Mitsui & Co., Ltd. (8031.T)
Tokyo, JP
Mitsui & Co., Ltd. functions as a highly diversified global trading enterprise, with extensive involvement across numerous industries. Its activities span the full spectrum of metals, including the production, import, and export of various iron and steel products, automotive components, and the operation of steel processing centers. The company also trades in specialized steels and manufactures parts like wind turbine towers. In the energy and resources sector, Mitsui engages in gas distribution, coal mining, and power generation. It explores, develops, and produces oil, natural gas, and LNG, while also trading in crude oil, petroleum products, coal, and uranium. The firm's machinery and infrastructure division provides leasing for FPSO/FSO units, freight cars, trucks, and locomotives, sells electric power facilities, and develops railway and transport infrastructure. It also handles the wholesale, retail, rental, and financing of construction and mining equipment, offers multimodal transportation and warehousing, leases rolling stock, and trades and leases aircraft and aero engines. Mitsui is a significant player in the chemicals market, supplying basic chemicals such as methanol and ammonia, industrial gases, various advanced and specialty materials, agrochemicals, fertilizers, and nutrition products. Its food and consumer goods operations encompass refined sugar, oils, fats, proteins, grains, and beverages, alongside contract food services and healthcare products. Beyond physical goods, Mitsui offers a wide range of services, including logistics, financial leasing, venture investment, and asset management. It is active in real estate development, management, leasing, and brokerage. Other services include mobile communications, commodity derivative trading, and ship charter operations. The company also focuses on the development, processing, and marketing of underground resources, and the recycling of surface materials. Established in 1947, Mitsui & Co., Ltd. is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +5.03% | +7.61% | -2.05% | +6.13% | +52.85% | +29.67% | +111.75% | +192.02% | +407.97% | +853.66% | +1,581.58% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 6 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Conglomerates: +6.1%-4.6% Q1'26: -1.1% (vs Q1'25)
-
EPS growth Conglomerates: +16.9%-5.1% Q1'26: -9.3% (vs Q1'25)
-
FCF margin FCF growth · Conglomerates: +35.9%-0.9% Q1'26: +10.1% (vs Q1'25)
-
EBIT margin Conglomerates: +9.0%+3.0% Q1'26: +2.9% (vs Q1'25)
-
ROIC Conglomerates: +4.7%+2.5% Q1'26: +2.4% (vs Q1'25)
-
Share dilution Conglomerates: +0.0%-2.4% ★ Q1'26: -1.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×7.52× Q1'26: 7.12× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 11 Rev. Ana. 13 EPS Ana. |
Mar 2027 8 Rev. Ana. 12 EPS Ana. |
Mar 2028 10 Rev. Ana. 13 EPS Ana. |
Mar 2029 3 Rev. Ana. 2 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
5.40T
est: 5.37T (+0.6%)
|
4.76T
est: 4.88T (-2.4%)
|
4.36T
est: 4.45T (-1.9%)
|
4.89T
est: 4.75T (+2.9%)
|
6.96T
est: 6.26T (+11.1%)
|
6.89T
est: 7.00T (-1.6%)
|
8.01T
est: 6.37T (+25.7%)
|
11.76T
est: 11.56T (+1.7%)
|
14.31T
est: 14.50T (-1.3%)
|
13.32T
est: 14.02T (-4.9%)
|
14.66T
est: 14.09T (+4.0%)
|
14.50T
13.55T – 15.96T
+2.9% YoY
|
15.05T
14.69T – 15.61T
+3.8% YoY
|
15.68T
14.64T – 17.27T
+4.2% YoY
|
14.77T
14.55T – 14.98T
-5.8% YoY
|
14.99T
14.31T – 16.04T
+1.5% YoY
|
| EBITDA |
775.55B
est: 489.77B (+58.4%)
|
372.78B
est: 444.59B (-16.2%)
|
711.12B
est: 405.37B (+75.4%)
|
803.46B
est: 433.26B (+85.4%)
|
850.78B
est: 570.80B (+49.0%)
|
615.54B
est: 637.68B (-3.5%)
|
411.13B
est: 580.95B (-29.2%)
|
801.22B
est: 1.05T (-24.0%)
|
912.70B
est: 1.32T (-30.9%)
|
1.28T
est: 920.11B (+38.9%)
|
1.65T
est: 925.17B (+78.9%)
|
952.08B
889.65B – 1.05T
+2.9% YoY
|
987.78B
964.45B – 1.02T
+3.8% YoY
|
1.03T
961.05B – 1.13T
+4.2% YoY
|
969.52B
955.37B – 983.67B
-5.8% YoY
|
984.09B
939.68B – 1.05T
+1.5% YoY
|
| EBIT |
482.06B
est: 356.47B (+35.2%)
|
75.29B
est: 323.59B (-76.7%)
|
517.79B
est: 295.04B (+75.5%)
|
604.28B
est: 315.34B (+91.6%)
|
660.52B
est: 415.45B (+59.0%)
|
623.96B
est: 464.12B (+34.4%)
|
169.93B
est: 422.84B (-59.8%)
|
544.82B
est: 767.11B (-29.0%)
|
702.28B
est: 961.77B (-27.0%)
|
974.67B
est: 511.55B (+90.5%)
|
1.34T
est: 514.36B (+160.8%)
|
529.32B
494.62B – 582.61B
+2.9% YoY
|
549.17B
536.20B – 569.61B
+3.8% YoY
|
572.14B
534.31B – 630.31B
+4.2% YoY
|
539.02B
531.15B – 546.89B
-5.8% YoY
|
547.12B
522.43B – 585.32B
+1.5% YoY
|
| Net Income |
306.49B
est: 262.17B (+16.9%)
|
-83.41B
est: 121.89B (-168.4%)
|
306.14B
est: 243.38B (+25.8%)
|
418.48B
est: 370.92B (+12.8%)
|
414.22B
est: 379.07B (+9.3%)
|
391.51B
est: 343.85B (+13.9%)
|
335.46B
est: 253.66B (+32.2%)
|
914.72B
est: 794.80B (+15.1%)
|
1.13T
est: 1.04T (+8.4%)
|
1.06T
est: 1.09T (-2.1%)
|
900.34B
est: 922.65B (-2.4%)
|
833.97B
822.83B – 875.93B
-9.6% YoY
|
940.52B
892.78B – 1.11T
+12.8% YoY
|
995.01B
937.20B – 1.18T
+5.8% YoY
|
1.11T
1.04T – 1.19T
+11.9% YoY
|
1.01T
950.89B – 1.10T
-9.3% YoY
|
| SGA |
584.61B
est: 317.79B (+84.0%)
|
566.01B
est: 288.48B (+96.2%)
|
538.98B
est: 263.03B (+104.9%)
|
571.70B
est: 281.12B (+103.4%)
|
566.29B
est: 370.37B (+52.9%)
|
584.89B
est: 413.76B (+41.4%)
|
588.10B
est: 376.96B (+56.0%)
|
579.95B
est: 683.88B (-15.2%)
|
666.98B
est: 857.42B (-22.2%)
|
794.29B
est: 786.45B (+1.0%)
|
887.71B
est: 790.77B (+12.3%)
|
813.77B
760.41B – 895.70B
+2.9% YoY
|
844.29B
824.35B – 875.71B
+3.8% YoY
|
879.60B
821.44B – 969.02B
+4.2% YoY
|
828.68B
816.59B – 840.78B
-5.8% YoY
|
841.13B
803.18B – 899.87B
+1.5% YoY
|
| EPS |
85.49
est: 89.25 (-4.2%)
|
-23.27
est: 41.49 (-156.1%)
|
85.60
est: 82.85 (+3.3%)
|
118.84
est: 126.27 (-5.9%)
|
119.17
est: 129.04 (-7.7%)
|
113.07
est: 117.05 (-3.4%)
|
99.64
est: 86.35 (+15.4%)
|
280.81
est: 270.56 (+3.8%)
|
360.91
est: 354.95 (+1.7%)
|
352.80
est: 362.05 (-2.6%)
|
306.73
est: 316.70 (-3.1%)
|
294.81
286.97 – 305.49
-6.9% YoY
|
340.68
311.37 – 386.85
+15.6% YoY
|
363.33
326.86 – 412.42
+6.6% YoY
|
388.31
361.18 – 415.43
+6.9% YoY
|
352.30
331.63 – 384.28
-9.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-15 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-14 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kenichi Hori | President, Chief Executive Officer & Representative Director | 444M | male |
| Yoshiaki Takemasu | Executive Vice President, Chief HR & Compliance Officer and Representative Director | 186M | male |
| Makoto Sato | Chief Operating Officer of Asia Pacific Business Unit, Chief Executive Officer of Mitsui & Co.(Asia Pacific) Pte. Ltd and EVice President | 158M | male |
| Tetsuya Shigeta | Executive Vice President, Chief Financial Officer & Representative Director | 157M | male |
| Toru Matsui | Executive Vice President & Chief Operating Officer of Americas Business Unit | 157M | male |
| Makoto Tanaka | Executive Managing Officer & CFO | — | — |
| Masaya Inamuro | Executive Managing Officer and Chief HR & Compliance Officer | — | male |
| Shigeyuki Toya | Managing Officer & COO of Corporate Development BU | — | male |
| Yoichiro Endo | Senior Executive Managing Officer & COO of the Wellness Business Unit | — | male |
| Akinobu Hashimoto | General Manager of Investor Relations Division | — | — |
| Yuichi Takano | Executive Managing Officer & General Counsel | — | — |
| Daisuke Ishida | Executive Managing Officer & COO of Corporate Development Business Unit | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8031.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
