adidas AG (ADS.DE)
Herzogenaurach, DE
Globally, adidas AG is involved in the creation, development, distribution, and marketing of athletic and sports-inspired lifestyle merchandise. Under the well-known adidas brand, the company's offerings include footwear, apparel, and a variety of accessories such as bags and balls. These products are made available to consumers through a multifaceted retail network, encompassing approximately 2,200 company-owned stores, dedicated franchise outlets, shop-in-shops, wholesale partnerships, and direct e-commerce channels. Originally founded in 1920 and based in Herzogenaurach, Germany, the entity was formerly named adidas-Salomon AG before adopting its current name in June 2006.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.06% | -4.47% | +3.92% | -6.74% | -13.11% | -14.79% | -33.98% | -13.13% | -50.03% | +26.28% | +245.81% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 6 | 0 |
| Buy | 16 | 0 |
| Hold | 6 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Apparel - Footwear & Accessories: +5.0%+4.8% Q1'26: +7.1% (vs Q1'25)
-
EPS growth Apparel - Footwear & Accessories: +5.0%+75.2% ★ Q1'26: +12.5% (vs Q1'25)
-
FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%-0.4% Q1'26: -6.4% (vs Q1'25)
-
EBIT margin Apparel - Footwear & Accessories: +8.8%+7.9% Q1'26: +10.4% (vs Q1'25)
-
ROIC Apparel - Footwear & Accessories: +7.3%+14.9% ★ Q1'26: +18.0% (vs Q1'25)
-
Share dilution Apparel - Footwear & Accessories: +0.0%+0.0% Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×1.80× Q1'26: 2.17× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 25 Rev. Ana. 17 EPS Ana. |
Dec 2027 26 Rev. Ana. 15 EPS Ana. |
Dec 2028 19 Rev. Ana. 12 EPS Ana. |
Dec 2029 10 Rev. Ana. 10 EPS Ana. |
Dec 2030 16 Rev. Ana. 5 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
13.34B
est: 13.39B (-0.3%)
|
14.88B
est: 15.15B (-1.8%)
|
14.49B
est: 14.68B (-1.2%)
|
14.53B
est: 14.92B (-2.6%)
|
16.92B
est: 16.81B (+0.6%)
|
19.29B
est: 19.26B (+0.2%)
|
21.22B
est: 21.34B (-0.6%)
|
21.92B
est: 21.94B (-0.1%)
|
23.64B
est: 23.68B (-0.2%)
|
19.84B
est: 19.77B (+0.4%)
|
21.23B
est: 21.29B (-0.2%)
|
22.51B
est: 22.84B (-1.4%)
|
21.43B
est: 22.09B (-3.0%)
|
23.68B
est: 23.68B (+0.0%)
|
24.81B
est: 24.91B (-0.4%)
|
26.53B
26.20B – 26.88B
+6.5% YoY
|
28.46B
27.67B – 29.80B
+7.3% YoY
|
30.68B
30.65B – 30.70B
+7.8% YoY
|
32.55B
31.90B – 33.56B
+6.1% YoY
|
34.98B
34.28B – 36.06B
+7.5% YoY
|
| EBITDA |
1.23B
est: 1.11B (+10.3%)
|
1.21B
est: 1.24B (-2.3%)
|
1.53B
est: 1.28B (+19.1%)
|
1.30B
est: 1.43B (-9.2%)
|
1.44B
est: 1.26B (+14.6%)
|
1.98B
est: 1.57B (+25.9%)
|
2.60B
est: 2.00B (+30.1%)
|
2.90B
est: 2.28B (+26.8%)
|
3.88B
est: 3.11B (+24.9%)
|
1.98B
est: 3.12B (-36.6%)
|
3.11B
est: 3.65B (-14.8%)
|
1.75B
est: 4.04B (-56.7%)
|
785.00M
est: 2.17B (-63.9%)
|
2.51B
est: 2.32B (+8.4%)
|
3.09B
est: 2.45B (+26.3%)
|
2.61B
2.58B – 2.64B
+6.5% YoY
|
2.80B
2.72B – 2.93B
+7.3% YoY
|
3.02B
3.01B – 3.02B
+7.8% YoY
|
3.20B
3.14B – 3.30B
+6.1% YoY
|
3.44B
3.37B – 3.55B
+7.5% YoY
|
| EBIT |
977.00M
est: 1.01B (-3.1%)
|
948.00M
est: 1.14B (-17.1%)
|
1.21B
est: 892.77M (+35.2%)
|
897.00M
est: 1.22B (-26.6%)
|
1.10B
est: 990.12M (+11.5%)
|
1.61B
est: 1.22B (+31.2%)
|
2.09B
est: 1.75B (+19.3%)
|
2.43B
est: 2.08B (+16.3%)
|
2.72B
est: 2.57B (+6.0%)
|
737.00M
est: 2.24B (-67.1%)
|
1.97B
est: 2.61B (-24.7%)
|
530.00M
est: 2.90B (-81.7%)
|
280.00M
est: 1.17B (-76.1%)
|
1.34B
est: 1.25B (+7.3%)
|
1.97B
est: 1.32B (+49.1%)
|
1.41B
1.39B – 1.43B
+6.5% YoY
|
1.51B
1.47B – 1.58B
+7.3% YoY
|
1.63B
1.63B – 1.63B
+7.8% YoY
|
1.73B
1.69B – 1.78B
+6.1% YoY
|
1.86B
1.82B – 1.91B
+7.5% YoY
|
| Net Income |
671.00M
est: 639.71M (+4.9%)
|
526.00M
est: 759.18M (-30.7%)
|
787.00M
est: 510.43M (+54.2%)
|
490.00M
est: 800.07M (-38.8%)
|
634.00M
est: 550.69M (+15.1%)
|
1.02B
est: 733.56M (+38.6%)
|
1.10B
est: 1.13B (-2.7%)
|
1.70B
est: 1.12B (+51.6%)
|
1.98B
est: 1.84B (+7.2%)
|
432.00M
est: 1.66B (-74.0%)
|
1.49B
est: 1.94B (-23.2%)
|
254.00M
est: -368.00M (+169.0%)
|
-75.00M
est: 196.00M (-138.3%)
|
764.00M
est: 753.57M (+1.4%)
|
1.34B
est: 1.38B (-2.6%)
|
1.63B
1.52B – 1.88B
+18.8% YoY
|
1.98B
1.76B – 2.25B
+21.5% YoY
|
2.31B
2.21B – 2.70B
+16.2% YoY
|
2.53B
2.46B – 2.63B
+9.6% YoY
|
2.74B
2.67B – 2.85B
+8.5% YoY
|
| SGA |
4.73B
est: 5.40B (-12.4%)
|
6.02B
est: 5.97B (+0.9%)
|
6.01B
est: 5.58B (+7.5%)
|
6.08B
est: 5.81B (+4.6%)
|
7.15B
est: 6.46B (+10.6%)
|
8.10B
est: 7.86B (+3.1%)
|
8.70B
est: 8.15B (+6.7%)
|
9.03B
est: 8.43B (+7.1%)
|
9.69B
est: 9.13B (+6.1%)
|
9.00B
est: 8.04B (+11.9%)
|
8.81B
est: 9.39B (-6.2%)
|
10.02B
est: 10.41B (-3.8%)
|
9.91B
est: 9.58B (+3.4%)
|
10.92B
est: 10.23B (+6.7%)
|
9.58B
est: 10.81B (-11.4%)
|
11.51B
11.37B – 11.66B
+6.5% YoY
|
12.35B
12.01B – 12.93B
+7.3% YoY
|
13.31B
13.30B – 13.32B
+7.8% YoY
|
14.12B
13.84B – 14.56B
+6.1% YoY
|
15.18B
14.87B – 15.65B
+7.5% YoY
|
| EPS |
2.93
est: 3.22 (-9.1%)
|
2.52
est: 3.86 (-34.6%)
|
3.76
est: 4.05 (-7.1%)
|
2.67
est: 3.07 (-12.9%)
|
3.15
est: 3.50 (-10.1%)
|
5.08
est: 4.88 (+4.1%)
|
5.42
est: 6.67 (-18.7%)
|
8.44
est: 8.37 (+0.8%)
|
10.00
est: 9.77 (+2.4%)
|
2.21
est: 2.18 (+1.3%)
|
7.68
est: 7.23 (+6.2%)
|
1.39
est: 1.78 (-22.1%)
|
-0.42
est: 1.10 (-138.3%)
|
4.28
est: 4.19 (+2.1%)
|
7.50
est: 7.56 (-0.8%)
|
9.48
8.52 – 10.53
+25.4% YoY
|
11.65
9.86 – 12.62
+22.9% YoY
|
13.65
12.37 – 15.12
+17.2% YoY
|
14.15
13.78 – 14.72
+3.7% YoY
|
15.35
14.95 – 15.96
+8.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-06 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-05 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-04 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-29 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-15 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
Owner Earnings
Ownership Overview
No beneficial ownership filings recorded.
Institutional Activity (13F)
| # | Investor | Shares / Δ | Mkt value / Δ | Own% / Δ | Weight% / Δ | Avg px / Perf. | Hold / Status |
|---|---|---|---|---|---|---|---|
| 1 | WINCH ADVISORY SERVICES, LLC | 2.00 +— (+0.0%) | 391.00 -24.0 (-5.8%) | 0.00% +0.000 pp | 0.00% +0.000 pp | EUR179.00 -5.6% | 2 qtrs — |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Bjorn Gulden | Chairman of Global Brands, CEO & Chairman of Executive Board | 7M | male |
| Harm Ohlmeyer | Chief Financial Officer & Member of Executive Board | 3M | male |
| Michelle Robertson | Global Head of HR, People & Culture and Member of Executive Board | 3M | female |
| Mathieu Sidokpohou | Member of Executive Board & Chief Commercial Officer | 1M | male |
| Gunter Weigl | Senior VP of Brand Partnerships & Employee Representative Member of Supervisory Board | 208.0K | male |
| Thomas Sapper | Employee Representative Member of Supervisory Board & Senior Director of Tech Project Management | 128.1K | male |
| Linda Evenhuis | Emp Rep Member of Supervisory Board, Sen Lead Prog & Facilitation - EMEA, GCA, APAC of Global HR | 96.9K | female |
| Markus Morent | Managing Director for Korea | — | male |
| Aimee Arana | Senior Vice President and GM of Global Product - Training, Running, Core Apparel & Accessories | — | female |
| Jan Heinemann | General Counsel | — | — |
| Sebastian Steffen | Senior Vice President of Investor Relations & Corporate Communications | — | male |
| Claudia Lange | Senior Director of Media Relations | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ADS.DE
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
