Subscribe

Bookoff Group Holdings Limited (9278.T)

JPY2,325.00 +119.00 (+5.39%)
JP JPX Consumer Cyclical Specialty Retail
Address 2-14-20 Kobuchi 252-0344
Sagamihara, JP
CEO Yasutaka Horiuchi
Website bookoffgroup.co.jp
IPO 2018-10-01
ISIN JP3829940000

Explore sections of this company profile

Description

Bookoff Group Holdings Limited oversees a retail enterprise specializing in pre-owned goods, with operations spanning Japan, Malaysia, the United States, and France. Under its BOOKOFF brand, the company's stores acquire and retail an extensive selection of previously owned articles, from books, software, and electronics to apparel, sporting equipment, baby items, timepieces, designer handbags, precious metals, kitchenware, and other household necessities. They also deal in collectible trading cards, refurbished mobile phones, and private label products. Beyond its physical retail presence, Bookoff runs the BOOKOFF online e-commerce platform for selling books, software, and diverse merchandise. Additionally, the firm engages in the trade of books, CDs, DVDs, and games, and maintains a thriving online book review community. By June 30, 2019, the company had established 807 stores. Bookoff Group Holdings Limited was founded in 1990 and is headquartered in Sagamihara, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,325.00 +119.00 (+5.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
89.4K
Beta
0.29
Float Shares
11.87M
Free Float %
67.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.30% -4.44% -1.23% +4.60% +42.22% +35.94% +38.67% +58.81% +114.01% +164.68% +164.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,325.00
DCF (Unlevered) 9,579.24 +312.0%
DCF (Levered) 4,947.22 +112.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.65
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Specialty Retail: +6.4%
    +6.8% ★ Q2'26: +11.4% (vs Q2'25)
  • ✓
    EPS growth Specialty Retail: +20.6%
    +25.8% ★ Q2'26: +235.2% (vs Q2'25)
  • ✓
    FCF margin FCF growth · Specialty Retail: +29.3%
    +0.9% Q2'26: +0.0% (vs Q2'25)
  • ✗
    EBIT margin Specialty Retail: +5.4%
    +2.9% Q2'26: +2.2% (vs Q2'25)
  • ✗
    ROIC Specialty Retail: +6.5%
    +5.6% Q2'26: +4.8% (vs Q2'25)
  • ✓
    Share dilution Specialty Retail: +0.1%
    -2.1% ★ Q2'26: +0.0% (vs Q2'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    4.70× Q2'26: 4.40× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.28) × ERP
WACC = 59% × Ke + 41% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 9,579.24 Current price: 2,325.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric May 2016
actual 		May 2017
actual 		May 2018
actual 		May 2020
actual 		May 2021
actual 		May 2022
actual 		May 2023
actual 		May 2024
actual 		May 2025
actual 		May 2026
2 Rev. Ana.
1 EPS Ana. 		May 2027
1 Rev. Ana.
1 EPS Ana. 		May 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
76.56B
est: 76.50B (+0.1%)
81.34B
est: 87.00B (-6.5%)
80.05B
est: 97.00B (-17.5%)
84.39B
est: 84.00B (+0.5%)
80.23B
est: 86.50B (-7.3%)
91.54B
est: 89.00B (+2.9%)
101.84B
est: 101.35B (+0.5%)
111.66B
est: 111.00B (+0.6%)
119.21B
est: 120.30B (-0.9%)
127.00B
127.00B – 127.00B
+5.6% YoY
132.50B
132.50B – 132.50B
+4.3% YoY
140.50B
140.50B – 140.50B
+6.0% YoY
EBITDA
1.59B
est: 3.58B (-55.6%)
2.26B
est: 4.07B (-44.5%)
2.51B
est: 4.53B (-44.7%)
3.14B
est: 3.93B (-20.0%)
3.24B
est: 4.04B (-19.8%)
3.34B
est: 4.16B (-19.8%)
4.28B
est: 4.74B (-9.8%)
4.95B
est: 6.47B (-23.4%)
5.65B
est: 7.01B (-19.3%)
7.40B
7.40B – 7.40B
+5.6% YoY
7.72B
7.72B – 7.72B
+4.3% YoY
8.18B
8.18B – 8.18B
+6.0% YoY
EBIT
-530.69M
est: 2.13B (-124.9%)
116.55M
est: 2.42B (-95.2%)
614.00M
est: 2.70B (-77.3%)
1.43B
est: 2.34B (-39.0%)
1.66B
est: 2.41B (-31.1%)
1.77B
est: 2.48B (-28.8%)
2.58B
est: 2.82B (-8.7%)
3.05B
est: 4.56B (-33.0%)
3.45B
est: 4.94B (-30.2%)
5.21B
5.21B – 5.21B
+5.6% YoY
5.44B
5.44B – 5.44B
+4.3% YoY
5.77B
5.77B – 5.77B
+6.0% YoY
Net Income
-528.57M
est: 420.89M (-225.6%)
-1.16B
est: 1.31B (-188.2%)
-889.00M
est: 1.19B (-174.7%)
240.00M
est: 1.02B (-76.5%)
134.57M
est: 1.19B (-88.7%)
1.45B
est: 1.40B (+3.5%)
2.77B
est: 1.95B (+42.0%)
1.71B
est: 2.06B (-17.1%)
2.10B
est: 2.06B (+2.2%)
2.67B
2.67B – 2.67B
+29.8% YoY
2.90B
2.90B – 2.90B
+8.6% YoY
3.42B
3.42B – 3.42B
+17.9% YoY
SGA
46.33B
est: 1.85B (+2,403.2%)
47.00B
est: 2.11B (+2,132.7%)
46.30B
est: 2.35B (+1,872.6%)
49.65B
est: 2.03B (+2,342.8%)
47.10B
est: 2.09B (+2,150.5%)
52.45B
est: 2.15B (+2,335.4%)
55.84B
est: 2.45B (+2,177.0%)
59.72B
est: 61.77B (-3.3%)
64.30B
est: 66.95B (-4.0%)
70.68B
70.68B – 70.68B
+5.6% YoY
73.74B
73.74B – 73.74B
+4.3% YoY
78.19B
78.19B – 78.19B
+6.0% YoY
EPS
-25.69
est: 21.30 (-220.6%)
-56.41
est: 66.50 (-184.8%)
-43.27
est: 60.20 (-171.9%)
13.76
est: 51.60 (-73.3%)
9.00
est: 60.20 (-85.0%)
82.06
est: 70.90 (+15.7%)
140.12
est: 98.70 (+42.0%)
86.25
est: 106.20 (-18.8%)
108.54
est: 106.20 (+2.2%)
137.90
137.90 – 137.90
+29.8% YoY
149.80
149.80 – 149.80
+8.6% YoY
176.60
176.60 – 176.60
+17.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-28 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-27 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-26 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-25 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-22 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-21 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-20 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-19 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-18 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-15 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-14 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-13 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-12 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-11 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-05-08 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-05-07 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-05-01 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-04-30 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-04-28 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-04-27 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-04-24 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
616.72M
OE per share TTM
32.01
Owner's Yield
1.76%
Maintenance CapEx ratio
100.90%
Maint CapEx / Avg PPE
8.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 11 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.01% 32.4K 0.30%
2 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.01% 72.3K 0.39%
3 Avantis International Small Cap Value ETF AVDV 0.01% 983.4K 0.36%
4 Dimensional - International Small Cap ETF DFIS 0.00% 183.3K 0.39%
5 iShares Core TOPIX ETF 1475.T 0.00% 497.8K 0.05%
6 Avantis Responsible International Equity ETF AVSD 0.00% 13.0K 0.23%
7 Dimensional - International Core Equity 2 ETF DFIC 0.00% 192.7K 0.22%
8 Dimensional - International Core Equity Market ETF DFAI 0.00% 170.6K 0.18%
9 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 11.1K 0.24%
10 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 102.0K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.61M
Shares Outstanding
17.55M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroyuki Ueda Executive Officer — —
Mitsuhiro Sato Executive Officer — —
Takashi Hasegawa Executive Officer & GM of Group Strategic Planning Department — —
Toru Inoue Executive Officer — —
Yasutaka Horiuchi President, Chief Executive Officer & Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Specialty Retail