Subscribe

Hakuyosha Company, Ltd. (9731.T)

JPY3,465.00 -65.00 (-1.84%)
JP JPX Consumer Cyclical Personal Products & Services
Address 2-11-8 Shimomaruko 146-0092
Tokyo, JP
CEO Igarashi Eiichi
IPO 2001-01-01
ISIN JP3766600005

Explore sections of this company profile

Description

Established in Tokyo, Japan, in 1897, Hakuyosha Company, Ltd. operates as a diversified enterprise primarily offering a wide array of cleaning solutions and rental services throughout the country. Its extensive service portfolio includes personal garment care, such as traditional clothes cleaning, convenient collection and delivery options, and even an express courier service. The firm also handles residential cleaning and remodeling projects. For commercial clients, Hakuyosha provides uniform and linen provisions, alongside specialized upkeep for offices and retail spaces, encompassing care for leather furnishings and blinds. They also perform expert stone cleaning and polishing, as well as specialized cleaning for large-scale items like stage curtains, tapestries, and theater seating. Furthermore, their expertise extends to the management of dust-free and sterile apparel. Complementing these, the company undertakes interior construction for offices and shops and delivers comprehensive building management services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,465.00 -65.00 (-1.84%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.0K
Beta
0.47
Float Shares
2.59M
Free Float %
68.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.15% +3.39% +2.03% +1.15% +11.96% +9.69% +10.90% +45.70% +52.15% +39.29% -1.13%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,465.00
DCF (Unlevered) 23,943.75 +591.0%
DCF (Levered) 28,511.87 +722.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.33
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Personal Products & Services: +6.6%
    +2.4% Q1'26: +6.1% (vs Q1'25)
  • EPS growth Personal Products & Services: +19.6%
    -3.8% Q1'26: +1,288.5% (vs Q1'25)
  • FCF margin FCF growth · Personal Products & Services: +11.7%
    +3.9% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Personal Products & Services: +10.5%
    +5.4% Q1'26: -1.7% (vs Q1'25)
  • ROIC Personal Products & Services: +6.9%
    +8.7% Q1'26: -2.5% (vs Q1'25)
  • Share dilution Personal Products & Services: +0.0%
    +0.1% Q1'26: -0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×
    3.30× Q1'26: 14.17× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.46) × ERP
WACC = 53% × Ke + 47% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 23,896.13 Current price: 3,465.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Revenue
43.58B
est: 44.00B (-1.0%)
44.63B
est: 45.00B (-0.8%)
EBITDA
3.50B
est: 5.52B (-36.6%)
3.63B
est: 5.65B (-35.8%)
EBIT
2.30B
est: 5.13B (-55.3%)
2.40B
est: 5.25B (-54.3%)
Net Income
2.22B
2.13B
SGA
137.00M
est: 1.93B (-92.9%)
4.21B
est: 1.97B (+113.5%)
EPS
584.57
562.54
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-05-14 A 4/5 4/5 5/5 5/5 1/5 4/5 4/5
2026-05-13 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-05-12 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-05-11 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-05-08 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-05-07 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-05-01 A 4/5 4/5 5/5 5/5 1/5 4/5 4/5
2026-04-30 A 4/5 4/5 5/5 5/5 1/5 4/5 4/5
2026-04-28 A 4/5 4/5 5/5 5/5 1/5 4/5 4/5
2026-04-27 A 4/5 4/5 5/5 5/5 1/5 4/5 4/5
2026-04-24 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-23 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
505.66M
OE per share TTM
133.79
Owner's Yield
3.86%
Maintenance CapEx ratio
20.38%
Maint CapEx / Avg PPE
36.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 34.6K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.38M
Shares Outstanding
3.79M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hitoshi Ogino GM of Factory and Laundry Science Research Institute, Executive Officer & Director male
Igarashi Eiichi Representative Director, President and Executive Officer
Jun Takeda Senior Executive Officer male
Junichi Ohkawa Executive Officer
Kenji Yokomizo Operating Officer
Masaaki Kobayashi Senior Managing Executive Officer, GM of Headquarters Administration & Representative Director male
Masato Wataya Operating Officer
Motohiko Tatsumi Executive Member
Satoshi Haruyama Senior Executive Officer
Shinji Ito Director & Managing Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits