Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Bapcor Limited (BAP.AX)
Melbourne, VIC, AU
Bapcor Limited, founded in 1971 in Melbourne, Australia, and previously known as Burson Group Limited until its rebranding in July 2016, is a prominent supplier of automotive components, accessories, equipment, and associated services. The company's operations extend across Australia, New Zealand, and Thailand, and are organized into four distinct divisions. The Bapcor Trade segment focuses on providing aftermarket vehicle parts and consumables to professional workshops for the maintenance and repair of both passenger and commercial vehicles. This division also supplies specialized automotive workshop equipment, such as hoists and diagnostic scanners, along with their servicing. Additionally, it offers automotive accessories and upkeep products to do-it-yourself vehicle owners, operating 210 stores as of June 30, 2022. Bapcor Specialist Wholesale is dedicated to the wholesale distribution of a diverse range of aftermarket automotive parts, including braking systems, bearings, electrical components, suspension units, 4x4 parts, cooling systems, diesel engine components, and engine management systems for both light and heavy commercial fleets. The Bapcor Retail division manages a network of 404 company-owned and franchised retail establishments. This includes 136 Autobarn stores, 94 Autopro outlets, a combined 108 Midas and ABS service centers, and 66 Opposite Lock locations. Lastly, the Bapcor NZ segment conducts wholesale operations for various products such as batteries, steering and suspension components, auto-electrical and precision tools, and garage equipment, alongside managing diesel distribution. This segment also delivers automotive parts and accessories to service workshops, and provides specialized truck and trailer components via its "Truck and Trailer Parts" brand. Its extensive footprint comprises 76 stores across 88 different sites, complemented by 130 dedicated Battery Town and Shock Shop service points.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.66% | +16.44% | -24.78% | -51.15% | -81.68% | -79.47% | -91.86% | -93.13% | -94.80% | -91.87% | -77.51% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | +1 |
| Hold | 7 | -1 |
| Sell | 3 | +2 |
| Strong Sell | 2 | 0 |
-
Revenue growth Specialty Retail: +6.4%-3.0% Q4'25: -4.4% (vs Q4'23)
-
EPS growth Specialty Retail: +20.6%+117.5% ★ Q4'25: -321.4% (vs Q4'23)
-
FCF margin FCF growth · Specialty Retail: +29.3%+0.2% Q4'25: +3.3% (vs Q4'23)
-
EBIT margin Specialty Retail: +5.4%+4.6% Q4'25: +1.6% (vs Q4'23)
-
ROIC Specialty Retail: +6.5%+4.4% Q4'25: +4.1% (vs Q4'23)
-
Share dilution Specialty Retail: +0.1%+1.0% Q4'25: -0.9% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×5.50× Q4'25: 3.09× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2014 actual |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 12 Rev. Ana. 7 EPS Ana. |
Jun 2027 12 Rev. Ana. 8 EPS Ana. |
Jun 2028 12 Rev. Ana. 6 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
341.65M
est: 345.91M (-1.2%)
|
375.32M
est: 373.44M (+0.5%)
|
685.63M
est: 677.73M (+1.2%)
|
1.01B
est: 993.22M (+2.0%)
|
1.24B
est: 1.26B (-2.2%)
|
1.30B
est: 1.31B (-1.1%)
|
1.46B
est: 1.40B (+4.4%)
|
1.76B
est: 1.73B (+1.6%)
|
1.84B
est: 1.84B (0.0%)
|
2.02B
est: 2.01B (+0.3%)
|
2.04B
est: 2.05B (-0.5%)
|
1.98B
est: 1.94B (+1.6%)
|
1.93B
1.87B – 2.00B
-1.0% YoY
|
1.96B
1.89B – 2.05B
+1.6% YoY
|
2.00B
2.00B – 2.01B
+2.5% YoY
|
| EBITDA |
36.14M
est: 33.83M (+6.8%)
|
37.27M
est: -20.49M (+281.9%)
|
76.84M
est: 45.84M (+67.6%)
|
103.01M
est: 83.91M (+22.8%)
|
147.07M
est: 102.11M (+44.0%)
|
166.77M
est: 119.67M (+39.4%)
|
211.19M
est: 127.78M (+65.3%)
|
271.85M
est: 104.94M (+159.1%)
|
285.63M
est: 110.90M (+157.5%)
|
272.06M
est: 115.18M (+136.2%)
|
-28.49M
est: 120.60M (-123.6%)
|
116.68M
est: 192.22M (-39.3%)
|
188.30M
182.87M – 195.79M
-2.0% YoY
|
191.34M
184.99M – 200.35M
+1.6% YoY
|
196.05M
195.67M – 196.44M
+2.5% YoY
|
| EBIT |
32.08M
est: 19.72M (+62.7%)
|
36.32M
est: 24.11M (+50.7%)
|
68.12M
est: 58.27M (+16.9%)
|
89.49M
est: 98.15M (-8.8%)
|
131.49M
est: 113.84M (+15.5%)
|
149.93M
est: 137.00M (+9.4%)
|
131.14M
est: 159.24M (-17.7%)
|
186.47M
est: 149.48M (+24.7%)
|
196.84M
est: 157.97M (+24.6%)
|
175.40M
est: 164.06M (+6.9%)
|
-122.96M
est: 171.79M (-171.6%)
|
90.62M
est: 112.01M (-19.1%)
|
109.73M
106.57M – 114.10M
-2.0% YoY
|
111.51M
107.81M – 116.76M
+1.6% YoY
|
114.25M
114.03M – 114.47M
+2.5% YoY
|
| Net Income |
1.16M
est: 55.59M (-97.9%)
|
19.51M
est: 1.31M (+1,383.5%)
|
43.58M
est: 35.40M (+23.1%)
|
63.83M
est: 63.87M (-0.1%)
|
94.66M
est: 81.47M (+16.2%)
|
96.98M
est: 98.62M (-1.7%)
|
79.17M
est: 103.18M (-23.3%)
|
118.77M
est: 90.25M (+31.6%)
|
125.76M
est: 95.37M (+31.9%)
|
106.45M
est: 106.45M (+0.0%)
|
-158.31M
est: -158.31M (+0.0%)
|
28.14M
est: 60.33M (-53.4%)
|
7.37M
4.46M – 10.28M
-87.8% YoY
|
9.85M
5.85M – 13.85M
+33.6% YoY
|
16.07M
8.87M – 23.26M
+63.2% YoY
|
| SGA |
85.32M
est: 79.71M (+7.0%)
|
102.66M
est: 91.61M (+12.1%)
|
208.96M
est: 166.33M (+25.6%)
|
329.82M
est: 246.32M (+33.9%)
|
397.82M
est: 444.45M (-10.5%)
|
417.66M
est: 439.29M (-4.9%)
|
440.09M
est: 472.27M (-6.8%)
|
436.42M
est: 536.28M (-18.6%)
|
453.88M
est: 566.77M (-19.9%)
|
518.26M
est: 588.60M (-12.0%)
|
558.14M
est: 616.35M (-9.4%)
|
252.14M
est: 452.85M (-44.3%)
|
443.62M
430.83M – 461.27M
-2.0% YoY
|
450.79M
435.83M – 472.02M
+1.6% YoY
|
461.89M
460.99M – 462.79M
+2.5% YoY
|
| EPS |
0.01
est: 0.16 (-92.8%)
|
0.12
est: 0.13 (-10.8%)
|
0.18
est: 0.18 (+1.9%)
|
0.20
est: 0.23 (-14.7%)
|
0.34
est: 0.31 (+8.5%)
|
0.34
est: 0.34 (+1.1%)
|
0.27
est: 0.29 (-7.4%)
|
0.35
est: 0.38 (-7.6%)
|
0.37
est: 0.38 (-2.7%)
|
0.31
est: 0.38 (-17.5%)
|
-0.47
est: 0.20 (-332.6%)
|
0.08
est: 0.18 (-52.9%)
|
0.02
0.01 – 0.03
-88.9% YoY
|
0.03
0.02 – 0.04
+50.6% YoY
|
0.04
0.03 – 0.07
+49.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-26 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-25 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-19 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-18 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-15 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-14 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-13 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-12 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-11 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-08 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-07 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-06 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-05 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-04 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-01 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-30 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-24 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-23 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares S&P/ASX Small Ordinaries ETF ISO.AX | 0.11% | 93.0K | 0.55% |
| 2 | BetaShares - FTSE RAFI Australia 200 ETF QOZ.AX | 0.03% | 276.2K | 0.40% |
| 3 | State Street SPDR S&P International Small Cap ETF GWX | 0.01% | 92.4K | 0.40% |
| 4 | Vanguard Australian Shares Index ETF VAS.AX | 0.01% | 1.58M | 0.07% |
| 5 | Dimensional - International Small Cap Value ETF DISV | 0.01% | 348.9K | 0.42% |
| 6 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 22.6K | 0.30% |
| 7 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 333.6K | 0.06% |
| 8 | Schwab Fundamental International Small Company Index ETF FNDC | 0.01% | 168.4K | 0.39% |
| 9 | Dimensional - International Small Cap ETF DFIS | 0.00% | 254.0K | 0.39% |
| 10 | Dimensional - International Vector Equity ETF DXIV | 0.00% | 4.8K | 0.53% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Christopher David Wilesmith | Chief Executive Officer, MD & Director | 1M | male |
| Kim Kerr | Chief Financial Officer | 800.7K | female |
| George Sakoufakis | Company Secretary & General Counsel | — | male |
| Abdul Jaafar | Executive General Manager of Supply Chain & Procurement | — | male |
| Merryl Dooley | Chief People & Culture Officer | — | female |
| Morris Lieberman | Chief Technology Officer | — | male |
| Rebekah Newman | Chief People & Culture Officer | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for BAP.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
