Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
AB&Company Co.,Ltd. (9251.T)
JPY1,340.00
+14.00 (+1.06%)
JP JPX Consumer Cyclical Personal Products & Services
Address
Shinjuku East Square Building 160-0022
Tokyo, JP
Tokyo, JP
CEO
Mitsunori Ichihoshi
Website
ab-company.co.jp
IPO
2021-11-19
ISIN JP3160630004
Description
AB&Company Co.,Ltd. operates directly managed beauty salons in Japan. The company is also involved in the stores franchise business; and interior design business. Its brand salons include HAIR SALON Agu, Men’s Salon FADE & LINE, A GRAND UNION, BLEACHi, Men's hair salon FIRST, Benji, CODE.LINE, NYLON, EleRe, and CS made by SHACHU. AB&Company Co., Ltd. was founded in 2009 and is headquartered in Tokyo, Japan.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY1,340.00
+14.00 (+1.06%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
23.0K
Beta
0.23
Float Shares
9.32M
Free Float %
65.4%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.49% | +2.47% | +3.83% | -0.72% | +13.07% | +3.32% | +32.69% | +19.69% | -15.64% | -15.64% | -15.64% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
1,340.00
DCF (Unlevered)
9,151.79
+583.0%
DCF (Levered)
8,745.84
+552.7%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
| Rating | 2026-06 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
1.60
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Personal Products & Services: +6.6%+6.6% Q2'26: +18.3% (vs Q2'25)
-
EPS growth Personal Products & Services: +19.6%-16.9% Q2'26: +67.5% (vs Q2'25)
-
FCF margin FCF growth · Personal Products & Services: +11.7%+12.2% Q2'26: +13.8% (vs Q2'25)
-
EBIT margin Personal Products & Services: +10.5%+8.2% Q2'26: +12.4% (vs Q2'25)
-
ROIC Personal Products & Services: +6.9%+4.7% Q2'26: +8.3% (vs Q2'25)
-
Share dilution Personal Products & Services: +0.0%-0.2% ★ Q2'26: 0.0% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×3.44× Q2'26: 3.10× (vs Q2'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Oct 2021 actual |
Oct 2022 actual |
Oct 2023 actual |
Oct 2024 actual |
Oct 2025 actual |
Oct 2026 1 Rev. Ana. 1 EPS Ana. |
Oct 2027 1 Rev. Ana. 1 EPS Ana. |
Oct 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
10.91B
est: 11.02B (-1.0%)
|
12.59B
est: 12.40B (+1.5%)
|
16.79B
est: 17.00B (-1.2%)
|
18.18B
est: 18.20B (-0.1%)
|
19.38B
est: 19.20B (+0.9%)
|
22.20B
22.20B – 22.20B
+15.6% YoY
|
23.20B
23.20B – 23.20B
+4.5% YoY
|
24.30B
24.30B – 24.30B
+4.7% YoY
|
| EBITDA |
2.79B
est: 2.60B (+7.0%)
|
2.92B
est: 2.93B (-0.4%)
|
3.81B
est: 4.02B (-5.1%)
|
3.79B
est: 4.09B (-7.5%)
|
3.92B
est: 4.32B (-9.3%)
|
4.99B
4.99B – 4.99B
+15.6% YoY
|
5.22B
5.22B – 5.22B
+4.5% YoY
|
5.46B
5.46B – 5.46B
+4.7% YoY
|
| EBIT |
1.49B
est: 1.25B (+19.4%)
|
1.35B
est: 1.41B (-4.2%)
|
1.80B
est: 1.93B (-6.7%)
|
1.58B
est: 1.89B (-16.5%)
|
1.59B
est: 2.00B (-20.6%)
|
2.31B
2.31B – 2.31B
+15.6% YoY
|
2.41B
2.41B – 2.41B
+4.5% YoY
|
2.53B
2.53B – 2.53B
+4.7% YoY
|
| Net Income |
941.00M
est: 883.54M (+6.5%)
|
830.00M
est: 800.62M (+3.7%)
|
1.12B
est: 1.07B (+4.9%)
|
1.08B
est: 1.11B (-2.9%)
|
893.00M
est: 1.05B (-15.1%)
|
1.35B
1.35B – 1.35B
+28.6% YoY
|
1.40B
1.40B – 1.40B
+3.7% YoY
|
1.47B
1.47B – 1.47B
+5.0% YoY
|
| SGA |
2.68B
est: 3.87B (-30.7%)
|
3.35B
est: 4.35B (-23.0%)
|
4.32B
est: 5.96B (-27.5%)
|
4.92B
est: 4.79B (+2.7%)
|
5.37B
est: 5.06B (+6.1%)
|
5.85B
5.85B – 5.85B
+15.6% YoY
|
6.11B
6.11B – 6.11B
+4.5% YoY
|
6.40B
6.40B – 6.40B
+4.7% YoY
|
| EPS |
63.64
est: 61.80 (+3.0%)
|
56.09
est: 56.00 (+0.2%)
|
74.39
est: 74.80 (-0.5%)
|
75.59
est: 77.70 (-2.7%)
|
62.86
est: 73.70 (-14.7%)
|
94.80
94.80 – 94.80
+28.6% YoY
|
98.30
98.30 – 98.30
+3.7% YoY
|
103.20
103.20 – 103.20
+5.0% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-06-11 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-06-10 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-06-09 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-06-08 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-06-05 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-06-04 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-06-03 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-06-02 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-06-01 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-29 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-28 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-27 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-26 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-25 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-22 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-21 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-20 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-19 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-18 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-15 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-01 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
3.44B
OE per share TTM
239.04
Owner's Yield
20.07%
Maintenance CapEx ratio
60.03%
Maint CapEx / Avg PPE
40.6%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 5 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 6.6K | 0.30% |
| 2 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 113.9K | 0.22% |
| 3 | Dimensional - International Small Cap ETF DFIS | 0.00% | 42.3K | 0.39% |
| 4 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 49.8K | 0.28% |
| 5 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | — | 0.18% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
5.74M
Shares Outstanding
14.25M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kazuhiro Ichinose | President, Chief Executive Officer & Chairman | — | male |
| Michihiro Komada | Chief Financial Officer & Director | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9251.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
