Subscribe

Tam Development Co. (9570.SR)

SAR74.90 +1.10 (+1.49%)
SA SAU Industrials Consulting Services
Address Building No. 8428 12363
Riyadh, SA
CEO Abdullah Taha
Website www.tam.sa
IPO 2023-06-14
ISIN SA15R214LH17

Explore sections of this company profile

Description

Tam Development LLC is a Saudi Arabian-based consultancy specializing in management and digital solutions. The firm offers a comprehensive range of advisory services, including strategic development, guidance on business transformation, innovation and design methodologies, public engagement, change management, accelerated execution strategies, financial oversight, large-scale talent development, and establishing organizational and functional frameworks. In addition to its core consulting, the company actively engages in marketing and advertising campaigns, public relations and communications, supports new ventures through incubator and accelerator programs, and provides marketing services for external entities. It caters to a diverse client base across industries such as tourism, culture, education, entertainment, healthcare, and various business sectors. Established in 2012, Tam Development LLC is headquartered in Riyadh, Saudi Arabia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SAR74.90 +1.10 (+1.49%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1.9K
Beta
-0.17
Float Shares
755.3K
Free Float %
22.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +10.14% +0.48% -20.59% -17.90% -50.77% -43.10% -43.10% -43.10% -43.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
74.90
DCF (Unlevered) 417.57 +457.5%
DCF (Levered) 473.64 +532.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-10 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.88
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Consulting Services: +8.7%
    -37.1% Q4'25: +20.4% (vs Q3'24)
  • EPS growth Consulting Services: +10.0%
    -31.8% Q4'25: -4.2% (vs Q3'24)
  • FCF margin FCF growth · Consulting Services: +16.4%
    +3.4% Q4'25: +34.7% (vs Q3'24)
  • EBIT margin Consulting Services: +14.1%
    +14.9% Q4'25: +34.6% (vs Q3'24)
  • ROIC Consulting Services: +12.0%
    +19.6%
  • Share dilution Consulting Services: +0.6%
    +0.1% Q4'25: +0.2% (vs Q3'24)
  • Debt / EBITDA Net debt/EBITDA · Consulting Services: -0.79×
    0.87× Q4'25: 0.17× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.29) × ERP
WACC = 92% × Ke + 8% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 417.57 Current price: 74.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
188.40M
est: 184.00M (+2.4%)
273.35M
est: 235.00M (+16.3%)
171.89M
est: 292.00M (-41.1%)
358.00M
358.00M – 358.00M
+22.6% YoY
EBITDA
48.95M
est: 41.13M (+19.0%)
40.86M
est: 47.33M (-13.7%)
25.66M
est: 58.82M (-56.4%)
72.11M
72.11M – 72.11M
+22.6% YoY
EBIT
44.64M
est: 37.37M (+19.5%)
34.39M
est: 43.07M (-20.1%)
25.66M
est: 53.51M (-52.1%)
65.61M
65.61M – 65.61M
+22.6% YoY
Net Income
40.60M
est: 28.26M (+43.7%)
30.14M
est: 49.80M (-39.5%)
20.58M
est: 62.00M (-66.8%)
74.86M
74.86M – 74.86M
+20.7% YoY
SGA
10.18M
est: 34.89M (-70.8%)
56.40M
est: 28.49M (+97.9%)
est: 35.40M (-100.0%)
43.41M
43.41M – 43.41M
+22.6% YoY
EPS
12.33
est: 8.58 (+43.7%)
9.15
est: 15.10 (-39.4%)
6.24
est: 18.80 (-66.8%)
22.70
22.70 – 22.70
+20.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-20 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-19 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-18 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-17 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-14 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-13 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-12 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-11 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-10 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-07 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-06 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-05 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-04 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-03 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-30 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-29 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-28 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-27 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-26 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-19 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
24.35M
OE per share TTM
7.37
Owner's Yield
9.99%
Maintenance CapEx ratio
5.74%
Maint CapEx / Avg PPE
4.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
309.1K
Shares Outstanding
3.31M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Abdullah Taha Managing Partner male
Abdullah bin Anwar bin Mohammad Yousef Andijani MD & Director male
Ahmed Youssef Chief Strategy Officer & Senior Partner male
Amr Mandurah Partner
Eman Serafi Chief Human Resources Officer
Firas Bin Ghazi Bin Ibrahim Al-Mutrafi Chief Executive Officer male
Hani Othman Secretary of the Board male
Khaled Nounou Partner
Mazen Melibari Chief Technology Officer & Partner
Sheikh Abid Rehmat Rehmatullah Chief Financial Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits