Subscribe

Bluebik Group Public Company Limited (BBIK.BK)

THB20.70 -0.90 (-4.17%)
TH SET Industrials Consulting Services
Address Arayasub Building Silom 10500
Bangkok, TH
CEO Pochara Arayakarnkul
IPO 2021-09-16
ISIN THA448010001

Explore sections of this company profile

Description

Bluebik Group Public Company Limited, together with its subsidiaries, delivers strategic and digital technology advisory solutions and related support services across Thailand. The company organizes its operations into four core divisions: Management Consulting; Digital Excellence and Delivery; Strategic Project Management Office; and Big Data and Advanced Analytics. Its management consulting offerings cover areas such as business performance enhancement, strategy formulation, marketing and branding development, market entry evaluations, digital transformation initiatives, and comprehensive market research. Bluebik also undertakes strategic project management, which involves overseeing, directing, and monitoring client projects. The digital excellence and delivery segment specializes in creating user experiences and interfaces (UX/UI) for web and mobile applications, coupled with technology development. Furthermore, the company provides extensive services in big data, advanced analytics, and artificial intelligence, encompassing the design and implementation of big data platforms, in-depth data analysis, and AI deployment to transform data into measurable value and inform management decisions. Additionally, Bluebik offers IT staff augmentation, assisting clients with the sourcing and outsourcing of IT personnel. Founded in 2013, the company's headquarters are located in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB20.70 -0.90 (-4.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.05
Float Shares
92.34M
Free Float %
46.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.37% +2.99% -7.03% -24.23% +10.97% +12.42% -17.70% -69.91% +75.51% +75.51% +75.51%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
20.70
DCF (Unlevered) 313.29 +1,413.5%
DCF (Levered) 626.77 +2,927.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 7 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.75
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Consulting Services: +8.7%
    +2.6% Q1'26: +6.9% (vs Q1'25)
  • EPS growth Consulting Services: +10.0%
    +12.6% Q1'26: +11.1% (vs Q1'25)
  • FCF margin FCF growth · Consulting Services: +16.4%
    +13.7% Q1'26: +29.6% (vs Q1'25)
  • EBIT margin Consulting Services: +14.1%
    +20.1% Q1'26: +23.1% (vs Q1'25)
  • ROIC Consulting Services: +12.0%
    +17.6% Q1'26: +20.6% (vs Q1'25)
  • Share dilution Consulting Services: +0.6%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Consulting Services: -0.79×
    0.33× Q1'26: 0.16× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.10) × ERP
WACC = 97% × Ke + 3% × Kd (6.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 313.29 Current price: 20.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
5 Rev. Ana.
5 EPS Ana.
Dec 2028
4 Rev. Ana.
4 EPS Ana.
Revenue
563.77M
est: 565.00M (-0.2%)
1.31B
est: 1.41B (-7.2%)
1.51B
est: 1.50B (+0.5%)
1.55B
est: 1.51B (+2.5%)
1.70B
1.68B – 1.72B
+12.4% YoY
1.85B
1.78B – 1.93B
+9.4% YoY
1.95B
1.92B – 1.98B
+5.4% YoY
EBITDA
155.79M
est: 149.37M (+4.3%)
359.33M
est: 354.01M (+1.5%)
311.46M
est: 375.10M (-17.0%)
333.33M
est: 377.38M (-11.7%)
424.24M
420.56M – 431.34M
+12.4% YoY
463.91M
445.75M – 482.22M
+9.4% YoY
488.73M
481.01M – 496.45M
+5.4% YoY
EBIT
149.90M
est: 141.96M (+5.6%)
342.10M
est: 335.30M (+2.0%)
288.85M
est: 355.27M (-18.7%)
310.38M
est: 357.43M (-13.2%)
401.81M
398.33M – 408.54M
+12.4% YoY
439.39M
422.19M – 456.73M
+9.4% YoY
462.90M
455.59M – 470.21M
+5.4% YoY
Net Income
127.09M
est: 133.65M (-4.9%)
278.56M
est: 263.54M (+5.7%)
301.11M
est: 305.08M (-1.3%)
340.73M
est: 325.84M (+4.6%)
376.67M
368.91M – 399.82M
+15.6% YoY
420.80M
408.36M – 450.81M
+11.7% YoY
465.00M
455.73M – 474.28M
+10.5% YoY
SGA
170.94M
est: 182.69M (-6.4%)
375.83M
est: 435.80M (-13.8%)
441.32M
est: 461.76M (-4.4%)
453.53M
est: 464.56M (-2.4%)
522.25M
517.72M – 531.00M
+12.4% YoY
571.09M
548.74M – 593.63M
+9.4% YoY
601.65M
592.14M – 611.15M
+5.4% YoY
EPS
1.27
est: 0.67 (+88.9%)
2.59
est: 1.32 (+96.6%)
1.51
est: 1.52 (-0.7%)
1.70
est: 1.62 (+4.6%)
1.94
1.84 – 2.00
+19.2% YoY
2.13
2.04 – 2.25
+9.9% YoY
2.33
2.28 – 2.37
+9.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 5/5 4/5 5/5 4/5 4/5 3/5
2026-05-28 A+ 5/5 5/5 4/5 5/5 4/5 4/5 3/5
2026-05-27 A+ 5/5 5/5 4/5 5/5 4/5 4/5 3/5
2026-05-26 A+ 5/5 5/5 4/5 5/5 4/5 4/5 3/5
2026-05-25 A+ 5/5 5/5 4/5 5/5 4/5 4/5 3/5
2026-05-22 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-21 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-20 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-19 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-18 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-15 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-14 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-13 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-12 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-11 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-06 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-05 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-29 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-27 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
229.83M
OE per share TTM
1.15
Owner's Yield
6.68%
Maintenance CapEx ratio
1.61%
Maint CapEx / Avg PPE
6.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
384.6K
Shares Outstanding
200.02M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jesada Tanrattanakul Chief Operating Officer male
Jittra Wikraipaisal Company Secretary female
Karun Ruamsuke Chief Partnership Officer male
Pakorn Jiemskultip Chief Technology Officer & Director male
Pimwisa Thiensri Chief Marketing Officer female
Pochara Arayakarnkul Chief Executive Officer, Acting Chief Commercial Officer & Director male
Prapavee Boosayama Director of Accounting & Administration female
Soranun Choochut Chief Experience Officer male
Sriprae Thanathitiphan Director, Chief Financial Officer & Head of Compliance female
Thanat Kerdjaroen Chief Internal Auditor male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits