Subscribe

Fulgent Sun International (Holding) Co., Ltd. (9802.TW)

TWD74.60 +0.60 (+0.81%)
TW TAI Consumer Cyclical Apparel - Footwear & Accessories
Address No. 76, Yunlin Road 64064
Douliou City, JHR, TW
CEO Fang Chu Liao
IPO 2012-10-18
ISIN KYG368891068

Explore sections of this company profile

Description

Fulgent Sun International (Holding) Co., Ltd., together with its subsidiaries, produces and sells sports and leisure outdoor footwear in Taiwan, rest of Asia, America, Europe, Africa, and Australia. The company offers sneakers, running shoes, tennis shoes, high-top sneakers, snowshoes, sports sandals, casual shoes, outdoor shoes, waterproof shoes, and GORE-TEX shoes. It also engages in import and export trading, and land leasing businesses. The company exports its products. Fulgent Sun International (Holding) Co., Ltd. was founded in 1995 and is headquartered in Douliou City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD74.60 +0.60 (+0.81%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.11
Float Shares
147.96M
Free Float %
73.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.89% +0.62% +6.32% -15.41% -20.10% -20.88% -17.40% -31.23% -19.37% +57.96% +195.93%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
74.60
DCF (Unlevered) 51.82 -30.5%
DCF (Levered) 113.31 +51.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.41
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Footwear & Accessories: +5.0%
    +18.4% Q1'26: +0.2% (vs Q1'25)
  • EPS growth Apparel - Footwear & Accessories: +5.0%
    -16.0% Q1'26: -29.3% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%
    +5.5% Q1'26: +9.4% (vs Q1'25)
  • EBIT margin Apparel - Footwear & Accessories: +8.8%
    +9.2% Q1'26: +5.1% (vs Q1'25)
  • ROIC Apparel - Footwear & Accessories: +7.3%
    +8.2% Q1'26: +4.1% (vs Q1'25)
  • Share dilution Apparel - Footwear & Accessories: +0.0%
    +4.4% Q1'26: +6.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×
    1.37× Q1'26: 1.87× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 83% × Ke + 17% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 51.82 Current price: 74.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
9.05B
est: 9.13B (-0.9%)
9.08B
est: 9.18B (-1.1%)
10.39B
est: 10.41B (-0.2%)
10.07B
est: 10.07B (+0.0%)
12.84B
est: 12.84B (0.0%)
11.35B
est: 11.35B (0.0%)
15.54B
est: 15.48B (+0.4%)
24.18B
est: 24.56B (-1.5%)
16.89B
est: 13.85B (+22.0%)
14.61B
est: 14.38B (+1.6%)
17.29B
est: 17.49B (-1.1%)
19.28B
19.28B – 19.28B
+10.2% YoY
21.43B
21.43B – 21.43B
+11.1% YoY
EBITDA
785.43M
est: 1.62B (-51.5%)
1.21B
est: 1.63B (-25.4%)
1.53B
est: 1.85B (-17.2%)
1.50B
est: 1.79B (-15.9%)
2.20B
est: 2.28B (-3.3%)
1.81B
est: 2.01B (-10.2%)
2.21B
est: 2.75B (-19.7%)
5.43B
est: 4.36B (+24.7%)
2.87B
est: 2.41B (+19.0%)
2.79B
est: 2.51B (+11.4%)
2.49B
est: 3.05B (-18.4%)
3.36B
3.36B – 3.36B
+10.2% YoY
3.73B
3.73B – 3.73B
+11.1% YoY
EBIT
205.99M
est: 1.09B (-81.2%)
918.13M
est: 1.10B (-16.6%)
1.13B
est: 1.25B (-9.4%)
834.39M
est: 1.21B (-30.9%)
1.46B
est: 1.54B (-5.4%)
1.07B
est: 1.36B (-21.1%)
1.42B
est: 1.86B (-23.5%)
4.46B
est: 2.94B (+51.6%)
1.81B
est: 1.65B (+9.2%)
1.78B
est: 1.72B (+3.9%)
1.59B
est: 2.09B (-23.8%)
2.30B
2.30B – 2.30B
+10.2% YoY
2.56B
2.56B – 2.56B
+11.1% YoY
Net Income
115.40M
est: 202.85M (-43.1%)
702.26M
est: 898.16M (-21.8%)
803.11M
est: 1.06B (-23.9%)
743.00M
est: 918.73M (-19.1%)
1.28B
est: 1.44B (-11.3%)
897.58M
est: 917.67M (-2.2%)
1.19B
est: 1.20B (-1.5%)
3.40B
est: 3.57B (-4.9%)
1.50B
1.38B
est: 1.39B (-1.0%)
1.21B
est: 1.35B (-10.0%)
1.49B
1.49B – 1.49B
+11.1% YoY
1.90B
1.90B – 1.90B
+27.3% YoY
SGA
899.18M
est: 681.78M (+31.9%)
842.84M
est: 685.60M (+22.9%)
805.80M
est: 777.47M (+3.6%)
854.55M
est: 752.26M (+13.6%)
926.81M
est: 959.44M (-3.4%)
942.36M
est: 847.59M (+11.2%)
1.14B
est: 1.16B (-1.8%)
1.51B
est: 1.83B (-17.8%)
1.21B
est: 1.00B (+20.3%)
1.22B
est: 1.04B (+17.1%)
1.25B
est: 1.27B (-1.6%)
1.40B
1.40B – 1.40B
+10.2% YoY
1.55B
1.55B – 1.55B
+11.1% YoY
EPS
0.86
est: 1.06 (-18.7%)
5.13
est: 4.69 (+9.5%)
5.57
est: 5.50 (+1.2%)
4.82
est: 4.79 (+0.6%)
7.70
est: 7.52 (+2.4%)
5.06
est: 4.79 (+5.7%)
6.39
est: 6.27 (+1.8%)
18.10
est: 18.62 (-2.8%)
7.87
7.23
est: 6.95 (+4.0%)
6.05
est: 6.72 (-10.0%)
7.47
7.47 – 7.47
+11.1% YoY
9.50
9.50 – 9.50
+27.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-11 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-08 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-05-07 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-05-06 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-05-05 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-05-04 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-29 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-28 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
610.71M
OE per share TTM
2.84
Owner's Yield
3.70%
Maintenance CapEx ratio
120.92%
Maint CapEx / Avg PPE
58.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 31 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
106.1K
Shares Outstanding
200.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chia-Jung Shen Chief Internal Auditor & Group Audit Manager female
Chien-Chao Hung CFO & Accounting supervisor male
Chih-Cheng Liao Executive VP, Finance Supervisor, Spokesperson & CGO of Group and Director male
Fang-Chu Liao Group President, GM, Chief Executive Officer & Director female
Man Sang Yu Group Consultant male
Ming Hsien Chen Group Executive Vice President male
Wen-Chih Lin Chairman of the Board & Group CSO male
Wen-Kuang Lin Group Executive Vice President male
Xu Ming Huang Group Production Executive Vice President male
Yung Hsien Hsu Chief Information Security Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits