Subscribe

Mitsui & Co., Ltd. (8031.T)

JPY4,647.00 +67.00 (+1.46%)
JP JPX Industrials Conglomerates
Address 2-1, Otemachi 1-chome 100-8631
Tokyo, JP
CEO Kenichi Hori
IPO 2000-01-04
ISIN JP3893600001

Explore sections of this company profile

Also trades on Other OTC · MITSF (USD) Other OTC · MITSY (USD) Tokyo Stock Exchange · 8031.T (JPY)
Description

Mitsui & Co., Ltd. functions as a highly diversified global trading enterprise, with extensive involvement across numerous industries. Its activities span the full spectrum of metals, including the production, import, and export of various iron and steel products, automotive components, and the operation of steel processing centers. The company also trades in specialized steels and manufactures parts like wind turbine towers. In the energy and resources sector, Mitsui engages in gas distribution, coal mining, and power generation. It explores, develops, and produces oil, natural gas, and LNG, while also trading in crude oil, petroleum products, coal, and uranium. The firm's machinery and infrastructure division provides leasing for FPSO/FSO units, freight cars, trucks, and locomotives, sells electric power facilities, and develops railway and transport infrastructure. It also handles the wholesale, retail, rental, and financing of construction and mining equipment, offers multimodal transportation and warehousing, leases rolling stock, and trades and leases aircraft and aero engines. Mitsui is a significant player in the chemicals market, supplying basic chemicals such as methanol and ammonia, industrial gases, various advanced and specialty materials, agrochemicals, fertilizers, and nutrition products. Its food and consumer goods operations encompass refined sugar, oils, fats, proteins, grains, and beverages, alongside contract food services and healthcare products. Beyond physical goods, Mitsui offers a wide range of services, including logistics, financial leasing, venture investment, and asset management. It is active in real estate development, management, leasing, and brokerage. Other services include mobile communications, commodity derivative trading, and ship charter operations. The company also focuses on the development, processing, and marketing of underground resources, and the recycling of surface materials. Established in 1947, Mitsui & Co., Ltd. is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,647.00 +67.00 (+1.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7M
Beta
0.44
Float Shares
2.82B
Free Float %
99.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.03% +7.61% -2.05% +6.13% +52.85% +29.67% +111.75% +192.02% +407.97% +853.66% +1,581.58%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,647.00
DCF (Unlevered) 1,066.46 -77.1%
DCF (Levered) 2,115.93 -54.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 69% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 6 0
Hold 3 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.13
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Conglomerates: +6.1%
    -4.6% Q1'26: -1.1% (vs Q1'25)
  • EPS growth Conglomerates: +16.9%
    -5.1% Q1'26: -9.3% (vs Q1'25)
  • FCF margin FCF growth · Conglomerates: +35.9%
    -0.9% Q1'26: +10.1% (vs Q1'25)
  • EBIT margin Conglomerates: +9.0%
    +3.0% Q1'26: +2.9% (vs Q1'25)
  • ROIC Conglomerates: +4.7%
    +2.5% Q1'26: +2.4% (vs Q1'25)
  • Share dilution Conglomerates: +0.0%
    -2.4% Q1'26: -1.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×
    7.52× Q1'26: 7.12× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 75% × Ke + 25% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,022.89 Current price: 4,647.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
11 Rev. Ana.
13 EPS Ana.
Mar 2027
8 Rev. Ana.
12 EPS Ana.
Mar 2028
10 Rev. Ana.
13 EPS Ana.
Mar 2029
3 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
5.40T
est: 5.37T (+0.6%)
4.76T
est: 4.88T (-2.4%)
4.36T
est: 4.45T (-1.9%)
4.89T
est: 4.75T (+2.9%)
6.96T
est: 6.26T (+11.1%)
6.89T
est: 7.00T (-1.6%)
8.01T
est: 6.37T (+25.7%)
11.76T
est: 11.56T (+1.7%)
14.31T
est: 14.50T (-1.3%)
13.32T
est: 14.02T (-4.9%)
14.66T
est: 14.09T (+4.0%)
14.50T
13.55T – 15.96T
+2.9% YoY
15.05T
14.69T – 15.61T
+3.8% YoY
15.68T
14.64T – 17.27T
+4.2% YoY
14.77T
14.55T – 14.98T
-5.8% YoY
14.99T
14.31T – 16.04T
+1.5% YoY
EBITDA
775.55B
est: 489.77B (+58.4%)
372.78B
est: 444.59B (-16.2%)
711.12B
est: 405.37B (+75.4%)
803.46B
est: 433.26B (+85.4%)
850.78B
est: 570.80B (+49.0%)
615.54B
est: 637.68B (-3.5%)
411.13B
est: 580.95B (-29.2%)
801.22B
est: 1.05T (-24.0%)
912.70B
est: 1.32T (-30.9%)
1.28T
est: 920.11B (+38.9%)
1.65T
est: 925.17B (+78.9%)
952.08B
889.65B – 1.05T
+2.9% YoY
987.78B
964.45B – 1.02T
+3.8% YoY
1.03T
961.05B – 1.13T
+4.2% YoY
969.52B
955.37B – 983.67B
-5.8% YoY
984.09B
939.68B – 1.05T
+1.5% YoY
EBIT
482.06B
est: 356.47B (+35.2%)
75.29B
est: 323.59B (-76.7%)
517.79B
est: 295.04B (+75.5%)
604.28B
est: 315.34B (+91.6%)
660.52B
est: 415.45B (+59.0%)
623.96B
est: 464.12B (+34.4%)
169.93B
est: 422.84B (-59.8%)
544.82B
est: 767.11B (-29.0%)
702.28B
est: 961.77B (-27.0%)
974.67B
est: 511.55B (+90.5%)
1.34T
est: 514.36B (+160.8%)
529.32B
494.62B – 582.61B
+2.9% YoY
549.17B
536.20B – 569.61B
+3.8% YoY
572.14B
534.31B – 630.31B
+4.2% YoY
539.02B
531.15B – 546.89B
-5.8% YoY
547.12B
522.43B – 585.32B
+1.5% YoY
Net Income
306.49B
est: 262.17B (+16.9%)
-83.41B
est: 121.89B (-168.4%)
306.14B
est: 243.38B (+25.8%)
418.48B
est: 370.92B (+12.8%)
414.22B
est: 379.07B (+9.3%)
391.51B
est: 343.85B (+13.9%)
335.46B
est: 253.66B (+32.2%)
914.72B
est: 794.80B (+15.1%)
1.13T
est: 1.04T (+8.4%)
1.06T
est: 1.09T (-2.1%)
900.34B
est: 922.65B (-2.4%)
833.97B
822.83B – 875.93B
-9.6% YoY
940.52B
892.78B – 1.11T
+12.8% YoY
995.01B
937.20B – 1.18T
+5.8% YoY
1.11T
1.04T – 1.19T
+11.9% YoY
1.01T
950.89B – 1.10T
-9.3% YoY
SGA
584.61B
est: 317.79B (+84.0%)
566.01B
est: 288.48B (+96.2%)
538.98B
est: 263.03B (+104.9%)
571.70B
est: 281.12B (+103.4%)
566.29B
est: 370.37B (+52.9%)
584.89B
est: 413.76B (+41.4%)
588.10B
est: 376.96B (+56.0%)
579.95B
est: 683.88B (-15.2%)
666.98B
est: 857.42B (-22.2%)
794.29B
est: 786.45B (+1.0%)
887.71B
est: 790.77B (+12.3%)
813.77B
760.41B – 895.70B
+2.9% YoY
844.29B
824.35B – 875.71B
+3.8% YoY
879.60B
821.44B – 969.02B
+4.2% YoY
828.68B
816.59B – 840.78B
-5.8% YoY
841.13B
803.18B – 899.87B
+1.5% YoY
EPS
85.49
est: 89.25 (-4.2%)
-23.27
est: 41.49 (-156.1%)
85.60
est: 82.85 (+3.3%)
118.84
est: 126.27 (-5.9%)
119.17
est: 129.04 (-7.7%)
113.07
est: 117.05 (-3.4%)
99.64
est: 86.35 (+15.4%)
280.81
est: 270.56 (+3.8%)
360.91
est: 354.95 (+1.7%)
352.80
est: 362.05 (-2.6%)
306.73
est: 316.70 (-3.1%)
294.81
286.97 – 305.49
-6.9% YoY
340.68
311.37 – 386.85
+15.6% YoY
363.33
326.86 – 412.42
+6.6% YoY
388.31
361.18 – 415.43
+6.9% YoY
352.30
331.63 – 384.28
-9.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 3/5 3/5 4/5 2/5 3/5 3/5
2026-05-08 B+ 3/5 3/5 3/5 4/5 2/5 3/5 3/5
2026-05-07 B+ 3/5 3/5 3/5 4/5 2/5 3/5 3/5
2026-05-01 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-24 B 3/5 3/5 3/5 4/5 1/5 3/5 3/5
2026-04-23 B 3/5 3/5 3/5 4/5 1/5 3/5 3/5
2026-04-22 B 3/5 3/5 3/5 4/5 1/5 3/5 3/5
2026-04-21 B 3/5 3/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B 3/5 3/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 3/5 3/5 5/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 3/5 3/5 5/5 1/5 3/5 3/5
2026-04-15 B+ 3/5 3/5 3/5 5/5 1/5 3/5 3/5
2026-04-14 B+ 3/5 3/5 3/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-295.34B
OE per share TTM
-102.12
Owner's Yield
-1.84%
Maintenance CapEx ratio
51.56%
Maint CapEx / Avg PPE
21.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.95M
Shares Outstanding
2.83B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kenichi Hori President, Chief Executive Officer & Representative Director 444M male
Yoshiaki Takemasu Executive Vice President, Chief HR & Compliance Officer and Representative Director 186M male
Makoto Sato Chief Operating Officer of Asia Pacific Business Unit, Chief Executive Officer of Mitsui & Co.(Asia Pacific) Pte. Ltd and EVice President 158M male
Tetsuya Shigeta Executive Vice President, Chief Financial Officer & Representative Director 157M male
Toru Matsui Executive Vice President & Chief Operating Officer of Americas Business Unit 157M male
Makoto Tanaka Executive Managing Officer & CFO
Masaya Inamuro Executive Managing Officer and Chief HR & Compliance Officer male
Shigeyuki Toya Managing Officer & COO of Corporate Development BU male
Yoichiro Endo Senior Executive Managing Officer & COO of the Wellness Business Unit male
Akinobu Hashimoto General Manager of Investor Relations Division
Yuichi Takano Executive Managing Officer & General Counsel
Daisuke Ishida Executive Managing Officer & COO of Corporate Development Business Unit male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits