Subscribe

Bell-Park Co.,Ltd. (9441.T)

JPY2,525.00 +22.00 (+0.88%)
JP JPX Consumer Cyclical Specialty Retail
Address Hirakawacho Center Building 102-0093
Tokyo, JP
CEO Takeru Nishikawa
IPO 2000-05-25
ISIN JP3835850003

Explore sections of this company profile

Description

Bell-Park Co.,Ltd. serves as a key distributor for mobile communication devices across Japan. The company's activities extend to the acquisition, resale, repair, and upkeep of both mobile handsets and diverse office equipment. It manages and licenses a range of mobile carrier retail locations, prominently including SoftBank, au, and Y!mobile stores. Founded in 1993, Bell-Park Co.,Ltd. maintains its corporate headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,525.00 +22.00 (+0.88%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6.1K
Beta
0.02
Float Shares
963.8K
Free Float %
7.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.56% -1.38% -8.33% +11.85% +8.65% +7.67% +54.11% +71.64% +36.63% +177.69% +375,397.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,525.00
DCF (Unlevered) 12,188.06 +382.7%
DCF (Levered) 21,299.78 +743.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2025-12 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.95
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +11.4% Q1'26: +5.7% (vs Q1'25)
  • EPS growth Specialty Retail: +20.6%
    +59.3% Q1'26: +74.5% (vs Q1'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +3.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Specialty Retail: +5.4%
    +4.6% Q1'26: +7.5% (vs Q1'25)
  • ROIC Specialty Retail: +6.5%
    +30.3% Q1'26: +52.9% (vs Q1'25)
  • Share dilution Specialty Retail: +0.1%
    -18.4% Q1'26: -36.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    0.01× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.03) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 11,995.82 Current price: 2,525.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
90.15B
est: 93.30B (-3.4%)
98.84B
est: 106.07B (-6.8%)
107.28B
est: 114.83B (-6.6%)
102.78B
est: 111.57B (-7.9%)
115.49B
est: 117.15B (-1.4%)
116.04B
est: 115.04B (+0.9%)
129.30B
est: 128.02B (+1.0%)
133.76B
133.76B – 133.76B
+4.5% YoY
136.60B
136.60B – 136.60B
+2.1% YoY
EBITDA
3.56B
est: 4.14B (-13.9%)
5.55B
est: 4.70B (+18.0%)
5.16B
est: 5.09B (+1.4%)
4.01B
est: 4.95B (-18.9%)
3.93B
est: 5.20B (-24.3%)
4.59B
est: 4.79B (-4.2%)
6.14B
est: 5.33B (+15.2%)
5.57B
5.57B – 5.57B
+4.5% YoY
5.69B
5.69B – 5.69B
+2.1% YoY
EBIT
3.21B
est: 3.76B (-14.5%)
5.05B
est: 4.27B (+18.4%)
4.68B
est: 4.62B (+1.2%)
3.53B
est: 4.49B (-21.3%)
3.52B
est: 4.71B (-25.3%)
4.26B
est: 5.58B (-23.6%)
5.88B
est: 6.21B (-5.3%)
6.49B
6.49B – 6.49B
+4.5% YoY
6.63B
6.63B – 6.63B
+2.1% YoY
Net Income
1.80B
est: 1.92B (-6.4%)
3.62B
est: 3.96B (-8.6%)
3.28B
est: 2.95B (+11.1%)
2.52B
est: 2.60B (-3.0%)
2.38B
est: 2.26B (+5.4%)
3.18B
est: 2.18B (+45.9%)
4.13B
est: 3.76B (+9.7%)
4.83B
4.83B – 4.83B
+28.4% YoY
4.91B
4.91B – 4.91B
+1.6% YoY
SGA
7.74B
est: 17.75B (-56.4%)
18.97B
est: 20.18B (-6.0%)
20.46B
est: 21.84B (-6.3%)
19.79B
est: 21.22B (-6.8%)
21.05B
est: 22.28B (-5.5%)
22.36B
est: 21.90B (+2.1%)
25.06B
est: 24.38B (+2.8%)
25.47B
25.47B – 25.47B
+4.5% YoY
26.01B
26.01B – 26.01B
+2.1% YoY
EPS
93.48
est: 99.83 (-6.4%)
188.15
est: 205.80 (-8.6%)
170.34
est: 153.33 (+11.1%)
131.07
est: 135.13 (-3.0%)
123.76
est: 117.46 (+5.4%)
165.14
est: 138.80 (+19.0%)
263.09
est: 239.80 (+9.7%)
308.00
308.00 – 308.00
+28.4% YoY
312.90
312.90 – 312.90
+1.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-01 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-27 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
46.85M
OE per share TTM
2.44
Owner's Yield
0.13%
Maintenance CapEx ratio
1.59%
Maint CapEx / Avg PPE
1.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 46.7K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.94M
Shares Outstanding
12.24M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroshi Ishikawa GM of Administration Division & Director male
Kento Nishikawa President & Representative Director male
Takeru Nishikawa Chief Executive Officer & Chairman male
Tomonori Oto GM of Sales Headquarters & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits