Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Silver Life Co., Ltd. (9262.T)
JPY672.00
+4.00 (+0.60%)
JP JPX Consumer Cyclical Personal Products & Services
Address
Highness Lofty Level 2 160-0023
Tokyo, JP
Tokyo, JP
CEO
Takahisa Shimizu
Website
silver-life.co.jp
IPO
2017-10-25
ISIN JP3369800002
Description
Silver Life Co., Ltd., based in Tokyo, Japan, operates as a franchise management entity providing food delivery solutions throughout the country. The company's primary focus involves supplying prepared meals and food ingredients, mainly catering to the elderly demographic and senior-care facilities. Furthermore, Silver Life serves as an original equipment manufacturer (OEM), wholesaling frozen bento meals to other businesses in the food preparation sector. These frozen bento meals are also available for direct purchase by consumers via its website. As of July 31, 2020, Silver Life managed a network of 834 franchised locations, having been founded in 2007.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY672.00
+4.00 (+0.60%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
29.1K
Beta
0.17
Float Shares
4.57M
Free Float %
41.8%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -12.40% | -11.32% | -12.52% | -18.55% | -17.83% | -18.03% | -10.71% | -48.08% | -73.00% | -40.50% | -40.50% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
672.00
DCF (Levered)
2,430.66
+261.7%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
4.08
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
-
Revenue growth Personal Products & Services: +6.6%+10.1% ★ Q2'26: +9.8% (vs Q2'25)
-
EPS growth Personal Products & Services: +19.6%+5.3% Q2'26: -6.7% (vs Q2'25)
-
FCF margin FCF growth · Personal Products & Services: +11.7%+2.7% ★ Q2'26: +0.0% (vs Q2'25)
-
EBIT margin Personal Products & Services: +10.5%+5.7% Q2'26: +5.1% (vs Q2'25)
-
ROIC Personal Products & Services: +6.9%+8.4% ★ Q2'26: +7.3% (vs Q2'25)
-
Share dilution Personal Products & Services: +0.0%-0.1% ★ Q2'26: -0.1% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×0.96× ★ Q2'26: 0.81× (vs Q2'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Jul 2018 actual |
Jul 2019 actual |
Jul 2020 actual |
Jul 2021 actual |
Jul 2022 actual |
Jul 2023 actual |
Jul 2024 actual |
Jul 2025 actual |
Jul 2026 1 Rev. Ana. 1 EPS Ana. |
Jul 2027 1 Rev. Ana. 1 EPS Ana. |
Jul 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
6.55B
est: 6.37B (+2.8%)
|
7.80B
est: 7.85B (-0.6%)
|
8.83B
est: 8.82B (+0.2%)
|
10.05B
est: 10.03B (+0.3%)
|
11.22B
est: 11.32B (-0.9%)
|
12.27B
est: 12.24B (+0.2%)
|
13.56B
est: 13.59B (-0.2%)
|
14.92B
est: 14.78B (+0.9%)
|
16.30B
16.30B – 16.30B
+10.3% YoY
|
17.80B
17.80B – 17.80B
+9.2% YoY
|
19.20B
19.20B – 19.20B
+7.9% YoY
|
| EBITDA |
711.35M
est: 776.50M (-8.4%)
|
1.03B
est: 957.36M (+7.4%)
|
1.10B
est: 1.08B (+2.4%)
|
1.16B
est: 1.22B (-5.4%)
|
1.12B
est: 1.38B (-18.5%)
|
1.32B
est: 1.49B (-11.7%)
|
1.54B
est: 1.72B (-10.4%)
|
1.75B
est: 1.87B (-6.3%)
|
2.06B
2.06B – 2.06B
+10.3% YoY
|
2.25B
2.25B – 2.25B
+9.2% YoY
|
2.43B
2.43B – 2.43B
+7.9% YoY
|
| EBIT |
597.94M
est: 447.10M (+33.7%)
|
881.73M
est: 551.24M (+60.0%)
|
931.26M
est: 619.07M (+50.4%)
|
832.91M
est: 703.97M (+18.3%)
|
539.52M
est: 794.98M (-32.1%)
|
652.99M
est: 859.40M (-24.0%)
|
760.22M
est: 806.86M (-5.8%)
|
845.43M
est: 877.89M (-3.7%)
|
968.11M
968.11M – 968.11M
+10.3% YoY
|
1.06B
1.06B – 1.06B
+9.2% YoY
|
1.14B
1.14B – 1.14B
+7.9% YoY
|
| Net Income |
431.29M
est: 436.95M (-1.3%)
|
635.50M
est: 661.72M (-4.0%)
|
678.56M
est: 697.81M (-2.8%)
|
546.11M
est: 584.61M (-6.6%)
|
401.89M
est: 465.94M (-13.7%)
|
602.57M
est: 560.55M (+7.5%)
|
668.05M
est: 684.69M (-2.4%)
|
702.58M
est: 724.06M (-3.0%)
|
872.81M
872.81M – 872.81M
+20.5% YoY
|
902.34M
902.34M – 902.34M
+3.4% YoY
|
1.00B
1.00B – 1.00B
+11.2% YoY
|
| SGA |
1.12B
est: 1.19B (-5.9%)
|
1.30B
est: 1.47B (-11.2%)
|
1.61B
est: 1.65B (-2.2%)
|
1.79B
est: 1.87B (-4.8%)
|
2.37B
est: 2.12B (+12.1%)
|
2.80B
est: 2.29B (+22.3%)
|
3.30B
est: 3.03B (+8.9%)
|
3.80B
est: 3.30B (+15.3%)
|
3.64B
3.64B – 3.64B
+10.3% YoY
|
3.97B
3.97B – 3.97B
+9.2% YoY
|
4.28B
4.28B – 4.28B
+7.9% YoY
|
| EPS |
21.83
est: 39.95 (-45.4%)
|
60.21
est: 60.50 (-0.5%)
|
63.80
est: 63.80 (+0.0%)
|
50.93
est: 53.45 (-4.7%)
|
37.26
est: 42.60 (-12.5%)
|
55.74
est: 51.25 (+8.8%)
|
61.58
est: 62.60 (-1.6%)
|
64.64
est: 66.20 (-2.4%)
|
79.80
79.80 – 79.80
+20.5% YoY
|
82.50
82.50 – 82.50
+3.4% YoY
|
91.70
91.70 – 91.70
+11.2% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-06-11 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-06-10 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-06-09 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-06-08 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-06-05 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-06-04 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-06-03 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-06-02 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-06-01 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-29 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-27 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-26 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-25 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-22 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-21 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-20 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-19 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-18 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-15 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-14 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-13 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-12 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-11 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-01 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
427.64M
OE per share TTM
39.07
Owner's Yield
6.02%
Maintenance CapEx ratio
55.28%
Maint CapEx / Avg PPE
38.0%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 2 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 5.0K | 0.45% |
| 2 | iShares Core TOPIX ETF 1475.T | 0.00% | 40.9K | 0.05% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
2.77M
Shares Outstanding
10.93M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hirokazu Masuyama | Administration Manager & Director | — | male |
| Kei Yokota | Executive Vice President, Production Manager & Director | — | male |
| Takahisa Shimizu | Representative Director, Chief Executive Officer, President & Sales Manager | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9262.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
