Actic Group AB (publ) (ATIC.ST)
Solna, SE
Actic Group AB (publ) operates fitness centers and health clubs throughout Sweden, Norway, Germany, and Austria. The company provides a comprehensive suite of services, including individualized workout options available at their facilities, outdoors, or digitally. They also offer personal coaching, diverse group exercise classes, and access to connected bathhouses. Furthermore, Actic supplies various fitness-related products such as dietary supplements like energy bars and drinks, activewear through its online store, and other training merchandise. Catering to businesses, the company develops specialized training programs for corporate employees and delivers educational courses for fitness instructors. With 167 clubs under its management, Actic serves a large community of 184,000 members. Founded in 1981, Actic Group AB (publ) is based in Solna, Sweden.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +6.66% | +6.66% | +8.96% | +15.57% | +24.12% | -7.48% | +67.86% | +852.70% | +86.02% | -30.88% | -30.88% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Personal Products & Services: +6.6%+0.2% Q1'26: -7.0% (vs Q1'25)
-
EPS growth Personal Products & Services: +19.6%+964.1% ★ Q1'26: +30.6% (vs Q1'25)
-
FCF margin FCF growth · Personal Products & Services: +11.7%+18.5% Q1'26: +23.6% (vs Q1'25)
-
EBIT margin Personal Products & Services: +10.5%+7.8% Q1'26: +13.1% (vs Q1'25)
-
ROIC Personal Products & Services: +6.9%+5.4% Q1'26: +9.7% (vs Q1'25)
-
Share dilution Personal Products & Services: +0.0%+2.7% Q1'26: +1.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×4.08× Q1'26: 3.28× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
881.21M
est: 902.53M (-2.4%)
|
941.20M
est: 961.38M (-2.1%)
|
952.24M
est: 963.36M (-1.2%)
|
748.11M
est: 745.73M (+0.3%)
|
629.22M
est: 622.59M (+1.1%)
|
749.78M
est: 749.58M (+0.0%)
|
678.33M
est: 676.41M (+0.3%)
|
693.79M
est: 680.23M (+2.0%)
|
695.14M
est: 697.49M (-0.3%)
|
713.71M
713.71M – 713.71M
+2.3% YoY
|
755.57M
755.57M – 755.57M
+5.9% YoY
|
| EBITDA |
117.70M
est: 265.17M (-55.6%)
|
284.09M
est: 282.46M (+0.6%)
|
-31.92M
est: 283.04M (-111.3%)
|
268.25M
est: 219.10M (+22.4%)
|
147.12M
est: 182.92M (-19.6%)
|
183.32M
est: 220.23M (-16.8%)
|
215.51M
est: 198.74M (+8.4%)
|
218.18M
est: 254.95M (-14.4%)
|
202.19M
est: 261.42M (-22.7%)
|
267.50M
267.50M – 267.50M
+2.3% YoY
|
283.19M
283.19M – 283.19M
+5.9% YoY
|
| EBIT |
31.74M
est: 9.59M (+231.1%)
|
70.21M
est: 10.21M (+587.5%)
|
-254.31M
est: 10.23M (-2,585.4%)
|
57.63M
est: 7.92M (+627.6%)
|
-53.62M
est: 6.61M (-910.8%)
|
-9.59M
est: 7.96M (-220.5%)
|
8.75M
est: 7.18M (+21.8%)
|
44.45M
est: 167.22M (-73.4%)
|
53.84M
est: 171.46M (-68.6%)
|
175.45M
175.45M – 175.45M
+2.3% YoY
|
185.74M
185.74M – 185.74M
+5.9% YoY
|
| Net Income |
-5.40M
est: 74.35M (-107.3%)
|
22.94M
est: 80.59M (-71.5%)
|
-304.54M
est: 25.35M (-1,301.3%)
|
8.27M
est: -206.1K (+4,114.0%)
|
-94.09M
est: -81.83M (-15.0%)
|
-36.33M
est: -33.28M (-9.2%)
|
-37.19M
est: -15.07M (-146.9%)
|
-8.76M
est: -12.93M (+32.2%)
|
77.89M
est: 62.79M (+24.0%)
|
66.72M
66.72M – 66.72M
+6.2% YoY
|
62.56M
62.56M – 62.56M
-6.2% YoY
|
| SGA |
426.81M
est: 430.07M (-0.8%)
|
453.89M
est: 458.11M (-0.9%)
|
326.07M
est: 459.05M (-29.0%)
|
215.15M
est: 355.35M (-39.5%)
|
214.36M
est: 296.67M (-27.7%)
|
288.36M
est: 357.19M (-19.3%)
|
677.63M
est: 322.32M (+110.2%)
|
257.22M
est: 285.01M (-9.8%)
|
—
est: 292.25M (-100.0%)
|
299.04M
299.04M – 299.04M
+2.3% YoY
|
316.58M
316.58M – 316.58M
+5.9% YoY
|
| EPS |
-0.41
est: 3.31 (-112.4%)
|
1.32
est: 3.58 (-63.2%)
|
-17.56
est: 1.13 (-1,657.5%)
|
0.48
est: -0.01 (+5,336.7%)
|
-5.42
est: -3.64 (-48.9%)
|
-1.83
est: -1.48 (-23.6%)
|
-1.67
est: -0.67 (-149.3%)
|
-0.39
est: -0.56 (+30.4%)
|
3.42
est: 2.72 (+25.7%)
|
2.89
2.89 – 2.89
+6.3% YoY
|
2.71
2.71 – 2.71
-6.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-25 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Niklas Johansson | Chief Executive Officer | 3M | — |
| Anna Eskhult | Chief Financial Officer | 2M | female |
| Gisela Jacobsson | CMO & Marketing Manager | — | — |
| Matthias Johansson | Director of HR | — | — |
| Michael Schrewelius | Member of Nomination Committee | — | — |
| Viktor Johansson | Head of Product & Business Development | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ATIC.ST
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
