Subscribe

Autobacs Seven Co., Ltd. (9832.T)

JPY1,498.00 +4.00 (+0.27%)
JP JPX Consumer Cyclical Specialty Retail
Address NBF Toyosu Canal Front 135-8717
Tokyo, JP
CEO Yugo Horii
IPO 2001-01-04
ISIN JP3172500005

Explore sections of this company profile

Description

Autobacs Seven Co., Ltd., along with its affiliated companies, operates an extensive network of retail establishments specializing in automotive products and services, both within Japan and across international markets. The company's operations are divided into several key divisions: its core Domestic AUTOBACS Business, an expanding Overseas Business, a segment dedicated to Car Dealerships, Business-to-Business (BtoB) and Online Alliance activities, and various Other Businesses. Its comprehensive offerings include the wholesale and retail distribution of a wide array of automotive-related merchandise, complemented by professional installation services. Furthermore, Autobacs Seven engages in the buying and selling of vehicles, alongside providing essential services such as car maintenance and inspections, body repair, and painting. As of March 7, 2022, the company managed a substantial retail footprint, comprising 493 AUTOBACS outlets, 74 Super AUTOBACS stores, 6 AUTOBACS Secohan Ichiba locations, 11 AUTOBACS Express branches, and 3 AUTOBACS CARS showrooms, in addition to 59 international stores. An active online store also supplements its physical presence. Originally incorporated as Fuji-Syokai Co., Ltd., the company adopted its current name, Autobacs Seven Co., Ltd., in March 1980. Established in 1947, Autobacs Seven Co., Ltd. is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,498.00 +4.00 (+0.27%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
208.2K
Beta
0.25
Float Shares
57.20M
Free Float %
72.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.13% -0.98% -5.44% -9.74% -2.70% -7.58% +2.37% -3.64% +2.16% -12.61% +96.23%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,498.00
DCF (Unlevered) 1,281.39 -14.5%
DCF (Levered) 1,417.95 -5.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.75
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +12.2% Q1'26: +11.1% (vs Q1'25)
  • EPS growth Specialty Retail: +20.6%
    +2.4% Q1'26: -173.9% (vs Q1'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +1.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Specialty Retail: +5.4%
    +4.9% Q1'26: +2.0% (vs Q1'25)
  • ROIC Specialty Retail: +6.5%
    +6.5% Q1'26: +2.5% (vs Q1'25)
  • Share dilution Specialty Retail: +0.1%
    +0.3% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    0.80× Q1'26: 2.06× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 76% × Ke + 24% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,266.68 Current price: 1,498.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
2 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
209.45B
est: 209.40B (+0.0%)
208.14B
est: 206.20B (+0.9%)
204.03B
est: 206.00B (-1.0%)
212.33B
est: 210.00B (+1.1%)
213.84B
est: 213.00B (+0.4%)
221.40B
est: 222.70B (-0.6%)
220.45B
est: 218.80B (+0.8%)
228.59B
est: 226.70B (+0.8%)
236.24B
est: 232.70B (+1.5%)
229.86B
est: 229.00B (+0.4%)
249.53B
est: 238.00B (+4.8%)
278.00B
277.94B – 278.06B
+16.8% YoY
285.10B
284.45B – 285.75B
+2.6% YoY
291.50B
291.17B – 291.83B
+2.2% YoY
EBITDA
11.21B
est: 14.64B (-23.4%)
10.71B
est: 14.41B (-25.7%)
10.21B
est: 14.40B (-29.1%)
11.92B
est: 14.68B (-18.8%)
11.33B
est: 14.89B (-23.9%)
12.25B
est: 15.57B (-21.3%)
14.73B
est: 15.29B (-3.7%)
16.11B
est: 15.85B (+1.7%)
16.41B
est: 16.27B (+0.9%)
13.29B
est: 15.45B (-13.9%)
18.14B
est: 16.05B (+13.0%)
18.75B
18.75B – 18.76B
+16.8% YoY
19.23B
19.19B – 19.28B
+2.6% YoY
19.66B
19.64B – 19.69B
+2.2% YoY
EBIT
6.40B
est: 10.21B (-37.3%)
6.70B
est: 10.05B (-33.4%)
5.83B
est: 10.05B (-42.0%)
7.79B
est: 10.24B (-23.9%)
7.48B
est: 10.39B (-28.0%)
7.59B
est: 10.86B (-30.1%)
10.58B
est: 10.67B (-0.9%)
11.55B
est: 11.05B (+4.5%)
11.72B
est: 11.35B (+3.3%)
8.01B
est: 10.61B (-24.5%)
12.13B
est: 11.02B (+10.0%)
12.88B
12.87B – 12.88B
+16.8% YoY
13.21B
13.18B – 13.24B
+2.6% YoY
13.50B
13.49B – 13.52B
+2.2% YoY
Net Income
4.61B
est: 4.16B (+10.7%)
4.37B
est: 4.47B (-2.2%)
3.01B
est: 3.51B (-14.1%)
5.40B
est: 4.99B (+8.2%)
5.48B
est: 5.19B (+5.6%)
3.76B
est: 5.88B (-36.0%)
7.05B
est: 6.66B (+5.8%)
7.01B
est: 6.57B (+6.8%)
7.24B
est: 7.94B (-8.8%)
6.36B
est: 8.63B (-26.4%)
8.13B
est: 7.98B (+2.0%)
8.48B
8.47B – 8.49B
+6.3% YoY
9.07B
8.79B – 9.36B
+7.0% YoY
9.68B
9.66B – 9.69B
+6.6% YoY
SGA
56.78B
est: 58.17B (-2.4%)
56.90B
est: 57.28B (-0.7%)
56.73B
est: 57.23B (-0.9%)
56.70B
est: 58.34B (-2.8%)
56.95B
est: 59.17B (-3.8%)
59.26B
est: 61.87B (-4.2%)
59.19B
est: 60.78B (-2.6%)
61.81B
est: 62.98B (-1.9%)
63.88B
est: 64.64B (-1.2%)
63.01B
est: 62.67B (+0.5%)
71.11B
est: 65.14B (+9.2%)
76.08B
76.07B – 76.10B
+16.8% YoY
78.03B
77.85B – 78.20B
+2.6% YoY
79.78B
79.69B – 79.87B
+2.2% YoY
EPS
52.82
est: 53.20 (-0.7%)
51.59
est: 57.10 (-9.6%)
35.99
est: 44.80 (-19.7%)
65.48
est: 63.80 (+2.6%)
66.58
est: 66.34 (+0.4%)
47.10
est: 75.10 (-37.3%)
88.28
est: 85.10 (+3.7%)
89.16
est: 83.90 (+6.3%)
92.88
est: 101.40 (-8.4%)
81.52
est: 110.30 (-26.1%)
103.89
est: 101.90 (+2.0%)
108.30
108.15 – 108.45
+6.3% YoY
115.90
112.24 – 119.56
+7.0% YoY
123.60
123.42 – 123.78
+6.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-11 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-08 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-05-07 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-05-01 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-30 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-28 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-27 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-24 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-23 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-22 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-21 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-20 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-17 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.44B
OE per share TTM
18.30
Owner's Yield
1.21%
Maintenance CapEx ratio
34.10%
Maint CapEx / Avg PPE
20.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 84 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.15M
Shares Outstanding
78.53M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroki Yoshiyama Executive General Manager of Car Dealer Business
Masahiro Nishikawa Executive General Manager Sales Operations, MD & Director male
Masaru Sasaki Executive General Manager of Property Development Business male
Miho Maekawa Manager of PR & IR Department
Noritaka Hiraga General Manager of Corporate Management male
Shinichi Fujiwara Senior MD and Executive GM AUTOBACS Business Strategies & Director male
Shinya Kurahayashi Executive General Manager of Car Trading Business & Finance Business
Yugo Horii President, Chief Executive Officer & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits