Subscribe

Alm. Brand A/S (ALMB.CO)

DKK16.45 -0.12 (-0.72%)
DK CPH Financial Services Insurance - Diversified
Address Midtermolen 7 2100
Copenhagen, DK
CEO Andreas Ruben Madsen
IPO 2000-01-03
ISIN DK0015250344

Explore sections of this company profile

Also trades on NASDAQ Copenhagen · ALMB.CO (DKK) Other OTC · ABDBY (USD)
Description

Alm. Brand A/S, together with its subsidiaries, provides non-life insurance products and services in Denmark. It offers car, travel, home, contents, accident, and holiday home insurance; as well as salary security, dog, health, change of ownership, seller’s liability, veteran vehicle, motorcycle, moped, boat, youth, drone, horse, caravan, and child accident insurance. In addition, the company provides business, workers’ compensation, professional liability, electric car, truck, construction, building, and cyber insurance. Further, it offers other direct insurance products to private households, agricultural, small and medium-sized enterprises, and corporates through its sales channels and partnerships. The company was founded in 1792 and is headquartered in Copenhagen, Denmark.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
DKK16.45 -0.12 (-0.72%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
1.12
Float Shares
689.65M
Free Float %
49.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.47% -4.27% +1.14% -8.52% -16.87% -19.19% -7.68% +32.31% -2.34% +25.15% -100.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
16.45
DCF (Unlevered) 9.82 -40.3%
DCF (Levered) 5.10 -69.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 0 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.52
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Insurance - Diversified: +15.2%
    -5.5% Q1'26: -4.3% (vs Q1'25)
  • EPS growth Insurance - Diversified: +25.3%
    +78.4% Q1'26: -30.4% (vs Q1'25)
  • FCF margin FCF growth · Insurance - Diversified: +30.2%
    +8.8% Q1'26: +65.2% (vs Q1'25)
  • EBIT margin Insurance - Diversified: +13.5%
    +11.9% Q1'26: +11.1% (vs Q1'25)
  • ROIC Insurance - Diversified: +4.2%
    +8.8% Q1'26: +6.8% (vs Q1'25)
  • Share dilution Insurance - Diversified: +0.0%
    -4.0% Q1'26: -5.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Insurance - Diversified: -0.05×
    1.24× Q1'26: 0.82× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.10) × ERP
WACC = 92% × Ke + 8% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9.82 Current price: 16.45
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
4 EPS Ana.
Dec 2027
3 Rev. Ana.
4 EPS Ana.
Dec 2028
3 Rev. Ana.
5 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
6.91B
est: 5.08B (+36.1%)
7.79B
est: 6.27B (+24.2%)
8.17B
est: 6.43B (+27.1%)
7.83B
est: 5.29B (+48.1%)
8.39B
est: 6.35B (+32.2%)
5.19B
est: 6.26B (-17.2%)
5.25B
est: 5.48B (-4.2%)
10.59B
est: 9.51B (+11.3%)
13.89B
est: 15.12B (-8.1%)
14.14B
est: 11.11B (+27.3%)
13.37B
est: 11.83B (+13.0%)
12.05B
11.78B – 12.28B
+1.8% YoY
12.51B
12.10B – 12.80B
+3.8% YoY
12.98B
12.84B – 13.11B
+3.8% YoY
13.36B
12.99B – 13.64B
+2.9% YoY
13.36B
12.98B – 13.64B
0.0% YoY
EBITDA
730.00M
est: 489.30M (+49.2%)
1.06B
est: 603.92M (+75.5%)
1.04B
est: 618.95M (+67.4%)
679.00M
est: 509.05M (+33.4%)
615.00M
est: 611.77M (+0.5%)
744.00M
est: 603.25M (+23.3%)
713.00M
est: 527.44M (+35.2%)
2.00M
est: 916.20M (-99.8%)
1.20B
est: 2.33B (-48.6%)
1.64B
est: 1.71B (-4.6%)
1.59B
est: 1.83B (-13.2%)
1.86B
1.82B – 1.90B
+1.8% YoY
1.93B
1.87B – 1.98B
+3.8% YoY
2.00B
1.98B – 2.02B
+3.8% YoY
2.06B
2.00B – 2.11B
+2.9% YoY
2.06B
2.00B – 2.11B
0.0% YoY
EBIT
730.00M
est: 392.71M (+85.9%)
1.06B
est: 484.70M (+118.7%)
1.04B
est: 496.76M (+108.6%)
679.00M
est: 408.56M (+66.2%)
615.00M
est: 491.00M (+25.3%)
744.00M
est: 484.16M (+53.7%)
713.00M
est: 423.32M (+68.4%)
-236.00M
est: 735.33M (-132.1%)
684.00M
est: 2.22B (-69.3%)
1.13B
est: 1.63B (-30.7%)
1.59B
est: 1.74B (-9.0%)
1.77B
1.73B – 1.81B
+1.8% YoY
1.84B
1.78B – 1.88B
+3.8% YoY
1.91B
1.89B – 1.93B
+3.8% YoY
1.97B
1.91B – 2.01B
+2.9% YoY
1.96B
1.91B – 2.01B
0.0% YoY
Net Income
524.00M
est: 875.09M (-40.1%)
826.00M
est: 1.59B (-48.0%)
811.00M
est: 1.72B (-52.7%)
569.00M
est: 1.28B (-55.4%)
452.00M
est: 1.30B (-65.3%)
618.00M
est: 1.88B (-67.2%)
598.00M
est: 547.20M (+9.3%)
374.00M
est: 621.66M (-39.8%)
612.00M
est: 634.93M (-3.6%)
777.00M
est: 1.07B (-27.6%)
1.35B
est: 1.56B (-13.5%)
805.93M
795.76M – 1.22B
-48.5% YoY
1.80B
1.72B – 1.88B
+123.3% YoY
2.04B
1.98B – 2.11B
+13.6% YoY
2.22B
2.14B – 2.28B
+8.6% YoY
2.37B
2.28B – 2.43B
+6.6% YoY
SGA
737.00M
est: 123.79M (+495.4%)
812.00M
est: 152.78M (+431.5%)
900.00M
est: 156.59M (+474.8%)
1.26B
est: 128.78M (+875.3%)
232.00M
est: 154.77M (+49.9%)
208.00M
est: 152.61M (+36.3%)
222.00M
est: 133.44M (+66.4%)
417.00M
est: 231.79M (+79.9%)
est: 247.16M (-100.0%)
est: 181.51M (-100.0%)
est: 193.41M (-100.0%)
196.93M
192.48M – 200.63M
+1.8% YoY
204.40M
197.70M – 209.25M
+3.8% YoY
212.08M
209.83M – 214.33M
+3.8% YoY
218.32M
212.25M – 222.97M
+2.9% YoY
218.28M
212.21M – 222.93M
0.0% YoY
EPS
0.76
est: 0.58 (+32.0%)
1.23
est: 1.04 (+17.7%)
1.23
est: 1.13 (+8.9%)
0.88
est: 0.84 (+4.7%)
0.71
est: 0.86 (-17.3%)
1.15
est: 1.24 (-7.2%)
1.02
est: 0.36 (+183.3%)
-0.02
est: 0.41 (-106.0%)
0.40
est: 0.44 (-8.4%)
0.51
est: 0.74 (-30.9%)
0.92
est: 1.08 (-14.5%)
0.68
0.55 – 0.84
-36.7% YoY
1.23
1.18 – 1.29
+80.9% YoY
1.38
1.36 – 1.45
+12.2% YoY
1.52
1.47 – 1.56
+9.9% YoY
1.62
1.56 – 1.66
+6.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-28 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-27 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-26 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-22 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-21 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-20 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-19 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-18 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-13 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-12 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-11 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-08 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-07 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-06 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-05 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-04 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-04-30 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-04-29 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-04-28 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-04-27 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-04-24 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-23 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-22 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.78B
OE per share TTM
1.26
Owner's Yield
8.42%
Maintenance CapEx ratio
17.21%
Maint CapEx / Avg PPE
8.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 82 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Denmark ETF EDEN 0.83% 1.70M 0.53%
2 iShares MSCI Europe Small-Cap ETF IEUS 0.12% 206.9K 0.41%
3 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.12% 4.03M 0.30%
4 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.08% 637.7K 0.30%
5 Avantis International Small Cap Equity ETF AVDS 0.08% 248.2K 0.30%
6 Dimensional - International Small Cap Value ETF DISV 0.07% 3.43M 0.42%
7 Schwab International Small-Cap Equity ETF SCHC 0.07% 3.59M 0.06%
8 Schwab Fundamental International Small Company Index ETF FNDC 0.06% 1.83M 0.39%
9 Dimensional - International Small Cap ETF DFIS 0.06% 3.38M 0.39%
10 Avantis International Equity ETF AVDE 0.06% 9.87M 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
800.9K
Shares Outstanding
1.40B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andreas Ruben Madsen CEO & Member of Executive Board 8M male
Bo Krag Esbensen Chief Operating Officer
Jacques Skovgaard-Sørensen Senior Vice President of Banking - Financial markets male
Kristian Hjort-Madsen Group Executive Vice President of Private male
Kristjan Jorgensen Chief Press & Communication Officer male
Laury Kristoffersen Senior Vice President of Digital Development Programme male
Mads Thinggaard Head of Investor Relations male
Peter Flemmer Senior Vice President of Non-life Insurance - Commercial male
Poul-Erik Winther Group Chief Auditor male
Thorsten Meyer Larsen Chief Investment Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits