Seibu Holdings Inc. (9024.T)
Tokyo, JP
Seibu Holdings Inc., a Tokyo-headquartered Japanese conglomerate established in 2006, manages a diverse range of enterprises predominantly within Japan, with operations also extending to Hawaii. Its multifaceted business portfolio includes urban and regional transit, hospitality and leisure, property development, and construction. These activities are organized into distinct divisions: Urban Transportation and Regional, Hotel and Leisure, Real Estate, Construction, Hawaii Business, and various Other Businesses. The company provides extensive transportation solutions, from railway and bus services to general transit, expressway management, and cruise ship operations. Its hospitality division oversees hotels, golf courses, ski resorts, and a variety of recreational amenities, notably including the ownership and support of a professional baseball team. In real estate, Seibu is involved in developing land for its railway network and strategic hotel locations in urban areas. It also manages the leasing of office and residential properties and spearheads the creation and operation of retail establishments within train stations, shopping centers, and other commercial complexes. Its construction capabilities cover significant infrastructure projects like railway lines and general social infrastructure, alongside hotel renovations, private sector builds, and residential housing. Furthermore, the company manufactures, processes, and distributes essential raw materials such as gravel and sand for civil engineering. Complementing this, Seibu offers landscaping design and execution services and is responsible for the upkeep and operation of state-owned parks. Beyond these core areas, Seibu Holdings provides a broad array of ancillary services, including domestic support (housekeeping, child-rearing), home and urban planning services, insurance and pet care products, and cemetery development.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -4.49% | -19.88% | -16.33% | -25.15% | -34.15% | -23.33% | +4.41% | +116.76% | +192.12% | +60.00% | +88.47% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 4 | 0 |
| Sell | 2 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Conglomerates: +6.1%-43.0% Q1'26: -76.0% (vs Q1'25)
-
EPS growth Conglomerates: +16.9%-83.3% Q1'26: -95.5% (vs Q1'25)
-
FCF margin FCF growth · Conglomerates: +35.9%+4.1% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Conglomerates: +9.0%+8.9% Q1'26: +0.5% (vs Q1'25)
-
ROIC Conglomerates: +4.7%+3.4% Q1'26: +0.1% (vs Q1'25)
-
Share dilution Conglomerates: +0.0%-10.1% ★ Q1'26: -10.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×6.41× Q1'26: 10.85× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 7 Rev. Ana. 5 EPS Ana. |
Mar 2027 7 Rev. Ana. 7 EPS Ana. |
Mar 2028 6 Rev. Ana. 6 EPS Ana. |
Mar 2029 2 Rev. Ana. 2 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
481.73B
est: 486.50B (-1.0%)
|
508.08B
est: 505.23B (+0.6%)
|
512.01B
est: 518.11B (-1.2%)
|
530.63B
est: 534.74B (-0.8%)
|
565.94B
est: 569.48B (-0.6%)
|
554.59B
est: 559.70B (-0.9%)
|
337.06B
est: 333.07B (+1.2%)
|
396.86B
est: 405.20B (-2.1%)
|
428.49B
est: 417.44B (+2.6%)
|
477.60B
est: 486.80B (-1.9%)
|
901.13B
est: 901.69B (-0.1%)
|
513.07B
508.31B – 518.30B
-43.1% YoY
|
534.86B
525.42B – 545.96B
+4.2% YoY
|
614.67B
561.86B – 701.35B
+14.9% YoY
|
591.50B
559.94B – 640.99B
-3.8% YoY
|
577.95B
547.12B – 626.30B
-2.3% YoY
|
608.70B
576.23B – 659.63B
+5.3% YoY
|
| EBITDA |
90.07B
est: 115.82B (-22.2%)
|
106.70B
est: 120.28B (-11.3%)
|
108.12B
est: 123.35B (-12.3%)
|
115.58B
est: 127.31B (-9.2%)
|
127.33B
est: 135.58B (-6.1%)
|
114.54B
est: 133.25B (-14.0%)
|
6.74B
est: 79.29B (-91.5%)
|
43.87B
est: 96.47B (-54.5%)
|
77.25B
est: 99.38B (-22.3%)
|
101.87B
est: 88.53B (+15.1%)
|
347.13B
est: 163.99B (+111.7%)
|
93.31B
92.44B – 94.26B
-43.1% YoY
|
97.27B
95.56B – 99.29B
+4.2% YoY
|
111.79B
102.18B – 127.55B
+14.9% YoY
|
107.57B
101.84B – 116.57B
-3.8% YoY
|
105.11B
99.50B – 113.90B
-2.3% YoY
|
110.70B
104.80B – 119.96B
+5.3% YoY
|
| EBIT |
49.64B
est: 55.57B (-10.7%)
|
65.96B
est: 57.71B (+14.3%)
|
62.46B
est: 59.18B (+5.5%)
|
64.26B
est: 61.08B (+5.2%)
|
73.33B
est: 65.05B (+12.7%)
|
56.83B
est: 63.93B (-11.1%)
|
-51.59B
est: 38.05B (-235.6%)
|
-13.22B
est: 46.28B (-128.6%)
|
22.16B
est: 47.68B (-53.5%)
|
47.71B
est: 28.25B (+68.9%)
|
292.74B
est: 52.32B (+459.5%)
|
29.77B
29.49B – 30.07B
-43.1% YoY
|
31.03B
30.49B – 31.68B
+4.2% YoY
|
35.67B
32.60B – 40.69B
+14.9% YoY
|
34.32B
32.49B – 37.19B
-3.8% YoY
|
33.53B
31.75B – 36.34B
-2.3% YoY
|
35.32B
33.43B – 38.27B
+5.3% YoY
|
| Net Income |
34.91B
est: 22.71B (+53.7%)
|
57.21B
est: 41.89B (+36.6%)
|
47.56B
est: 37.07B (+28.3%)
|
42.91B
est: 37.88B (+13.3%)
|
45.46B
est: 40.56B (+12.1%)
|
4.67B
est: 36.30B (-87.1%)
|
-72.30B
est: -72.30B (+0.0%)
|
10.62B
est: 7.39B (+43.8%)
|
56.75B
est: 62.18B (-8.7%)
|
26.99B
est: 33.41B (-19.2%)
|
258.18B
est: 256.13B (+0.8%)
|
33.68B
32.09B – 35.27B
-86.8% YoY
|
37.20B
35.41B – 49.08B
+10.5% YoY
|
54.75B
40.27B – 94.26B
+47.2% YoY
|
61.45B
58.67B – 82.61B
+12.3% YoY
|
58.63B
54.56B – 65.00B
-4.6% YoY
|
58.56B
54.50B – 64.93B
-0.1% YoY
|
| SGA |
27.52B
est: 38.53B (-28.6%)
|
28.64B
est: 40.01B (-28.4%)
|
29.96B
est: 41.03B (-27.0%)
|
31.40B
est: 42.35B (-25.9%)
|
34.15B
est: 45.10B (-24.3%)
|
37.12B
est: 44.33B (-16.3%)
|
33.45B
est: 26.38B (+26.8%)
|
34.09B
est: 32.09B (+6.2%)
|
33.63B
est: 33.06B (+1.7%)
|
35.89B
est: 37.40B (-4.0%)
|
40.89B
est: 69.28B (-41.0%)
|
39.42B
39.05B – 39.82B
-43.1% YoY
|
41.09B
40.37B – 41.95B
+4.2% YoY
|
47.22B
43.17B – 53.88B
+14.9% YoY
|
45.44B
43.02B – 49.25B
-3.8% YoY
|
44.40B
42.03B – 48.12B
-2.3% YoY
|
46.77B
44.27B – 50.68B
+5.3% YoY
|
| EPS |
102.50
est: 79.32 (+29.2%)
|
167.89
est: 146.29 (+14.8%)
|
149.39
est: 129.45 (+15.4%)
|
136.67
est: 132.29 (+3.3%)
|
145.21
est: 141.64 (+2.5%)
|
15.18
est: 126.79 (-88.0%)
|
-241.31
est: -252.51 (+4.4%)
|
35.39
est: 25.80 (+37.2%)
|
188.70
est: 216.32 (-12.8%)
|
89.65
est: 110.96 (-19.2%)
|
901.98
est: 840.23 (+7.3%)
|
118.02
112.07 – 123.19
-86.0% YoY
|
141.92
123.65 – 171.39
+20.2% YoY
|
217.13
140.63 – 329.20
+53.0% YoY
|
246.70
204.90 – 288.50
+13.6% YoY
|
204.75
190.55 – 227.02
-17.0% YoY
|
204.50
190.32 – 226.74
-0.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Amundi MSCI Japan SRI Climate Paris Aligned UCITS ETF DR - Hedged EUR (D) JPNE.DE | 1.13% | 6.30M | 0.20% |
| 2 | Amundi MSCI Japan SRI Climate Paris Aligned UCITS ETF DR - Hedged USD (C) JPXU.L | 1.13% | 6.31M | 0.20% |
| 3 | Amundi MSCI Japan SRI Climate Paris Aligned UCITS ETF DR (C) JPX4.L | 1.13% | 6.31M | 0.18% |
| 4 | Amundi MSCI Japan SRI Climate Paris Aligned UCITS ETF DR - Hedged GBP (C) JPXX.L | 1.13% | 6.30M | 0.20% |
| 5 | Amundi MSCI Japan SRI Climate Paris Aligned UCITS ETF DR - Hedged EUR (C) JPXH.PA | 1.13% | 6.30M | 0.20% |
| 6 | Fidelity International High Quality ETF FCIQ.TO | 0.84% | 10.83M | 0.51% |
| 7 | Amundi MSCI Japan ESG Broad Transition UCITS ETF EUR Acc J1GR.DE | 0.35% | 5.31M | 0.15% |
| 8 | Fidelity All-International Equity ETF FCIN.NE | 0.29% | 2.06M | 0.50% |
| 9 | WisdomTree International Multifactor Fund DWMF | 0.26% | 86.5K | 0.38% |
| 10 | Fidelity International Multifactor ETF FDEV | 0.25% | 681.3K | 0.18% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Takashi Goto | Chief Executive Officer & Chairman | 116M | male |
| Ryuichiro Nishiyama | President, CEO, COO & Representative Director | 80M | male |
| Masahiro Ono | Managing Officer | — | — |
| Masayuki Ishihara | Executive Managing Officer & Director | — | male |
| Norio Iwasaki | Managing Officer | — | — |
| Shuichiro Ogawa | Executive Director | — | male |
| Takeo Harada | Senior Managing O?cer | — | — |
| Yasushi Tomita | Managing Officer | — | — |
| Yoshihiro Tatara | Senior Managing Officer & General Manager of Public Relations Department | — | — |
| Kenji Ishibashi | Senior Managing Officer | — | — |
| Yoshinari Furuta | Senior Managing O?cer & Director | — | male |
| Kimiyuki Yamazaki | Senior Managing O?cer, Head of Information Systems Department & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9024.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
