Subscribe

Société Marseillaise du Tunnel Prado Carénage (ALTPC.PA)

EUR27.00 +0.00 (+0.00%)
FR PAR Industrials Industrial - Infrastructure Operations
Address 3, Avenue Arthur Scott 13395
Marseille, FR
CEO Jerome Havard
IPO 2004-07-12
ISIN FR0004016699

Explore sections of this company profile

Also trades on Euronext Paris · ALTPC.PA (EUR) Euronext Paris · SMTPC.PA (EUR)
Description

Specializing in French tunnel infrastructure, Société Marseillaise du Tunnel Prado Carénage undertakes both their construction and ongoing management. The company, established in 1989 with its headquarters in Marseille, oversees the operation of prominent tunnels including Prado Carénage, Rège, Prado Sud, and Prado South.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR27.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.1K
Beta
0.10
Float Shares
1.85M
Free Float %
31.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.34% +2.07% +2.78% +4.23% +8.42% +6.09% -0.34% +6.09% +28.70% -6.21% +84.42%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
27.00
DCF (Unlevered) 131.74 +387.9%
DCF (Levered) 102.28 +278.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.40
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Infrastructure Operations: +6.5%
    +3.7% Q4'25: +5.8% (vs Q4'23)
  • EPS growth Industrial - Infrastructure Operations: +11.1%
    +11.1% Q4'25: -2.2% (vs Q4'23)
  • FCF margin FCF growth · Industrial - Infrastructure Operations: +42.0%
    +58.6% Q4'25: +60.5% (vs Q4'23)
  • EBIT margin Industrial - Infrastructure Operations: +28.4%
    +32.3% Q4'25: +31.7% (vs Q4'23)
  • ROIC Industrial - Infrastructure Operations: +6.7%
    +16.0% Q4'25: +32.4% (vs Q4'23)
  • Share dilution Industrial - Infrastructure Operations: +0.0%
    +0.2% Q4'25: -3.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Infrastructure Operations: 1.25×
    1.42× Q4'25: 0.71× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.09) × ERP
WACC = 82% × Ke + 18% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 131.74 Current price: 27.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
40.72M
est: 40.70M (+0.1%)
41.01M
est: 41.00M (+0.0%)
39.74M
est: 39.70M (+0.1%)
38.30M
est: 38.30M (+0.0%)
35.35M
est: 33.87M (+4.4%)
27.91M
est: 27.90M (+0.0%)
32.53M
est: 32.50M (+0.1%)
35.02M
est: 35.00M (+0.1%)
37.75M
est: 37.06M (+1.9%)
38.05M
est: 38.00M (+0.1%)
39.47M
est: 38.80M (+1.7%)
39.58M
39.58M – 39.58M
+2.0% YoY
41.55M
41.55M – 41.55M
+5.0% YoY
EBITDA
30.85M
est: 31.66M (-2.6%)
30.95M
est: 31.89M (-3.0%)
30.79M
est: 30.88M (-0.3%)
29.14M
est: 29.79M (-2.2%)
27.57M
est: 26.35M (+4.6%)
20.69M
est: 21.70M (-4.6%)
25.02M
est: 25.28M (-1.0%)
27.80M
est: 27.23M (+2.1%)
29.62M
est: 28.83M (+2.8%)
30.45M
est: 29.06M (+4.8%)
26.68M
est: 29.68M (-10.1%)
30.27M
30.27M – 30.27M
+2.0% YoY
31.78M
31.78M – 31.78M
+5.0% YoY
EBIT
22.65M
est: 18.67M (+21.3%)
22.67M
est: 18.81M (+20.5%)
22.31M
est: 18.21M (+22.5%)
20.82M
est: 17.57M (+18.5%)
18.90M
est: 15.54M (+21.7%)
10.19M
est: 12.80M (-20.4%)
15.61M
est: 14.91M (+4.7%)
18.56M
est: 16.06M (+15.6%)
19.15M
est: 17.00M (+12.6%)
15.66M
est: 17.11M (-8.4%)
12.75M
est: 17.47M (-27.0%)
17.82M
17.82M – 17.82M
+2.0% YoY
18.70M
18.70M – 18.70M
+5.0% YoY
Net Income
13.91M
est: 13.93M (-0.1%)
14.14M
est: 13.99M (+1.1%)
14.96M
est: 13.87M (+7.8%)
13.50M
est: 13.82M (-2.4%)
12.00M
est: 11.21M (+7.1%)
6.91M
est: 6.05M (+14.3%)
10.67M
est: 9.91M (+7.7%)
12.97M
est: 11.95M (+8.5%)
11.94M
est: 12.30M (-2.9%)
9.44M
est: 10.69M (-11.7%)
10.52M
est: 10.83M (-2.9%)
11.64M
11.64M – 11.64M
+7.5% YoY
13.33M
13.33M – 13.33M
+14.5% YoY
SGA
487.3K
est: 641.2K (-24.0%)
474.3K
est: 645.9K (-26.6%)
463.6K
est: 625.4K (-25.9%)
399.3K
est: 603.4K (-33.8%)
345.8K
est: 533.6K (-35.2%)
160.9K
est: 439.5K (-63.4%)
346.6K
est: 512.0K (-32.3%)
2.18M
est: 551.4K (+296.0%)
est: 583.8K (-100.0%)
est: 554.8K (-100.0%)
est: 566.5K (-100.0%)
577.9K
577.9K – 577.9K
+2.0% YoY
606.7K
606.7K – 606.7K
+5.0% YoY
EPS
2.38
est: 2.39 (-0.4%)
2.42
est: 2.40 (+0.8%)
2.56
est: 2.38 (+7.6%)
2.31
est: 2.37 (-2.6%)
2.06
est: 1.92 (+7.1%)
1.18
est: 1.04 (+13.7%)
1.83
est: 1.70 (+7.6%)
2.22
est: 2.05 (+8.3%)
2.05
est: 2.11 (-2.8%)
1.62
est: 1.83 (-11.6%)
1.80
est: 1.86 (-3.0%)
1.99
1.99 – 1.99
+7.5% YoY
2.28
2.28 – 2.28
+14.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-26 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-25 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-19 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-18 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-15 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-14 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-13 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-12 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-11 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-08 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-05-07 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-05-06 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-05-05 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-05-04 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
59.69M
OE per share TTM
10.30
Owner's Yield
35.64%
Maintenance CapEx ratio
37.63%
Maint CapEx / Avg PPE
241.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
196.1K
Shares Outstanding
5.84M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jerome Havard Chief Executive Officer 327.7K male
Dominique Monnier Chief Equipment Officer male
Gaelle Clemenceau Head of Human Resources female
Marc Della Pieta Administrative, Finance, IT & Customer Service Manager male
Nadia Kharbajou Communication Manager
Olivier Candelier Head of the Operations Department
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits