Subscribe

Avolta AG (AVOL.SW)

CHF48.68 -2.97 (-5.75%)
CH SIX Consumer Cyclical Specialty Retail
Address BrunngAesslein 12 4010
Basel, CH
CEO Xavier Rossinyol Espel
IPO 2005-12-06
ISIN CH0023405456

Explore sections of this company profile

Also trades on London Stock Exchange · 0QK3.L (CHF) Other OTC · DFRYF (USD) Other OTC · DUFRY (USD) Swiss Exchange · AVOL.SW (CHF) Swiss Exchange · DUFN.SW (CHF)
Description

Avolta AG, a prominent global travel retailer established in 1865 and based in Basel, Switzerland, adopted its current name in November 2023, previously operating as Dufry AG. The company manages a vast network of duty-free and duty-paid retail outlets strategically located within major travel hubs worldwide, including airports, cruise terminals, seaports, railway stations, and bustling downtown tourist districts. Its diverse retail portfolio encompasses various formats, from comprehensive travel retail stores under brand names such as Dufry, World Duty Free, Nuance, Hudson, Autogrill, and HMSHost, to dedicated brand boutiques, convenience stores (predominantly Hudson), and specialized theme shops. Avolta's product offerings are extensive, designed to meet a wide array of traveler needs. These include perfumes and cosmetics, confectionery and food items, wines and spirits, luxury watches and jewelry, fashion and leather accessories, tobacco products, electronics, souvenirs, and destination-specific merchandise. Additionally, they provide everyday essentials like soft drinks, packaged food, travel accessories, personal care items, sunglasses, and reading materials such as newspapers, magazines, and books.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CHF48.68 -2.97 (-5.75%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
513.4K
Beta
1.05
Float Shares
79.45M
Free Float %
56.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.97% +5.79% +14.65% -2.86% +11.74% +5.39% +11.84% +16.33% -12.15% -60.86% -36.62%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
48.68
DCF (Unlevered) 2,226.39 +4,473.5%
DCF (Levered) 2,664.79 +5,374.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 4 -1
Hold 8 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.80
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +1.9% Q4'25: +24.5% (vs Q2'23)
  • EPS growth Specialty Retail: +20.6%
    +97.1% Q4'25: +608.7% (vs Q2'23)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +13.3% Q4'25: +16.8% (vs Q2'23)
  • EBIT margin Specialty Retail: +5.4%
    +7.9% Q4'25: +9.0% (vs Q2'23)
  • ROIC Specialty Retail: +6.5%
    +6.2% Q4'25: +14.9% (vs Q2'23)
  • Share dilution Specialty Retail: +0.1%
    -2.7% Q4'25: +22.5% (vs Q2'23)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    3.78× Q4'25: 1.78× (vs Q2'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.02) × ERP
WACC = 39% × Ke + 61% × Kd (5.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,226.39 Current price: 48.68
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
16 Rev. Ana.
8 EPS Ana.
Dec 2027
16 Rev. Ana.
8 EPS Ana.
Dec 2028
14 Rev. Ana.
4 EPS Ana.
Dec 2029
9 Rev. Ana.
2 EPS Ana.
Dec 2030
13 Rev. Ana.
2 EPS Ana.
Revenue
6.14B
est: 6.10B (+0.6%)
7.83B
est: 7.84B (-0.2%)
8.38B
est: 8.35B (+0.3%)
8.68B
est: 8.67B (+0.2%)
8.85B
est: 8.86B (-0.1%)
2.56B
est: 2.53B (+1.0%)
3.92B
est: 3.88B (+0.9%)
6.88B
est: 6.61B (+4.0%)
12.79B
est: 13.43B (-4.8%)
13.73B
est: 13.50B (+1.7%)
13.98B
est: 13.84B (+1.1%)
13.86B
13.35B – 14.49B
+0.2% YoY
14.57B
13.92B – 15.18B
+5.1% YoY
15.24B
15.21B – 15.28B
+4.6% YoY
16.40B
15.73B – 17.12B
+7.6% YoY
17.27B
16.56B – 18.02B
+5.3% YoY
EBITDA
643.40M
est: 679.92M (-5.4%)
832.50M
est: 874.25M (-4.8%)
961.50M
est: 931.11M (+3.3%)
975.30M
est: 966.00M (+1.0%)
2.18B
est: 987.59M (+121.0%)
-890.90M
est: 282.50M (-415.4%)
1.05B
est: 432.71M (+143.7%)
1.62B
est: 736.93M (+119.7%)
2.47B
est: 3.01B (-17.9%)
2.84B
est: 3.03B (-6.1%)
3.03B
est: 3.10B (-2.4%)
3.11B
2.99B – 3.25B
+0.2% YoY
3.27B
3.12B – 3.41B
+5.1% YoY
3.42B
3.41B – 3.43B
+4.6% YoY
3.68B
3.53B – 3.84B
+7.6% YoY
3.87B
3.71B – 4.04B
+5.3% YoY
EBIT
110.40M
est: -995.11M (+111.1%)
293.20M
est: -1.28B (+122.9%)
442.00M
est: -1.36B (+132.4%)
429.80M
est: -1.41B (+130.4%)
459.40M
est: -1.45B (+131.8%)
-2.54B
est: -413.45M (-514.2%)
-155.60M
est: -633.29M (+75.4%)
507.30M
est: -1.08B (+147.0%)
832.00M
est: 684.55M (+21.5%)
1.06B
est: 688.03M (+53.6%)
1.10B
est: 705.34M (+56.4%)
706.69M
680.33M – 738.88M
+0.2% YoY
742.67M
709.44M – 773.78M
+5.1% YoY
777.12M
775.14M – 779.09M
+4.6% YoY
836.00M
801.63M – 872.51M
+7.6% YoY
880.17M
843.97M – 918.60M
+5.3% YoY
Net Income
-79.30M
est: 681.16M (-111.6%)
2.50M
est: 949.74M (-99.7%)
56.80M
est: 1.10B (-94.8%)
71.80M
est: 1.10B (-93.5%)
-26.50M
est: 1.08B (-102.5%)
-2.51B
est: -2.73B (+7.9%)
-385.40M
est: -966.11M (+60.1%)
58.20M
est: 189.55M (-69.3%)
87.30M
est: 126.40M (-30.9%)
103.00M
est: 372.48M (-72.3%)
199.00M
est: 368.77M (-46.0%)
475.62M
407.10M – 544.14M
+29.0% YoY
502.26M
418.83M – 585.70M
+5.6% YoY
630.74M
425.95M – 835.52M
+25.6% YoY
579.93M
548.93M – 612.85M
-8.1% YoY
1.00B
950.13M – 1.06B
+73.1% YoY
SGA
2.02B
est: 186.19M (+984.9%)
2.62B
est: 239.40M (+993.5%)
2.85B
est: 254.97M (+1,016.1%)
447.30M
est: 264.52M (+69.1%)
183.00M
est: 270.43M (-32.3%)
114.60M
est: 77.36M (+48.1%)
119.30M
est: 118.49M (+0.7%)
181.90M
est: 201.80M (-9.9%)
335.60M
est: 894.11M (-62.5%)
339.00M
est: 898.66M (-62.3%)
3.15B
est: 921.26M (+241.6%)
923.03M
888.60M – 965.07M
+0.2% YoY
970.03M
926.62M – 1.01B
+5.1% YoY
1.02B
1.01B – 1.02B
+4.6% YoY
1.09B
1.05B – 1.14B
+7.6% YoY
1.15B
1.10B – 1.20B
+5.3% YoY
EPS
-1.69
est: 4.53 (-137.3%)
0.05
est: 6.32 (-99.2%)
1.04
est: 7.33 (-85.8%)
1.35
est: 7.31 (-81.5%)
-0.50
est: 7.17 (-107.0%)
-43.01
est: -18.16 (-136.8%)
-4.39
est: -6.43 (+31.7%)
0.63
est: 1.26 (-50.0%)
0.64
est: 0.85 (-25.0%)
0.70
est: 2.54 (-72.5%)
1.39
est: 2.51 (-44.7%)
3.42
2.78 – 3.72
+36.0% YoY
3.55
2.86 – 4.00
+4.0% YoY
3.90
2.91 – 5.71
+9.6% YoY
3.96
3.75 – 4.19
+1.7% YoY
6.86
6.49 – 7.25
+73.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-28 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-27 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-26 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-22 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-21 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-20 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-19 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-18 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-15 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-13 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-12 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-11 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-08 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-07 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-06 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-05 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-04 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-30 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-29 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-28 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-27 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-24 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-23 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-15 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
11.44B
OE per share TTM
74.68
Owner's Yield
161.90%
Maintenance CapEx ratio
427.67%
Maint CapEx / Avg PPE
67.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
19.1K
Shares Outstanding
141.51M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Juan Carlos-Torres Carretero Executive Chairman of the Board 5M male
Jordi Martin-Consuegra Chief Executive Officer North America male
Katrin Volery Chief People, Culture & Organization Officer female
Luis Marin Mas Sarda President & Chief Executive Officer of Europe, Middle East and Africa (EMEA) male
Pascal C. Duclos Group General Counsel, Chief Legal Officer & Secretary to the Board male
Rebecca Anne McClellan Global Head of Investor Relations female
Vijay Talwar Chief Digital & Technology Officer male
Xavier Rossinyol Espel Chief Executive Officer male
Cathy Jongens Director of Corporate Communications
Yves Gerster Chief Financial Officer & Group Treasurer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits