BELIMO Holding AG (BEAN.SW)
Hinwil, CH
BELIMO Holding AG, a Swiss enterprise founded in Hinwil in 1975, is engaged in the development, manufacturing, and global distribution of specialized products for heating, ventilation, and air conditioning (HVAC) systems. The company serves markets across Europe, the Americas, and the Asia Pacific, providing an extensive portfolio that includes damper actuators, control valves, sensors, and meters. Their damper actuators are versatile, supporting a variety of applications such as on/off, modulating, and communicating controls, in addition to critical life safety systems. These components are integral to equipment like air handlers, economizer and variable air volume (VAV) terminal units, fan coil units, unit ventilators, and fire/smoke dampers. BELIMO's comprehensive range of control valves encompasses various types: pressure-dependent options including characterized control, quick compact, and butterfly valves; mechanical pressure-independent valves designed for complex flow challenges, featuring quick compact and characterized models; advanced electronic pressure-independent valves; and cutting-edge Internet of Things (IoT) cloud-connected pressure-independent valves. The company also supplies highly accurate sensors to monitor key environmental factors such as temperature, humidity, pressure, carbon dioxide (CO2), and volatile compounds in both pipe and duct environments. Beyond products, BELIMO delivers system solutions focused on enhancing energy efficiency and offers retrofit packages for modernizing existing valve assemblies, actuators, or damper actuators.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.86% | +4.09% | +15.99% | +7.12% | +5.28% | +1.41% | +4.16% | +97.09% | +116.78% | +469.17% | +6,025.93% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | +1 |
| Buy | 3 | 0 |
| Hold | 5 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Industrial - Machinery: +7.4%+18.8% ★ Q4'25: +36.3% (vs Q4'23)
-
EPS growth Industrial - Machinery: +15.6%+23.7% ★ Q4'25: +11.8% (vs Q4'23)
-
FCF margin FCF growth · Industrial - Machinery: +38.2%+12.4% Q4'25: +8.5% (vs Q4'23)
-
EBIT margin Industrial - Machinery: +10.0%+20.5% ★ Q4'25: +18.2% (vs Q4'23)
-
ROIC Industrial - Machinery: +6.8%+33.0% ★ Q4'25: +57.1% (vs Q4'23)
-
Share dilution Industrial - Machinery: +0.0%0.0% Q4'25: 0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×0.17× Q4'25: 0.10× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 9 Rev. Ana. 9 EPS Ana. |
Dec 2027 9 Rev. Ana. 9 EPS Ana. |
Dec 2028 7 Rev. Ana. 6 EPS Ana. |
Dec 2029 3 Rev. Ana. 4 EPS Ana. |
Dec 2030 6 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
415.98M
est: 422.38M (-1.5%)
|
444.62M
est: 451.37M (-1.5%)
|
474.06M
est: 480.06M (-1.3%)
|
494.32M
est: 501.55M (-1.4%)
|
495.10M
est: 493.38M (+0.3%)
|
534.75M
est: 533.70M (+0.2%)
|
580.65M
est: 579.85M (+0.1%)
|
643.05M
est: 642.37M (+0.1%)
|
692.68M
est: 693.00M (0.0%)
|
661.23M
est: 661.23M (+0.0%)
|
765.34M
est: 765.34M (+0.0%)
|
846.90M
est: 846.90M (+0.0%)
|
858.79M
est: 883.96M (-2.8%)
|
943.86M
est: 943.86M (+0.0%)
|
1.12B
est: 1.12B (+0.0%)
|
1.27B
1.25B – 1.30B
+13.6% YoY
|
1.45B
1.39B – 1.52B
+14.1% YoY
|
1.61B
1.60B – 1.62B
+10.7% YoY
|
1.71B
1.66B – 1.77B
+6.4% YoY
|
1.86B
1.80B – 1.93B
+8.9% YoY
|
| EBITDA |
77.11M
est: 86.76M (-11.1%)
|
90.45M
est: 76.84M (+17.7%)
|
95.52M
est: 97.53M (-2.1%)
|
96.62M
est: 93.61M (+3.2%)
|
92.64M
est: 101.31M (-8.6%)
|
109.98M
est: 91.23M (+20.5%)
|
120.63M
est: 114.81M (+5.1%)
|
131.72M
est: 135.55M (-2.8%)
|
152.31M
est: 138.77M (+9.8%)
|
133.75M
est: 163.79M (-18.3%)
|
178.05M
est: 175.07M (+1.7%)
|
185.47M
est: 189.21M (-2.0%)
|
179.95M
est: 198.28M (-9.2%)
|
208.42M
est: 211.15M (-1.3%)
|
268.48M
est: 251.41M (+6.8%)
|
285.66M
281.16M – 290.95M
+13.6% YoY
|
325.86M
310.92M – 341.03M
+14.1% YoY
|
360.79M
357.79M – 363.79M
+10.7% YoY
|
383.79M
371.60M – 396.63M
+6.4% YoY
|
417.88M
404.61M – 431.86M
+8.9% YoY
|
| EBIT |
63.11M
est: 81.56M (-22.6%)
|
74.85M
est: 72.46M (+3.3%)
|
81.32M
est: 81.15M (+0.2%)
|
81.25M
est: 84.94M (-4.3%)
|
74.63M
est: 81.03M (-7.9%)
|
86.96M
est: 82.43M (+5.5%)
|
92.62M
est: 92.23M (+0.4%)
|
105.03M
est: 102.64M (+2.3%)
|
120.78M
est: 120.33M (+0.4%)
|
101.96M
est: 119.79M (-14.9%)
|
144.36M
est: 128.04M (+12.7%)
|
148.11M
est: 138.38M (+7.0%)
|
144.11M
est: 164.45M (-12.4%)
|
181.13M
est: 175.13M (+3.4%)
|
230.12M
est: 208.51M (+10.4%)
|
236.92M
233.19M – 241.31M
+13.6% YoY
|
270.27M
257.88M – 282.85M
+14.1% YoY
|
299.24M
296.75M – 301.73M
+10.7% YoY
|
318.31M
308.20M – 328.96M
+6.4% YoY
|
346.59M
335.58M – 358.19M
+8.9% YoY
|
| Net Income |
51.56M
est: 60.09M (-14.2%)
|
61.43M
est: 55.15M (+11.4%)
|
62.61M
est: 65.30M (-4.1%)
|
67.19M
est: 65.40M (+2.7%)
|
56.23M
est: 67.01M (-16.1%)
|
69.75M
est: 62.11M (+12.3%)
|
77.49M
est: 73.98M (+4.7%)
|
86.21M
est: 85.88M (+0.4%)
|
121.14M
est: 94.44M (+28.3%)
|
86.72M
est: 117.16M (-26.0%)
|
115.67M
est: 125.22M (-7.6%)
|
122.80M
est: 126.52M (-2.9%)
|
136.96M
est: 149.15M (-8.2%)
|
146.78M
est: 144.37M (+1.7%)
|
181.63M
est: 181.63M (+0.0%)
|
219.03M
211.52M – 232.83M
+20.6% YoY
|
256.99M
237.97M – 296.46M
+17.3% YoY
|
289.08M
264.68M – 335.99M
+12.5% YoY
|
307.18M
294.49M – 320.54M
+6.3% YoY
|
336.20M
322.31M – 350.82M
+9.4% YoY
|
| SGA |
22.35M
est: 134.90M (-83.4%)
|
11.94M
est: 147.81M (-91.9%)
|
11.39M
est: 157.51M (-92.8%)
|
12.67M
est: 164.55M (-92.3%)
|
12.14M
est: 131.78M (-90.8%)
|
13.99M
est: 154.17M (-90.9%)
|
15.81M
est: 155.22M (-89.8%)
|
16.83M
est: 174.96M (-90.4%)
|
17.45M
est: 233.31M (-92.5%)
|
24.97M
est: 221.98M (-88.8%)
|
20.67M
est: 237.25M (-91.3%)
|
40.18M
est: 256.43M (-84.3%)
|
32.64M
est: 78.82M (-58.6%)
|
274.45M
est: 83.94M (+227.0%)
|
47.77M
est: 99.94M (-52.2%)
|
113.56M
111.77M – 115.66M
+13.6% YoY
|
129.54M
123.60M – 135.57M
+14.1% YoY
|
143.43M
142.23M – 144.62M
+10.7% YoY
|
152.57M
147.72M – 157.67M
+6.4% YoY
|
166.12M
160.84M – 171.68M
+8.9% YoY
|
| EPS |
4.23
est: 86.77 (-95.1%)
|
4.97
est: 101.96 (-95.1%)
|
5.13
est: 104.57 (-95.1%)
|
5.48
est: 111.93 (-95.1%)
|
4.58
est: 4.48 (+2.2%)
|
5.68
est: 5.74 (-1.1%)
|
6.30
est: 6.40 (-1.6%)
|
7.01
est: 7.18 (-2.3%)
|
9.85
est: 8.24 (+19.6%)
|
7.05
est: 6.90 (+2.2%)
|
9.41
est: 9.70 (-3.0%)
|
9.99
est: 10.02 (-0.3%)
|
11.14
est: 12.13 (-8.1%)
|
11.94
est: 11.73 (+1.8%)
|
14.77
est: 15.27 (-3.3%)
|
17.97
17.20 – 18.93
+17.7% YoY
|
21.48
19.35 – 24.11
+19.5% YoY
|
24.60
21.52 – 27.32
+14.5% YoY
|
24.98
23.95 – 26.07
+1.5% YoY
|
27.34
26.21 – 28.53
+9.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 1/5 |
| 2026-05-28 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 1/5 |
| 2026-05-27 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 1/5 |
| 2026-05-26 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 1/5 |
| 2026-05-22 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-21 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-20 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-19 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-18 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-15 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-13 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-12 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-06 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-05 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-04 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-29 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares SMIM ETF (CH) CSSMIM.SW | 2.87% | 42.53M | 0.45% |
| 2 | Invesco STOXX Europe 600 Optimised Construction & Materials UCITS ETF SC01.DE | 2.37% | 959.5K | 0.20% |
| 3 | iShares STOXX Europe 600 Construct & Material UCITS ETF (DE) EXV8.DE | 2.05% | 17.81M | 0.46% |
| 4 | iShares Global Water Index ETF CWW.TO | 1.58% | 3.45M | 0.66% |
| 5 | iShares Global Water UCITS ETF H2OA.AS | 1.58% | 939.6K | 0.65% |
| 6 | iShares Global Water UCITS ETF DH2O.L | 1.58% | 34.18M | 0.65% |
| 7 | Pictet Cleaner Planet ETF PCLN | 1.08% | 185.9K | 0.70% |
| 8 | iShares MSCI Switzerland ETF EWL | 0.79% | 16.76M | 0.50% |
| 9 | Franklin FTSE Switzerland ETF FLSW | 0.56% | 464.1K | 0.09% |
| 10 | iShares STOXX Europe Mid 200 UCITS ETF (DE) EXSD.DE | 0.55% | 3.69M | 0.20% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Lars van der Haegen | Chief Executive Officer & Head of the Group Executive Committee | 2M | male |
| Elena Cortona | Chief Technology Officer, Head of Group Division Innovation & Member of the Executive Committee | — | — |
| Gary Economides | Head of Group Division Asia Pacific & Member of the Group Executive Committee | — | male |
| Louis Scheidegger | Head of Group Division Production & Member of the Group Executive Committee | — | male |
| Markus Schürch | Chief Financial Officer, Head of Group Division Finance and Business & Member of the Group Executive Committee | — | male |
| Marta Kinga Bruska | Head of Investor Relations | — | — |
| Sandra Pitt | Chief Human Resources Officer & Member of the Executive Committee | — | female |
| Adrian Staufer | Head of Group Division EMEA & Member of Executive Committee | — | — |
| Sarah Bencic | Head of Americas & Member of the Executive Committee | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for BEAN.SW
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
