Subscribe

Rise Consulting Group, Inc. (9168.T)

JPY416.00 +19.00 (+4.79%)
JP JPX Industrials Consulting Services
Address 34th Floor, Izumi Garden Tower 106-6034
Tokyo, JP
CEO Toshiki Kitamura
IPO 2023-09-12
ISIN JP3965420007

Explore sections of this company profile

Description

Operating from Japan, Rise Consulting Group, Inc. delivers a comprehensive array of management consulting services. Their areas of specialization include project management, digital transformation, strategic planning, information technology (IT) solutions, financial technology (fintech), merger and acquisition (M&A) advisory, emerging technologies, international market expansion, new business development, and business process re-engineering (BPR). Established in 2010, the company maintains its headquarters in Minato, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY416.00 +19.00 (+4.79%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
274.4K
Beta
0.25
Float Shares
14.55M
Free Float %
60.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.31% -3.01% -9.37% -25.58% -56.86% -53.49% -65.54% -54.95% -54.95% -54.95% -54.95%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
416.00
DCF (Unlevered) 2,534.21 +509.2%
DCF (Levered) 2,332.58 +460.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.95
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
8 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Consulting Services: +8.7%
    +9.7% Q1'26: -6.2% (vs Q1'25)
  • EPS growth Consulting Services: +10.0%
    -12.2% Q1'26: -45.6% (vs Q1'25)
  • FCF margin FCF growth · Consulting Services: +16.4%
    +16.9% Q1'26: +17.0% (vs Q1'25)
  • EBIT margin Consulting Services: +14.1%
    +20.2% Q1'26: +16.6% (vs Q1'25)
  • ROIC Consulting Services: +12.0%
    +21.6% Q1'26: +19.2% (vs Q1'25)
  • Share dilution Consulting Services: +0.6%
    +0.0% Q1'26: +3.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Consulting Services: -0.79×
    0.76× Q1'26: 0.94× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 88% × Ke + 12% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,534.21 Current price: 416.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2024
actual
Feb 2025
actual
Feb 2026
1 Rev. Ana.
1 EPS Ana.
Feb 2027
1 Rev. Ana.
1 EPS Ana.
Feb 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
6.16B
est: 6.25B (-1.4%)
7.68B
est: 7.69B (-0.1%)
8.34B
8.34B – 8.34B
+8.5% YoY
9.57B
9.57B – 9.57B
+14.8% YoY
11.26B
11.26B – 11.26B
+17.6% YoY
EBITDA
1.88B
est: 2.76B (-32.0%)
2.02B
est: 2.18B (-7.1%)
2.36B
2.36B – 2.36B
+8.5% YoY
2.71B
2.71B – 2.71B
+14.8% YoY
3.19B
3.19B – 3.19B
+17.6% YoY
EBIT
1.81B
est: 2.64B (-31.6%)
1.96B
est: 2.02B (-3.2%)
2.20B
2.20B – 2.20B
+8.5% YoY
2.52B
2.52B – 2.52B
+14.8% YoY
2.96B
2.96B – 2.96B
+17.6% YoY
Net Income
1.32B
est: 1.23B (+6.5%)
1.42B
est: 1.40B (+1.5%)
1.22B
1.22B – 1.22B
-12.5% YoY
1.38B
1.38B – 1.38B
+12.5% YoY
1.72B
1.72B – 1.72B
+25.3% YoY
SGA
1.73B
est: 2.67B (-35.2%)
2.28B
est: 2.27B (+0.1%)
2.47B
2.47B – 2.47B
+8.5% YoY
2.83B
2.83B – 2.83B
+14.8% YoY
3.33B
3.33B – 3.33B
+17.6% YoY
EPS
54.05
est: 49.30 (+9.6%)
58.65
est: 55.80 (+5.1%)
48.80
48.80 – 48.80
-12.5% YoY
54.90
54.90 – 54.90
+12.5% YoY
68.80
68.80 – 68.80
+25.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-28 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-27 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-26 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-25 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-22 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-21 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-20 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-19 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-18 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-15 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-14 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-13 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-12 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-11 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-08 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-07 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-01 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-30 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-28 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-27 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.41B
OE per share TTM
56.28
Owner's Yield
14.96%
Maintenance CapEx ratio
3.35%
Maint CapEx / Avg PPE
6.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.00% 2.7K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.44M
Shares Outstanding
24.17M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hajime Kusunose Executive Officer
Keisuke Nakaji Executive Officer
Kentaro Kai Executive Officer
Masashi Okuda Executive Officer & Chief Branding Officer
Masato Goto Executive Officer & Chief Information Security Officer
Motohiro Shindo CFO, GM of Administration Division & Executive Officer male
Ryo Shirai Executive Officer
Takumi Uchida Executive Officer
Tatsuhiro Matsuoka President, Chief Operating Officer & Representative Chairman male
Toshiki Kitamura Chief Executive Officer & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits