Subscribe

P/F Bakkafrost (BAKKA.OL)

NOK437.20 +11.60 (+2.73%)
DK OSL Consumer Defensive Agricultural Farm Products
Address Bakkavegur 9 625
Glyvrar, DK
CEO Johan Regin Jacobsen
IPO 2010-03-26
ISIN FO0000000179

Explore sections of this company profile

Also trades on Oslo Stock Exchange · BAKKA.OL (NOK) Other OTC · BKFKF (USD)
Description

P/F Bakkafrost is a global aquaculture firm dedicated to the cultivation, processing, and sale of salmon and associated products. Marketing its offerings under the Bakkafrost and Havsbrún labels, the company distributes to customers across North America, Western and Eastern Europe, Asia, and other international territories. Its operations are structured into four primary divisions: Farming FO (Faroe Islands), Farming SCT (Scotland), Value Added Products, and Fishmeal, Oil and Fish Feed. The company manages the entire value chain, from the breeding and rearing of salmon to harvesting, filleting, and worldwide distribution of fresh and prepared salmon, including specialized skinless and boneless portions. Additionally, Bakkafrost manufactures and supplies crucial aquafeed components such as fishmeal, fish oil, and fish feed. Founded in 1968, the company's corporate headquarters are situated in Glyvrar, Denmark.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK437.20 +11.60 (+2.73%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
110.1K
Beta
0.54
Float Shares
40.16M
Free Float %
67.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.29% -1.84% -0.78% +0.53% -1.38% -11.42% -3.49% -36.73% -37.72% +41.03% +1,234.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
437.20
DCF (Unlevered) 128.12 -70.7%
DCF (Levered) 48.86 -88.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 44% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 0
Hold 3 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.85
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    -7.8% Q1'26: +11.3% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    -22.0% Q1'26: +5,270.0% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +6.1% Q1'26: +11.2% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +11.1% Q1'26: +21.6% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +3.7% Q1'26: +8.5% (vs Q1'25)
  • Share dilution Agricultural Farm Products: +0.0%
    +0.0% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    3.82× Q1'26: 1.83× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 76% × Ke + 24% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 128.12 Current price: 437.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
7 EPS Ana.
Dec 2027
8 Rev. Ana.
8 EPS Ana.
Dec 2028
6 Rev. Ana.
6 EPS Ana.
Dec 2029
5 Rev. Ana.
4 EPS Ana.
Revenue
820.21M
est: 835.36M (-1.8%)
1.32B
est: 1.34B (-1.5%)
1.86B
est: 1.80B (+3.0%)
2.49B
est: 2.51B (-0.8%)
2.68B
est: 2.70B (-0.8%)
2.85B
est: 2.81B (+1.3%)
3.20B
est: 3.22B (-0.6%)
3.77B
est: 3.59B (+5.1%)
3.18B
est: 3.33B (-4.7%)
4.51B
est: 4.50B (+0.3%)
4.65B
est: 4.74B (-1.9%)
5.55B
est: 5.59B (-0.7%)
7.13B
est: 6.92B (+3.0%)
7.14B
est: 5.00B (+42.8%)
7.33B
est: 7.73B (-5.2%)
6.76B
est: 7.16B (-5.5%)
7.98B
7.75B – 8.52B
+11.5% YoY
8.92B
7.41B – 10.47B
+11.7% YoY
9.84B
8.82B – 11.06B
+10.3% YoY
10.53B
9.44B – 11.84B
+7.1% YoY
EBITDA
357.70M
est: 231.28M (+54.7%)
468.96M
est: 547.64M (-14.4%)
424.85M
est: 556.88M (-23.7%)
842.94M
est: 561.69M (+50.1%)
1.03B
est: 905.42M (+13.6%)
1.06B
est: 1.07B (-1.4%)
1.79B
est: 1.18B (+52.0%)
833.84M
est: 1.91B (-56.2%)
1.38B
est: 730.10M (+89.5%)
1.31B
est: 1.76B (-25.4%)
1.12B
est: 1.51B (-25.7%)
1.71B
est: 1.80B (-5.1%)
2.29B
est: 1.95B (+17.5%)
1.97B
est: 1.37B (+43.6%)
1.76B
est: 2.11B (-16.6%)
1.53B
est: 1.96B (-22.0%)
2.19B
2.12B – 2.33B
+11.5% YoY
2.44B
2.03B – 2.87B
+11.7% YoY
2.70B
2.42B – 3.03B
+10.3% YoY
2.89B
2.59B – 3.24B
+7.1% YoY
EBIT
315.44M
est: 155.73M (+102.6%)
396.04M
est: 506.55M (-21.8%)
344.61M
est: 537.95M (-35.9%)
756.28M
est: 479.11M (+57.8%)
931.55M
est: 755.20M (+23.4%)
949.09M
est: 945.86M (+0.3%)
1.66B
est: 1.06B (+57.0%)
650.25M
est: 1.84B (-64.7%)
1.18B
est: 603.49M (+96.3%)
999.03M
est: 1.55B (-35.7%)
672.68M
est: 1.20B (-44.0%)
1.18B
est: 1.43B (-17.9%)
1.75B
est: 1.55B (+12.8%)
1.33B
est: 899.04M (+48.3%)
1.05B
est: 2.04B (-48.5%)
752.97M
est: 1.29B (-41.5%)
1.43B
1.39B – 1.53B
+11.5% YoY
1.60B
1.33B – 1.88B
+11.7% YoY
1.77B
1.59B – 1.99B
+10.3% YoY
1.89B
1.70B – 2.13B
+7.1% YoY
Net Income
259.71M
est: 250.82M (+3.5%)
323.42M
est: 416.83M (-22.4%)
281.34M
est: 436.86M (-35.6%)
589.22M
est: 392.36M (+50.2%)
647.11M
est: 634.48M (+2.0%)
810.18M
est: 685.96M (+18.1%)
1.34B
est: 921.71M (+45.3%)
511.40M
est: 1.47B (-65.3%)
960.29M
est: 475.46M (+102.0%)
810.27M
est: 1.26B (-35.7%)
462.85M
est: 954.85M (-51.5%)
964.05M
est: 1.14B (-15.5%)
1.35B
est: 437.28M (+207.6%)
955.57M
est: 586.19M (+63.0%)
656.60M
est: 1.08B (-38.9%)
512.04M
est: 558.62M (-8.3%)
1.03B
897.74M – 1.17B
+84.8% YoY
1.41B
1.23B – 1.58B
+36.2% YoY
1.78B
1.56B – 2.00B
+26.9% YoY
1.88B
1.62B – 2.18B
+5.2% YoY
SGA
est: 74.63M (-100.0%)
est: 190.04M (-100.0%)
est: 225.68M (-100.0%)
225.25M
est: 293.05M (-23.1%)
214.47M
est: 250.80M (-14.5%)
238.40M
est: 279.74M (-14.8%)
234.05M
est: 319.78M (-26.8%)
237.85M
est: 480.48M (-50.5%)
249.58M
est: 483.41M (-48.4%)
364.29M
est: 589.69M (-38.2%)
424.58M
est: 721.07M (-41.1%)
629.12M
est: 861.11M (-26.9%)
686.18M
est: 932.33M (-26.4%)
507.97M
est: 355.49M (+42.9%)
548.32M
est: 546.25M (+0.4%)
est: 508.69M (-100.0%)
567.36M
551.11M – 605.45M
+11.5% YoY
633.94M
526.41M – 744.01M
+11.7% YoY
699.38M
627.02M – 785.86M
+10.3% YoY
748.71M
671.24M – 841.29M
+7.1% YoY
EPS
5.40
est: 4.23 (+27.6%)
6.65
est: 5.69 (+16.9%)
5.75
est: 4.58 (+25.6%)
12.05
est: 11.49 (+4.9%)
13.32
est: 11.14 (+19.6%)
16.67
est: 15.86 (+5.1%)
27.52
est: 17.69 (+55.6%)
10.50
est: 19.71 (-46.7%)
19.74
est: 17.32 (+14.0%)
15.70
est: 19.43 (-19.2%)
7.83
est: 7.77 (+0.8%)
16.32
est: 10.11 (+61.5%)
22.76
est: 20.55 (+10.8%)
16.13
est: 9.90 (+63.0%)
11.08
est: 17.90 (-38.1%)
8.64
est: 9.05 (-4.5%)
17.29
15.14 – 19.67
+91.0% YoY
24.20
20.69 – 26.72
+40.0% YoY
29.65
26.39 – 33.76
+22.5% YoY
31.63
27.37 – 36.71
+6.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-05-28 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-05-27 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-05-26 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-05-22 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-05-21 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-05-20 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-19 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-18 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-15 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-13 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-12 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-11 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-08 B- 2/5 2/5 2/5 3/5 2/5 2/5 3/5
2026-05-07 B- 2/5 2/5 2/5 3/5 2/5 2/5 3/5
2026-05-06 B- 2/5 2/5 2/5 3/5 2/5 2/5 3/5
2026-05-05 B- 2/5 2/5 2/5 3/5 2/5 2/5 3/5
2026-05-04 B- 2/5 2/5 2/5 3/5 2/5 2/5 3/5
2026-04-30 B- 3/5 2/5 2/5 4/5 2/5 2/5 3/5
2026-04-29 B- 3/5 2/5 2/5 4/5 2/5 2/5 3/5
2026-04-28 B- 3/5 2/5 2/5 4/5 2/5 2/5 3/5
2026-04-27 B- 3/5 2/5 2/5 4/5 2/5 2/5 3/5
2026-04-24 B- 3/5 2/5 2/5 4/5 2/5 2/5 3/5
2026-04-23 B- 3/5 2/5 2/5 4/5 2/5 2/5 3/5
2026-04-22 B- 3/5 2/5 2/5 4/5 2/5 2/5 3/5
2026-04-21 B- 3/5 2/5 2/5 4/5 2/5 2/5 3/5
2026-04-20 B- 3/5 2/5 2/5 4/5 2/5 2/5 3/5
2026-04-17 B- 2/5 2/5 2/5 4/5 1/5 2/5 3/5
2026-04-16 B- 2/5 2/5 2/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-210.66M
OE per share TTM
-3.55
Owner's Yield
-0.77%
Maintenance CapEx ratio
2.89%
Maint CapEx / Avg PPE
96.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 106 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X - MSCI Norway ETF NORW 1.02% 874.1K 0.50%
2 iShares MSCI Norway ETF ENOR 1.01% 934.3K 0.53%
3 Cohen & Steers Natural Resources Active ETF CSNR 0.85% 514.5K 0.50%
4 VanEck Agribusiness ETF MOO 0.58% 5.59M 0.56%
5 iShares Agribusiness UCITS ETF ISAG.L 0.46% 2.11M 0.55%
6 iShares STOXX Europe 600 Food & Beverage UCITS ETF (DE) EXH3.DE 0.41% 1.48M 0.46%
7 iShares MSCI Agriculture Producers ETF VEGI 0.41% 634.2K 0.39%
8 FlexShares Morningstar Global Upstream Natural Resources Index Fund GUNR 0.32% 22.20M 0.47%
9 iShares STOXX Europe Small 200 UCITS ETF (DE) EXSE.DE 0.28% 1.93M 0.20%
10 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.22% 750.1K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
470.6K
Shares Outstanding
59.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Johan Regin Jacobsen Chief Executive Officer 4M male
Hogni Dahl Jakobsen Chief Financial Officer 3M male
Odd Eliasen Managing Director of Havsbrún P/F 3M male
Annika Frederiksberg Sales Manager & Director 368.0K female
Heini Kristiansen Group Human Resource Manager male
Símun Peter Jacobsen Senior Sales Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits