Subscribe

Yeahka Limited (9923.HK)

HKD5.22 +0.24 (+4.82%)
CN HKSE Technology Software - Infrastructure
Address A4 Building, Kexing Science Park
Shenzhen, CN
CEO Yingqi Liu
Website yeahka.com
IPO 2020-06-01
ISIN KYG9835C1087

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 9923.HK (HKD) Other OTC · YHEKF (USD)
Description

Yeahka Limited operates a technology platform in China that delivers comprehensive payment and business services to both merchants and consumers. Its core offerings include end-to-end payment solutions, covering both app-based and traditional transaction methods. Beyond payments, the company provides an array of technology-driven business services, such as software-as-a-service (SaaS) products for merchants, precision marketing, and fintech services. Additionally, it facilitates in-store e-commerce, allowing for the display and sale of various merchant goods, including hotel and travel services, directly via its platform. Yeahka Limited was incorporated in 2011 and is headquartered in Shenzhen, People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD5.22 +0.24 (+4.82%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
492.4K
Beta
0.28
Float Shares
174.05M
Free Float %
44.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.18% -2.91% -8.83% -29.70% -28.91% -28.91% -39.45% -71.74% -88.82% -67.84% -67.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.22
DCF (Unlevered) 15.41 +195.2%
DCF (Levered) 3.96 -24.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 5 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.42
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Software - Infrastructure: +13.7%
    +7.3% Q4'25: -11.6% (vs Q4'23)
  • EPS growth Software - Infrastructure: +28.7%
    +4.6% Q4'25: +306.9% (vs Q4'23)
  • FCF margin FCF growth · Software - Infrastructure: +32.2%
    -0.8% Q4'25: -53.3% (vs Q4'23)
  • EBIT margin Software - Infrastructure: +8.8%
    +6.5% Q4'25: +10.0% (vs Q4'23)
  • ROIC Software - Infrastructure: +6.6%
    +11.7% Q4'25: +34.5% (vs Q4'23)
  • Share dilution Software - Infrastructure: +0.0%
    +8.0% Q4'25: +9.6% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Software - Infrastructure: -1.06×
    4.28× Q4'25: 2.18× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 66% × Ke + 34% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 15.41 Current price: 5.22
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
2 EPS Ana.
Dec 2027
5 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
2.29B
est: 3.13B (-26.8%)
3.06B
est: 3.62B (-15.5%)
3.42B
est: 3.85B (-11.2%)
3.95B
est: 3.22B (+22.5%)
3.09B
est: 3.68B (-16.0%)
3.31B
est: 3.30B (+0.2%)
3.69B
3.56B – 3.76B
+11.6% YoY
3.97B
3.83B – 4.11B
+7.8% YoY
4.21B
4.06B – 4.32B
+5.9% YoY
EBITDA
442.13M
est: 186.53M (+137.0%)
69.29M
est: 166.77M (-58.5%)
105.00M
est: 225.32M (-53.4%)
181.30M
est: 113.31M (+60.0%)
17.53M
est: 127.10M (-86.2%)
234.33M
est: 116.11M (+101.8%)
129.54M
125.20M – 132.07M
+11.6% YoY
139.61M
134.59M – 144.37M
+7.8% YoY
147.88M
142.73M – 151.88M
+5.9% YoY
EBIT
367.22M
est: 136.08M (+169.9%)
32.75M
est: 393.61M (-91.7%)
64.83M
est: 531.78M (-87.8%)
125.37M
est: 78.44M (+59.8%)
-13.40M
est: 87.98M (-115.2%)
213.76M
est: 80.37M (+166.0%)
89.67M
86.66M – 91.42M
+11.6% YoY
96.64M
93.16M – 99.93M
+7.8% YoY
102.36M
98.80M – 105.13M
+5.9% YoY
Net Income
438.91M
est: 472.17M (-7.0%)
420.93M
est: 94.48M (+345.5%)
153.92M
est: 111.98M (+37.5%)
11.63M
est: 10.32M (+12.6%)
82.45M
est: 198.05M (-58.4%)
92.24M
est: 120.63M (-23.5%)
156.56M
150.24M – 162.89M
+29.8% YoY
212.93M
204.32M – 221.53M
+36.0% YoY
344.08M
309.63M – 378.53M
+61.6% YoY
SGA
254.96M
est: 465.30M (-45.2%)
528.40M
est: 249.81M (+111.5%)
709.29M
est: 337.50M (+110.2%)
463.80M
est: 482.29M (-3.8%)
413.34M
est: 611.01M (-32.4%)
385.19M
est: 494.18M (-22.1%)
551.37M
532.88M – 562.11M
+11.6% YoY
594.23M
572.85M – 614.48M
+7.8% YoY
629.42M
607.51M – 646.45M
+5.9% YoY
EPS
1.22
est: 1.26 (-3.2%)
1.00
est: 1.07 (-6.3%)
0.39
est: 0.38 (+2.6%)
0.03
est: 0.03 (+16.9%)
0.22
est: 0.49 (-55.3%)
0.23
est: 0.30 (-23.3%)
0.39
0.37 – 0.40
+29.8% YoY
0.53
0.51 – 0.55
+36.0% YoY
0.85
0.77 – 0.94
+60.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 3/5 2/5 2/5 5/5
2026-05-28 B+ 3/5 4/5 3/5 3/5 2/5 2/5 5/5
2026-05-27 B+ 3/5 4/5 3/5 3/5 2/5 2/5 5/5
2026-05-26 B+ 3/5 4/5 3/5 3/5 2/5 2/5 5/5
2026-05-22 B+ 3/5 4/5 3/5 3/5 2/5 2/5 4/5
2026-05-21 B+ 3/5 4/5 3/5 3/5 2/5 2/5 4/5
2026-05-20 B+ 3/5 4/5 3/5 3/5 2/5 2/5 4/5
2026-05-19 B+ 3/5 4/5 3/5 3/5 2/5 2/5 4/5
2026-05-18 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-15 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-14 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-13 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-12 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-11 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-08 A- 4/5 5/5 3/5 3/5 2/5 2/5 5/5
2026-05-07 A- 4/5 5/5 3/5 3/5 2/5 2/5 5/5
2026-05-06 A- 4/5 5/5 3/5 3/5 2/5 2/5 5/5
2026-05-05 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-05-04 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-30 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-29 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-28 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-27 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-24 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-04-23 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-04-22 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-04-21 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-04-20 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-04-17 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-04-16 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-863.53M
OE per share TTM
-2.12
Owner's Yield
-37.09%
Maintenance CapEx ratio
29.82%
Maint CapEx / Avg PPE
2.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 27 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X - FinTech ETF FINX 0.05% 91.6K 0.68%
2 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 71.1K 0.65%
3 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 6.6K 0.42%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 522.1K 0.06%
5 State Street SPDR S&P China ETF GXC 0.00% 13.2K 0.59%
6 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 131.1K 0.39%
7 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 37.2K 0.26%
8 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 16.5K 0.48%
9 State Street SPDR S&P Emerging Asia Pacific ETF GMF 0.00% 5.0K 0.49%
10 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.83M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
245.4K
Shares Outstanding
388.04M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zhijian Yao Executive Director & Chief Financial Officer 4M male
Xiaohui Luo Executive Director & Chief Architect 4M male
Shengtian Liang Executive Director 2M female
Yingqi Liu Executive Chairman & Chief Executive Officer 2M male
Chun Tat Lai Joint Company Secretary male
King Yin Tang Joint Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits