Smartvalue Co., Ltd. (9417.T)
Osaka, JP
Smartvalue Co., Ltd. is a Japanese company that specializes in delivering sophisticated cloud and mobile technology solutions. Its extensive portfolio of services and platforms caters to a variety of industries and societal needs. Among its key offerings are: SMART L-Gov: A cloud-based platform specifically designed to help resolve a range of regional and local issues. GaaS (Government as a Service): An online platform that facilitates digital administration and governance. Healthcare Support: Services aimed at assisting the medical and wellness sectors. Mobility IoT: An advanced mobility platform focused on addressing the complexities of modern transportation. Kuruma Base: A dedicated service providing an operational platform for businesses engaged in the automotive service industry. AfterMarket For biz: An enterprise-grade solution that manages various in-vehicle devices and related services for corporate clients. The company was founded in 1928 and is presently headquartered in Osaka, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.36% | -5.23% | -14.45% | -18.77% | -36.82% | -27.86% | -34.09% | -28.75% | -65.10% | -33.37% | -71.36% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Infrastructure: +13.7%+14.3% ★ Q1'26: +25.9% (vs Q1'25)
-
EPS growth Software - Infrastructure: +28.7%+362.6% ★ Q1'26: -76.1% (vs Q1'25)
-
FCF margin FCF growth · Software - Infrastructure: +32.2%-7.6% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Software - Infrastructure: +8.8%-10.2% Q1'26: -0.2% (vs Q1'25)
-
ROIC Software - Infrastructure: +6.6%-1.7% Q1'26: -0.1% (vs Q1'25)
-
Share dilution Software - Infrastructure: +0.0%+0.0% Q1'26: -4.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Software - Infrastructure: -1.06×803.49× Q1'26: 16.82× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
6.43B
est: 6.42B (+0.1%)
|
6.77B
est: 6.70B (+1.0%)
|
6.54B
est: 6.95B (-5.9%)
|
7.31B
est: 7.17B (+1.9%)
|
7.74B
est: 8.03B (-3.6%)
|
5.96B
est: 6.84B (-12.9%)
|
3.45B
est: 3.47B (-0.7%)
|
3.81B
est: 3.98B (-4.4%)
|
3.87B
est: 4.21B (-7.9%)
|
3.81B
est: 4.54B (-16.0%)
|
| EBITDA |
305.16M
est: 162.28M (+88.0%)
|
384.42M
est: 169.31M (+127.1%)
|
431.76M
est: 175.65M (+145.8%)
|
568.03M
est: 181.19M (+213.5%)
|
582.42M
est: 203.05M (+186.8%)
|
91.48M
est: 172.90M (-47.1%)
|
-358.04M
est: 87.70M (-508.3%)
|
122.87M
est: 100.56M (+22.2%)
|
71.69M
est: 106.28M (-32.5%)
|
-157.14M
est: -80.70M (-94.7%)
|
| EBIT |
180.92M
est: -215.12M (+184.1%)
|
257.33M
est: -224.43M (+214.7%)
|
274.84M
est: -232.84M (+218.0%)
|
381.50M
est: -240.18M (+258.8%)
|
319.93M
est: -269.16M (+218.9%)
|
-239.82M
est: -229.19M (-4.6%)
|
-605.32M
est: -116.25M (-420.7%)
|
-16.05M
est: -133.31M (+88.0%)
|
-76.55M
est: -140.88M (+45.7%)
|
-311.24M
est: -347.61M (+10.5%)
|
| Net Income |
126.09M
est: 212.78M (-40.7%)
|
165.21M
est: 148.48M (+11.3%)
|
180.46M
est: 201.09M (-10.3%)
|
324.77M
est: 432.84M (-25.0%)
|
193.66M
est: 292.02M (-33.7%)
|
32.90M
est: 1.08B (-97.0%)
|
-1.41B
est: -343.12M (-310.2%)
|
1.08M
est: -51.76M (+102.1%)
|
-48.53M
est: 71.42M (-167.9%)
|
-348.91M
est: 130.42M (-367.5%)
|
| SGA |
1.48B
est: 2.37B (-37.5%)
|
1.50B
est: 2.47B (-39.3%)
|
1.54B
est: 2.57B (-40.2%)
|
1.69B
est: 2.65B (-36.0%)
|
1.85B
est: 2.97B (-37.6%)
|
1.83B
est: 2.53B (-27.7%)
|
1.22B
est: 1.28B (-4.9%)
|
1.28B
est: 1.47B (-12.9%)
|
1.34B
est: 1.55B (-13.5%)
|
1.45B
est: 1.68B (-13.5%)
|
| EPS |
19.39
est: 20.48 (-5.3%)
|
18.26
est: 14.29 (+27.8%)
|
20.03
est: 19.35 (+3.5%)
|
37.19
est: 41.65 (-10.7%)
|
19.48
est: 28.10 (-30.7%)
|
3.31
est: 103.80 (-96.8%)
|
-140.54
est: -33.02 (-325.7%)
|
0.11
est: -4.98 (+102.2%)
|
-4.80
est: 6.87 (-169.8%)
|
-33.57
est: 12.55 (-367.5%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B | 3/5 | 1/5 | 5/5 | 3/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 5/5 | 3/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 5/5 | 3/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 5/5 | 3/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 5/5 | 3/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 5/5 | 3/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 5/5 | 3/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-01 | B+ | 3/5 | 1/5 | 5/5 | 3/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 1/5 | 5/5 | 3/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 5/5 | 3/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 5/5 | 3/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 5/5 | 3/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 5/5 | 3/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 5/5 | 3/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 5/5 | 3/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 5/5 | 3/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 5/5 | 3/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 5/5 | 3/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jun Shibuya | Chairman & President | — | male |
| Tomoe Daimon | Division Manager of President's Office | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9417.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
