Subscribe

Adyen N.V. (ADYEN.AS)

EUR814.50 -29.20 (-3.46%)
NL AMS Technology Software - Infrastructure
Address Simon Carmiggeltstraat 6-50 1011 DJ
Amsterdam, NL
CEO Pieter Willem van der Does
Website adyen.com
IPO 2018-06-13
ISIN NL0012969182

Explore sections of this company profile

Also trades on Deutsche Börse · 1N8.DE (EUR) Euronext Amsterdam · ADYEN.AS (EUR) London Stock Exchange · 0YP5.L (EUR) Other OTC · ADYEY (USD) Other OTC · ADYYF (USD)
Description

Adyen N.V. provides a global payment processing platform, reaching clients across Europe, the Middle East, Africa, North America, Asia Pacific, and Latin America. This integrated system offers a complete payments stack, incorporating gateway services, robust risk management, transaction processing, card issuing, acquiring, and settlement. It delivers the essential back-end infrastructure for authorizing payments across all merchant sales channels, including online, mobile, in-store, and via APIs, while also providing valuable data insights. The platform supports a wide range of businesses across diverse industries, connecting them directly to major networks like Visa and Mastercard, alongside other payment methods. Established in 2006, Adyen N.V. is headquartered in Amsterdam, the Netherlands.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR814.50 -29.20 (-3.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
157.7K
Beta
1.84
Float Shares
30.13M
Free Float %
95.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.28% -2.96% -2.00% -5.58% -29.93% -31.69% -44.41% -37.83% -50.31% +106.44% +106.44%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (3 ratings, all time) Buy
Price Targets & DCF
Current price
814.50
DCF (Unlevered) 1,031.76 +26.7%
DCF (Levered) 2,037.91 +150.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 88% Bullish
Rating 2026-05 Change
Strong Buy 6 0
Buy 23 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.12
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Software - Infrastructure: +13.7%
    +32.7% Q4'25: +60.4% (vs Q4'23)
  • EPS growth Software - Infrastructure: +28.7%
    +13.6% Q4'25: +37.7% (vs Q4'23)
  • FCF margin FCF growth · Software - Infrastructure: +32.2%
    +31.0% Q4'25: -120.2% (vs Q4'23)
  • EBIT margin Software - Infrastructure: +8.8%
    +52.4% Q4'25: +53.8% (vs Q4'23)
  • ROIC Software - Infrastructure: +6.6%
    Q4'25: -44.2% (vs Q4'23)
  • Share dilution Software - Infrastructure: +0.0%
    +1.1% Q4'25: +1.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Software - Infrastructure: -1.06×
    0.16× Q4'25: 0.08× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.83) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,031.76 Current price: 814.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
27 Rev. Ana.
28 EPS Ana.
Dec 2027
23 Rev. Ana.
24 EPS Ana.
Dec 2028
16 Rev. Ana.
15 EPS Ana.
Dec 2029
15 Rev. Ana.
10 EPS Ana.
Dec 2030
15 Rev. Ana.
6 EPS Ana.
Revenue
348.91M
est: 334.42M (+4.3%)
534.30M
est: 496.74M (+7.6%)
684.20M
est: 677.48M (+1.0%)
1.00B
est: 1.00B (-0.1%)
1.33B
est: 1.34B (-0.9%)
1.63B
est: 1.81B (-10.2%)
2.01B
est: 1.98B (+1.5%)
2.67B
est: 2.38B (+12.2%)
2.83B
2.78B – 2.87B
+18.6% YoY
3.42B
3.32B – 3.47B
+21.0% YoY
4.11B
4.10B – 4.11B
+20.2% YoY
4.82B
4.72B – 4.90B
+17.4% YoY
5.72B
5.59B – 5.82B
+18.6% YoY
EBITDA
180.12M
est: 96.99M (+85.7%)
303.44M
est: 242.94M (+24.9%)
384.96M
est: 365.81M (+5.2%)
610.05M
est: 523.53M (+16.5%)
693.08M
est: 715.74M (-3.2%)
727.79M
est: 951.41M (-23.5%)
954.72M
est: 1.05B (-8.9%)
1.54B
est: 1.25B (+22.9%)
1.48B
1.46B – 1.51B
+18.6% YoY
1.80B
1.74B – 1.83B
+21.0% YoY
2.16B
2.16B – 2.16B
+20.2% YoY
2.53B
2.48B – 2.58B
+17.4% YoY
3.01B
2.94B – 3.06B
+18.6% YoY
EBIT
173.07M
est: 89.43M (+93.5%)
294.41M
est: 254.90M (+15.5%)
373.73M
est: 335.71M (+11.3%)
594.73M
est: 480.45M (+23.8%)
664.73M
est: 656.84M (+1.2%)
681.84M
est: 899.60M (-24.2%)
899.61M
est: 991.19M (-9.2%)
1.40B
est: 1.18B (+18.5%)
1.40B
1.38B – 1.43B
+18.6% YoY
1.70B
1.65B – 1.73B
+21.0% YoY
2.04B
2.04B – 2.04B
+20.2% YoY
2.40B
2.34B – 2.44B
+17.4% YoY
2.84B
2.78B – 2.89B
+18.6% YoY
Net Income
131.15M
est: 115.04M (+14.0%)
234.28M
est: 193.00M (+21.4%)
261.02M
est: 266.53M (-2.1%)
469.72M
est: 381.44M (+23.1%)
564.14M
est: 564.18M (0.0%)
698.32M
est: 825.76M (-15.4%)
925.16M
est: 907.81M (+1.9%)
1.06B
est: 1.06B (+0.0%)
1.22B
1.10B – 1.40B
+14.9% YoY
1.48B
1.38B – 1.79B
+21.6% YoY
1.82B
1.75B – 1.92B
+22.4% YoY
2.16B
2.10B – 2.21B
+19.0% YoY
2.42B
2.35B – 2.47B
+11.9% YoY
SGA
est: 5.18M (-100.0%)
517.0K
est: 233.01M (-99.8%)
1.08M
est: 269.90M (-99.6%)
1.79M
est: 386.27M (-99.5%)
4.26M
est: 528.08M (-99.2%)
7.19M
est: 5.36M (+34.0%)
10.88M
est: 1.06B (-99.0%)
est: 7.06M (-100.0%)
8.37M
8.25M – 8.51M
+18.6% YoY
10.12M
9.84M – 10.29M
+21.0% YoY
12.17M
12.15M – 12.19M
+20.2% YoY
14.29M
13.97M – 14.53M
+17.4% YoY
16.95M
16.57M – 17.23M
+18.6% YoY
EPS
4.45
est: 3.68 (+20.9%)
7.88
est: 6.78 (+16.3%)
8.63
est: 8.45 (+2.1%)
15.40
est: 15.08 (+2.1%)
18.21
est: 19.59 (-7.0%)
22.52
est: 26.61 (-15.4%)
29.69
est: 28.83 (+3.0%)
33.72
est: 33.58 (+0.4%)
38.63
34.66 – 44.34
+15.0% YoY
47.23
43.60 – 56.56
+22.3% YoY
58.01
55.45 – 60.83
+22.8% YoY
68.44
66.46 – 69.91
+18.0% YoY
76.59
74.37 – 78.23
+11.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-28 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-27 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-26 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-25 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-22 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-21 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-20 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-19 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-18 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-15 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-14 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-13 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-12 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-11 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-08 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-06 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-05 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-04 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-30 B+ 3/5 5/5 4/5 4/5 3/5 2/5 1/5
2026-04-29 B+ 3/5 5/5 4/5 4/5 3/5 2/5 1/5
2026-04-28 B+ 3/5 5/5 4/5 4/5 3/5 2/5 1/5
2026-04-27 B+ 3/5 5/5 4/5 4/5 3/5 2/5 1/5
2026-04-24 B+ 3/5 5/5 4/5 4/5 3/5 2/5 1/5
2026-04-23 B+ 3/5 5/5 4/5 4/5 3/5 2/5 1/5
2026-04-22 B+ 3/5 5/5 4/5 4/5 3/5 2/5 1/5
2026-04-21 B+ 3/5 5/5 4/5 4/5 3/5 2/5 1/5
2026-04-20 B+ 3/5 5/5 4/5 4/5 3/5 2/5 1/5
2026-04-17 B+ 3/5 5/5 4/5 4/5 3/5 2/5 1/5
2026-04-16 B+ 3/5 5/5 4/5 4/5 3/5 2/5 1/5
2026-04-15 B+ 3/5 5/5 4/5 4/5 3/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
827.42M
OE per share TTM
26.68
Owner's Yield
2.80%
Maintenance CapEx ratio
5.42%
Maint CapEx / Avg PPE
20.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
322.6K
Shares Outstanding
31.54M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tom Adams Chief Technology Officer & Member of Management Board 2M male
Ingo Jeroen Uytdehaage Co-CEO & Member of Management Board 869.6K male
Pieter Willem van der Does Co-Founder, Co- Chief Executive Officer & Member of Management Board 869.6K male
Roelant Prins Chief Commercial Officer & Member of Management Board 756.3K male
Mariette Bianca Swart Chief Risk & Compliance Officer and Member of Management Board 651.4K female
Brooke Nayden Chief HR Officer & Member of the Management Board 607.0K female
Ethan Tandowsky Chief Financial Officer & Member of the Management Board 607.0K male
Warren Hayashi President of Asia-Pacific male
Paul A. Cook Managing Director of Global Acquiring male
Thais Fischberg President of Latin America
Alexa von Bismarck President of EMEA
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits