Subscribe

Hankyu Hanshin Holdings, Inc. (9042.T)

JPY4,699.00 -28.00 (-0.59%)
JP JPX Industrials Conglomerates
Address 1-16-1, Shibata 530-0012
Osaka, JP
CEO Yasuo Shimada
IPO 2001-01-01
ISIN JP3774200004

Explore sections of this company profile

Also trades on Other OTC · HYUHF (USD) Tokyo Stock Exchange · 9042.T (JPY)
Description

Hankyu Hanshin Holdings, Inc., established in 1907 and headquartered in Osaka, Japan, is a diversified conglomerate with extensive operations both within Japan and globally. The company's core businesses include urban transportation, where it provides railways, buses, and taxi services, alongside advertising and retail offerings. Its real estate division is involved in the development, leasing, and administration of residential (condominiums), commercial, and office properties, in addition to managing real estate funds. In the hospitality sector, Hankyu Hanshin Holdings owns and manages a significant portfolio of hotels. As of September 1, 2020, this comprised 49 properties, with 21 directly operated and 28 franchised, accounting for 12,470 guest rooms. The company also offers travel and international transportation services. A prominent part of its portfolio is entertainment, which spans professional sports (including the HANSHIN Tigers baseball team and Hanshin Koshien stadium), theatrical arts (the Takarazuka Revue and Umeda Arts Theater), and the music brand Billboard. Furthermore, it operates the comprehensive leisure destination Mt. Rokko, featuring ski slopes, an alpine botanical garden, an observatory, a music box museum, and the Rokko Meets Art exhibition. Its Information and Communications Technology (ICT) segment delivers a broad array of services, such as e-commerce, website production, systems development, medical field solutions, and contract software development. This division also handles information infrastructure, provides optical and wireless high-speed internet, and offers specialized products for children, including wireless IC tags and ProgLab robot-programming classes.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,699.00 -28.00 (-0.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
-0.08
Float Shares
219.06M
Free Float %
92.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.22% +8.31% +2.45% +5.43% +27.13% +22.61% +21.82% +8.21% +43.08% +34.12% +170.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,699.00
Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.15
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Conglomerates: +6.1%
    +8.7% Q1'26: +6.5% (vs Q1'25)
  • EPS growth Conglomerates: +16.9%
    +17.3% Q1'26: +823.4% (vs Q1'25)
  • FCF margin FCF growth · Conglomerates: +35.9%
    -1.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Conglomerates: +9.0%
    +10.3% Q1'26: +4.9% (vs Q1'25)
  • ROIC Conglomerates: +4.7%
    +3.5% Q1'26: +2.5% (vs Q1'25)
  • Share dilution Conglomerates: +0.0%
    -0.6% Q1'26: -1.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×
    7.34× Q1'26: 10.48× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.08) × ERP
WACC = 45% × Ke + 55% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 4,699.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
6 EPS Ana.
Mar 2027
6 Rev. Ana.
3 EPS Ana.
Mar 2028
4 Rev. Ana.
4 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
685.91B
est: 683.54B (+0.3%)
707.36B
est: 715.70B (-1.2%)
736.76B
est: 741.25B (-0.6%)
760.25B
est: 771.18B (-1.4%)
791.43B
est: 785.48B (+0.8%)
762.65B
est: 794.53B (-4.0%)
568.90B
est: 566.88B (+0.4%)
746.22B
est: 764.47B (-2.4%)
968.30B
est: 954.23B (+1.5%)
997.61B
est: 1.01T (-1.6%)
1.11T
est: 1.09T (+1.3%)
1.20T
1.11T – 1.23T
+10.1% YoY
1.21T
1.08T – 1.24T
+0.1% YoY
1.26T
1.24T – 1.27T
+4.6% YoY
1.32T
1.25T – 1.35T
+5.1% YoY
1.36T
1.29T – 1.39T
+2.9% YoY
1.44T
1.35T – 1.47T
+5.4% YoY
EBITDA
147.70B
est: 92.01B (+60.5%)
164.76B
est: 96.34B (+71.0%)
167.20B
est: 99.78B (+67.6%)
167.07B
est: 103.81B (+60.9%)
154.59B
est: 105.74B (+46.2%)
154.98B
est: 106.95B (+44.9%)
27.88B
est: 76.31B (-63.5%)
109.42B
est: 102.91B (+6.3%)
148.33B
est: 128.45B (+15.5%)
159.50B
est: 185.86B (-14.2%)
181.92B
est: 200.35B (-9.2%)
220.62B
204.09B – 226.25B
+10.1% YoY
220.91B
198.45B – 227.32B
+0.1% YoY
231.00B
227.60B – 233.64B
+4.6% YoY
242.85B
228.96B – 247.71B
+5.1% YoY
249.89B
235.61B – 254.90B
+2.9% YoY
263.29B
248.24B – 268.57B
+5.4% YoY
EBIT
91.63B
est: 39.89B (+129.7%)
108.59B
est: 41.77B (+160.0%)
111.97B
est: 43.26B (+158.8%)
111.47B
est: 45.01B (+147.7%)
98.18B
est: 45.84B (+114.2%)
96.01B
est: 46.37B (+107.1%)
-32.13B
est: 33.08B (-197.1%)
47.11B
est: 44.61B (+5.6%)
83.78B
est: 55.69B (+50.4%)
94.63B
est: 151.54B (-37.6%)
114.86B
est: 163.36B (-29.7%)
179.88B
166.41B – 184.48B
+10.1% YoY
180.12B
161.81B – 185.35B
+0.1% YoY
188.35B
185.58B – 190.50B
+4.6% YoY
198.01B
186.69B – 201.97B
+5.1% YoY
203.75B
192.10B – 207.83B
+2.9% YoY
214.68B
202.40B – 218.98B
+5.4% YoY
Net Income
54.20B
est: 47.10B (+15.1%)
69.97B
est: 65.11B (+7.5%)
71.30B
est: 63.38B (+12.5%)
66.36B
est: 65.95B (+0.6%)
65.48B
est: 66.86B (-2.1%)
54.86B
est: 66.03B (-16.9%)
-36.70B
est: -34.72B (-5.7%)
21.42B
est: 12.97B (+65.1%)
46.95B
est: 46.28B (+1.5%)
67.80B
est: 77.16B (-12.1%)
67.39B
est: 67.13B (+0.4%)
81.87B
76.22B – 86.94B
+21.9% YoY
84.59B
76.60B – 89.80B
+3.3% YoY
86.30B
77.97B – 102.58B
+2.0% YoY
104.47B
99.76B – 109.17B
+21.1% YoY
112.48B
104.12B – 115.41B
+7.7% YoY
116.66B
107.99B – 119.70B
+3.7% YoY
SGA
25.06B
est: 20.91B (+19.9%)
26.65B
est: 21.89B (+21.8%)
25.08B
est: 22.67B (+10.6%)
25.44B
est: 23.59B (+7.9%)
22.44B
est: 24.02B (-6.6%)
22.87B
est: 24.30B (-5.9%)
20.40B
est: 17.34B (+17.6%)
22.59B
est: 23.38B (-3.4%)
25.14B
est: 29.18B (-13.9%)
32.77B
est: 30.97B (+5.8%)
33.57B
est: 33.38B (+0.6%)
36.76B
34.00B – 37.70B
+10.1% YoY
36.81B
33.06B – 37.88B
+0.1% YoY
38.49B
37.92B – 38.93B
+4.6% YoY
40.46B
38.15B – 41.27B
+5.1% YoY
41.64B
39.26B – 42.47B
+2.9% YoY
43.87B
41.36B – 44.75B
+5.4% YoY
EPS
214.89
est: 196.93 (+9.1%)
277.88
est: 272.25 (+2.1%)
285.11
est: 265.02 (+7.6%)
267.91
est: 275.75 (-2.8%)
266.86
est: 279.59 (-4.6%)
225.69
est: 276.12 (-18.3%)
-151.72
est: -145.16 (-4.5%)
88.89
est: 54.23 (+63.9%)
194.88
est: 199.77 (-2.4%)
281.84
est: 321.00 (-12.2%)
281.77
est: 304.65 (-7.5%)
331.57
320.67 – 365.74
+8.8% YoY
344.68
322.28 – 377.81
+4.0% YoY
372.18
328.02 – 431.58
+8.0% YoY
439.50
419.70 – 459.30
+18.1% YoY
473.20
438.02 – 485.52
+7.7% YoY
490.80
454.32 – 503.58
+3.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 B+ 3/5 4/5 3/5 3/5 1/5 3/5 4/5
2026-05-15 B+ 3/5 4/5 3/5 3/5 1/5 4/5 4/5
2026-05-14 B+ 3/5 4/5 3/5 3/5 1/5 4/5 4/5
2026-05-13 B+ 3/5 4/5 3/5 3/5 1/5 4/5 4/5
2026-05-12 B+ 3/5 4/5 3/5 3/5 1/5 4/5 4/5
2026-05-11 B+ 3/5 4/5 3/5 3/5 1/5 4/5 4/5
2026-05-08 B+ 3/5 4/5 3/5 3/5 1/5 4/5 4/5
2026-05-07 A- 4/5 5/5 3/5 3/5 1/5 4/5 4/5
2026-05-01 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-16 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
108.07B
OE per share TTM
450.67
Owner's Yield
9.33%
Maintenance CapEx ratio
250.92%
Maint CapEx / Avg PPE
226.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 268 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.44M
Shares Outstanding
237.26M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yasuo Shimada Chairman, President & Group Chief Executive Officer 97M male
Kazuhiro Ohara General Manager of Human Resources & General Affairs male
Nobumoto Hideo General Manager of Accounting Department & Group Corporate Planning Office
Norio Sasagawa Executive Officer
Osamu Tanimoto Executive Officer
Yasushi Ueda CFO & Executive Director male
Yoshifumi Nomura Executive Officer
Hiroshi Sasaki Executive Officer
Yusuke Kusu Executive Vice President & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits