Subscribe

Thakral Corporation Ltd (AWI.SI)

SGD1.80 -0.02 (-1.10%)
SG SES Consumer Cyclical Specialty Retail
Address No 03-06 The Riverwalk 58416
Singapore, SG
CEO Inderbethal Singh Thakral
IPO 2000-01-03
ISIN SG1AJ2000005

Explore sections of this company profile

Description

Thakral Corporation Ltd operates as an investment holding company with a global reach, primarily involved in the marketing and distribution of beauty, fragrance, and various lifestyle goods. Its extensive presence covers Singapore, India, the wider South Asian region, the People's Republic of China, North America, Australia, Japan, and other international markets. The company structures its operations across three main divisions: Investment, Lifestyle, and Other activities. Its diverse product offerings include luxury fragrance brands such as Maison Margiela, Atelier Cologne, Ralph Lauren, Viktor & Rolf, Miu Miu, and Mugler, along with Nespresso coffee products and unmanned aerial vehicles (drones) and their associated accessories. Furthermore, Thakral Corporation engages in real estate investments. Its ventures also extend to identifying, executing, and managing various investment opportunities, facilitating the sale and maintenance of electronic security systems, and the development and management of residential lifestyle communities under the GemLife brand. Established in Singapore in 1993, Thakral Corporation Ltd is a subsidiary of Thakral Group Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SGD1.80 -0.02 (-1.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
122.9K
Beta
0.55
Float Shares
50.25M
Free Float %
39.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.11% -3.13% -0.53% -0.53% +15.53% +16.25% +22.37% +220.69% +304.35% +830.00% -77.86%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.80
DCF (Unlevered) 9.70 +438.9%
DCF (Levered) 3.99 +121.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.13
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +36.1% Q2'25: +25.0% (vs Q2'24)
  • EPS growth Specialty Retail: +20.6%
    +259.4% Q2'25: +919.0% (vs Q2'24)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +7.7% Q2'25: -2.2% (vs Q2'24)
  • EBIT margin Specialty Retail: +5.4%
    +16.3% Q2'25: +3.9% (vs Q2'24)
  • ROIC Specialty Retail: +6.5%
    +13.9% Q2'25: +2.4% (vs Q2'24)
  • Share dilution Specialty Retail: +0.1%
    -0.1% Q2'25: -0.6% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    1.42× Q2'25: 3.73× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.55) × ERP
WACC = 77% × Ke + 23% × Kd (6.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9.70 Current price: 1.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
368.05M
est.
474.70M
474.70M – 474.70M
+29.0% YoY
602.22M
602.22M – 602.22M
+26.9% YoY
EBITDA
72.12M
est.
93.02M
93.02M – 93.02M
+29.0% YoY
118.01M
118.01M – 118.01M
+26.9% YoY
EBIT
68.60M
est.
88.47M
88.47M – 88.47M
+29.0% YoY
112.24M
112.24M – 112.24M
+26.9% YoY
Net Income
116.74M
est.
19.27M
19.27M – 19.27M
-83.5% YoY
19.93M
19.93M – 19.93M
+3.5% YoY
SGA
70.90M
est.
91.44M
91.44M – 91.44M
+29.0% YoY
116.00M
116.00M – 116.00M
+26.9% YoY
EPS
0.91
est.
0.15
0.15 – 0.15
-83.5% YoY
0.16
0.16 – 0.16
+3.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-28 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-26 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-25 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-22 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-21 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-20 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-19 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-18 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-15 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-14 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-13 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-11 S- 5/5 4/5 5/5 5/5 3/5 4/5 5/5
2026-05-08 A+ 5/5 4/5 5/5 5/5 2/5 4/5 5/5
2026-05-07 S- 5/5 5/5 5/5 5/5 2/5 4/5 5/5
2026-05-06 S- 5/5 5/5 5/5 5/5 2/5 4/5 5/5
2026-05-05 S- 5/5 5/5 5/5 5/5 2/5 4/5 5/5
2026-05-04 S- 5/5 5/5 5/5 5/5 2/5 4/5 5/5
2026-04-30 S- 5/5 5/5 5/5 5/5 2/5 4/5 5/5
2026-04-29 S- 5/5 4/5 5/5 5/5 2/5 5/5 5/5
2026-04-28 S- 5/5 5/5 5/5 5/5 2/5 5/5 5/5
2026-04-27 S- 5/5 5/5 5/5 5/5 2/5 5/5 5/5
2026-04-24 S- 5/5 4/5 5/5 5/5 2/5 5/5 5/5
2026-04-23 A+ 5/5 4/5 5/5 5/5 2/5 4/5 5/5
2026-04-22 A+ 5/5 4/5 5/5 5/5 2/5 4/5 5/5
2026-04-21 A+ 5/5 4/5 5/5 5/5 2/5 4/5 5/5
2026-04-20 A+ 5/5 4/5 5/5 5/5 2/5 4/5 5/5
2026-04-17 A+ 5/5 4/5 5/5 5/5 2/5 4/5 5/5
2026-04-16 A+ 5/5 4/5 5/5 5/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-4.73M
OE per share TTM
-0.04
Owner's Yield
-2.00%
Maintenance CapEx ratio
0.46%
Maint CapEx / Avg PPE
2.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
119.9K
Shares Outstanding
127.06M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Inderbethal Singh Thakral Group Chief Executive Officer & Executive Director 2M male
Indergopal Singh Thakral Managing Director of Thakral China Ltd. 1M male
Kanwaljeet Singh Dhillon Managing Director of Thakral Corporation (HK) Limited male
Kevin Charles Barry Joint Managing Director of Thakral Capital Australia Pty Ltd male
Nitin Agarwal Head of Strategic Investments male
Stephanie Tay General Manager of Corporate & Sustainability female
Torsten Stocker Chief Operating Officer of Lifestyle Division male
Anil Moolchand Daryanani Chief Financial Officer male
Vivian But Group Financial Controller female
Ashmit Singh Thakral Chief Financial Officer of GemLife Group & Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits