau Head of Corp. Social Responsibility 41.0K
Christopher Sheldon Head of Investor Relations
Anke Schmidt Vice President of Corporate Communications & Government Relations female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits