Subscribe

Belluna Co., Ltd. (9997.T)

JPY1,045.00 -3.00 (-0.29%)
JP JPX Consumer Cyclical Specialty Retail
Address 4-2, Miyamoto-cho 362-8688
Ageo, JP
CEO Kiyoshi Yasuno
IPO 2001-01-04
ISIN JP3835650007

Explore sections of this company profile

Description

Belluna Co., Ltd., along with its affiliated entities, operates primarily within the direct marketing sector. The company's diverse activities are structured into seven distinct divisions: General Mail Order, Specialty Mail Order, Retail Store Sales, Solution, Finance, Property, and Other. The General Mail Order segment facilitates the direct sale of everyday consumer goods, including apparel, sundry items, household furnishings, and associated services, utilizing both print catalogs and online platforms. Its Specialty Mail Order unit focuses on niche products, offering food, wine, beauty products, nutritional supplements, and medical care items via direct marketing channels. The Retail Store Sales division manages physical outlets offering casual wear and traditional Japanese apparel, among other merchandise. The Finance division extends consumer credit facilities. The Solutions segment supports corporate clients with services like direct mail fulfillment, which includes the insertion and dispatch of promotional materials alongside catalogs and merchandise. This division also handles order processing, direct marketing campaign management, and product logistics. Through its Property segment, Belluna engages in real estate leasing, renovation, and development, alongside managing hotel operations. An 'Other' category encompasses varied activities such as apparel rental, wholesale distribution, and golf course administration, among other endeavors. Established in 1947, Belluna Co., Ltd. maintains its corporate headquarters in Ageo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,045.00 -3.00 (-0.29%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
350.1K
Beta
0.32
Float Shares
44.12M
Free Float %
45.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.26% +1.68% +5.57% -6.58% -2.68% -9.55% +1.56% +23.34% -21.97% +49.51% +46.51%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,045.00
Ratings Trend (MoM)
Rating 2025-03 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.90
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +3.4% Q1'26: +2.9% (vs Q1'25)
  • EPS growth Specialty Retail: +20.6%
    +31.4% Q1'26: +10.1% (vs Q1'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +4.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Specialty Retail: +5.4%
    +7.6% Q1'26: +10.4% (vs Q1'25)
  • ROIC Specialty Retail: +6.5%
    +4.3% Q1'26: +6.2% (vs Q1'25)
  • Share dilution Specialty Retail: +0.1%
    -0.2% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    6.21× Q1'26: 4.88× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.29) × ERP
WACC = 39% × Ke + 61% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,045.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
146.07B
est: 144.00B (+1.4%)
161.67B
est: 158.99B (+1.7%)
177.64B
est: 179.00B (-0.8%)
179.97B
est: 178.50B (+0.8%)
206.49B
est: 201.50B (+2.5%)
220.13B
est: 217.30B (+1.3%)
212.38B
est: 217.00B (-2.1%)
208.30B
est: 210.00B (-0.8%)
210.86B
est: 217.00B (-2.8%)
223.00B
223.00B – 223.00B
+2.8% YoY
EBITDA
13.94B
est: 12.74B (+9.4%)
15.92B
est: 14.06B (+13.2%)
15.23B
est: 15.83B (-3.8%)
13.51B
est: 15.79B (-14.5%)
21.95B
est: 17.82B (+23.2%)
18.17B
est: 19.22B (-5.5%)
16.85B
est: 19.20B (-12.2%)
16.19B
est: 18.58B (-12.9%)
20.33B
est: 31.74B (-36.0%)
32.62B
32.62B – 32.62B
+2.8% YoY
EBIT
9.90B
est: 9.31B (+6.3%)
13.89B
est: 10.27B (+35.2%)
11.91B
est: 11.57B (+3.0%)
9.74B
est: 11.54B (-15.5%)
17.94B
est: 13.02B (+37.8%)
13.81B
est: 14.04B (-1.7%)
12.30B
est: 14.02B (-12.3%)
10.25B
est: 13.57B (-24.4%)
13.99B
est: 19.99B (-30.0%)
20.55B
20.55B – 20.55B
+2.8% YoY
Net Income
5.80B
est: 7.24B (-19.9%)
9.67B
est: 9.06B (+6.6%)
10.34B
est: 9.81B (+5.4%)
5.86B
est: 7.39B (-20.6%)
11.04B
est: 10.57B (+4.4%)
10.20B
est: 8.77B (+16.3%)
7.42B
est: 8.98B (-17.4%)
5.84B
est: 7.28B (-19.8%)
8.80B
est: 8.16B (+7.8%)
9.15B
9.15B – 9.15B
+12.1% YoY
SGA
69.97B
est: 77.27B (-9.5%)
76.08B
est: 85.31B (-10.8%)
88.63B
est: 96.05B (-7.7%)
93.93B
est: 95.78B (-1.9%)
104.97B
est: 108.12B (-2.9%)
115.03B
est: 116.60B (-1.3%)
114.10B
est: 116.44B (-2.0%)
116.25B
est: 112.68B (+3.2%)
117.36B
est: 118.40B (-0.9%)
121.67B
121.67B – 121.67B
+2.8% YoY
EPS
59.68
est: 75.10 (-20.5%)
99.40
est: 94.00 (+5.7%)
106.38
est: 101.80 (+4.5%)
60.62
est: 76.60 (-20.9%)
114.17
est: 109.60 (+4.2%)
105.54
est: 91.00 (+16.0%)
76.71
est: 93.10 (-17.6%)
60.39
est: 75.50 (-20.0%)
91.24
est: 84.80 (+7.6%)
95.10
95.10 – 95.10
+12.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-05-11 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-05-08 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-05-07 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-05-01 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-28 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-27 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-24 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-23 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-22 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-21 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-20 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-17 B+ 3/5 1/5 3/5 5/5 1/5 4/5 5/5
2026-04-16 B+ 3/5 1/5 3/5 5/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-546.23M
OE per share TTM
-5.61
Owner's Yield
-0.63%
Maintenance CapEx ratio
26.60%
Maint CapEx / Avg PPE
55.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 38 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.07% 269.2K 0.58%
2 Dimensional - International Small Cap Value ETF DISV 0.05% 2.28M 0.42%
3 State Street SPDR S&P International Small Cap ETF GWX 0.02% 189.6K 0.40%
4 Dimensional - International Vector Equity ETF DXIV 0.02% 33.6K 0.53%
5 Dimensional - International Small Cap ETF DFIS 0.01% 863.0K 0.39%
6 Schwab International Small-Cap Equity ETF SCHC 0.01% 607.4K 0.06%
7 WisdomTree International Equity Fund DWM 0.01% 64.5K 0.48%
8 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 977.4K 0.06%
9 Avantis International Small Cap Equity ETF AVDS 0.01% 20.9K 0.30%
10 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.01% 38.6K 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.30M
Shares Outstanding
96.24M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Junko Shishido Executive Officer, GM of President's Office & Director
Kiyoshi Yasuno Chairman, President & Chief Executive Officer male
Masayoshi Miyashita Executive Officer, GM of EC Business Division & Director
Tomohiro Matsuda Executive Officer, GM of Corporate Planning Office & Contract Business Division and Director male
Yasuno Yuichiro Sr. Managing Executive Officer, GM of General Affairs & Administration Div. and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits