Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Kaori Heat Treatment Co., Ltd. (8996.TW)
TWD1,175.00
-65.00 (-5.24%)
TW TAI Industrials Industrial - Machinery
Address
No. 5-2, Chi-Lin North Road 32062
Taoyuan City, TW
Taoyuan City, TW
CEO
Chih-Hsyong Wu
Website
kaori-bphe.com
IPO
2007-12-31
ISIN TW0008996000
Description
Kaori Heat Treatment Co., Ltd. is a Taiwanese company, established in 1970 and headquartered in Taoyuan City, that specializes in the design, manufacturing, and global distribution of heat exchanger solutions. Their primary product offerings include brazed plate heat exchangers, which are widely utilized across various applications such as HVAC systems, refrigeration, general cooling and heating, heat recovery, and green energy initiatives, serving both industrial and residential clients. Additionally, the company provides a range of associated components, including connectors, flanges, insulation foams, and stud bolts.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
TWD1,175.00
-65.00 (-5.24%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
1.49
Float Shares
75.19M
Free Float %
81.7%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.40% | -0.98% | -16.80% | +15.47% | +95.19% | +75.00% | +310.93% | +386.81% | +2,536.36% | +1,392.65% | +7,525.85% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
1,175.00
DCF (Unlevered)
5.40
-99.5%
DCF (Levered)
164.67
-86.0%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
100% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 3 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
16.84
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
-
Revenue growth Industrial - Machinery: +7.4%+64.4% ★ Q1'26: +237.6% (vs Q1'25)
-
EPS growth Industrial - Machinery: +15.6%+42.8% ★ Q1'26: +347.9% (vs Q1'25)
-
FCF margin FCF growth · Industrial - Machinery: +38.2%+4.2% Q1'26: -2.4% (vs Q1'25)
-
EBIT margin Industrial - Machinery: +10.0%+16.5% ★ Q1'26: +20.7% (vs Q1'25)
-
ROIC Industrial - Machinery: +6.8%+22.0% ★ Q1'26: +58.2% (vs Q1'25)
-
Share dilution Industrial - Machinery: +0.0%-2.3% ★ Q1'26: +1.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×1.14× Q1'26: 0.51× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 3 EPS Ana. |
Dec 2027 4 Rev. Ana. 3 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.18B
est: 2.71B (-19.6%)
|
2.71B
est: 2.63B (+2.9%)
|
1.78B
est: 2.71B (-34.3%)
|
1.93B
est: 2.63B (-26.6%)
|
2.08B
est: 2.34B (-11.1%)
|
2.08B
est: 1.92B (+8.0%)
|
2.23B
est: 2.22B (+0.5%)
|
2.84B
est: 2.69B (+5.8%)
|
4.33B
est: 3.85B (+12.5%)
|
4.00B
est: 4.07B (-1.7%)
|
6.58B
est: 6.48B (+1.5%)
|
15.10B
14.60B – 15.63B
+133.1% YoY
|
23.19B
16.96B – 26.36B
+53.5% YoY
|
31.81B
31.81B – 31.81B
+37.2% YoY
|
| EBITDA |
344.49M
est: 479.25M (-28.1%)
|
486.04M
est: 465.10M (+4.5%)
|
246.91M
est: 479.25M (-48.5%)
|
340.90M
est: 465.10M (-26.7%)
|
315.85M
est: 414.52M (-23.8%)
|
279.21M
est: 340.07M (-17.9%)
|
317.41M
est: 392.59M (-19.2%)
|
515.94M
est: 475.18M (+8.6%)
|
837.65M
est: 725.89M (+15.4%)
|
930.41M
est: 768.52M (+21.1%)
|
1.28B
est: 1.22B (+4.4%)
|
2.85B
2.76B – 2.95B
+133.1% YoY
|
4.38B
3.20B – 4.97B
+53.5% YoY
|
6.00B
6.00B – 6.00B
+37.2% YoY
|
| EBIT |
206.37M
est: 364.74M (-43.4%)
|
370.20M
est: 353.97M (+4.6%)
|
88.78M
est: 364.74M (-75.7%)
|
296.77M
est: 353.97M (-16.2%)
|
203.97M
est: 315.48M (-35.3%)
|
163.38M
est: 258.82M (-36.9%)
|
205.85M
est: 298.79M (-31.1%)
|
403.20M
est: 361.65M (+11.5%)
|
711.44M
est: 581.09M (+22.4%)
|
772.38M
est: 615.21M (+25.5%)
|
1.08B
est: 979.32M (+10.6%)
|
2.28B
2.21B – 2.36B
+133.1% YoY
|
3.50B
2.56B – 3.98B
+53.5% YoY
|
4.81B
4.81B – 4.81B
+37.2% YoY
|
| Net Income |
185.37M
est: 281.80M (-34.2%)
|
311.43M
est: 346.50M (-10.1%)
|
56.14M
est: 281.80M (-80.1%)
|
229.73M
est: 346.50M (-33.7%)
|
158.14M
est: 237.87M (-33.5%)
|
112.52M
est: 141.41M (-20.4%)
|
149.16M
est: 180.74M (-17.5%)
|
301.02M
est: 279.77M (+7.6%)
|
576.53M
est: 536.57M (+7.4%)
|
593.04M
est: 553.85M (+7.1%)
|
829.55M
est: 781.68M (+6.1%)
|
1.97B
1.93B – 2.00B
+151.5% YoY
|
3.44B
2.42B – 3.70B
+75.0% YoY
|
4.72B
4.57B – 4.81B
+37.2% YoY
|
| SGA |
251.99M
est: 325.30M (-22.5%)
|
294.81M
est: 315.70M (-6.6%)
|
282.97M
est: 325.30M (-13.0%)
|
290.68M
est: 315.70M (-7.9%)
|
296.09M
est: 281.37M (+5.2%)
|
280.30M
est: 230.83M (+21.4%)
|
295.84M
est: 266.48M (+11.0%)
|
354.96M
est: 322.54M (+10.1%)
|
426.88M
est: 420.42M (+1.5%)
|
436.74M
est: 445.11M (-1.9%)
|
536.03M
est: 708.55M (-24.3%)
|
1.65B
1.60B – 1.71B
+133.1% YoY
|
2.54B
1.85B – 2.88B
+53.5% YoY
|
3.48B
3.48B – 3.48B
+37.2% YoY
|
| EPS |
2.07
est: 3.01 (-31.2%)
|
3.48
est: 3.70 (-5.9%)
|
0.63
est: 3.01 (-79.1%)
|
2.57
est: 3.70 (-30.5%)
|
1.77
est: 2.54 (-30.3%)
|
1.26
est: 1.51 (-16.6%)
|
1.67
est: 1.93 (-13.5%)
|
3.37
est: 2.99 (+12.7%)
|
6.45
est: 5.99 (+7.6%)
|
6.56
est: 6.83 (-4.0%)
|
9.07
est: 8.99 (+0.8%)
|
21.56
21.09 – 21.90
+139.7% YoY
|
35.14
26.45 – 40.42
+63.0% YoY
|
51.30
49.97 – 52.62
+46.0% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-06 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-05 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-04 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-29 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-15 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
1.39B
OE per share TTM
14.95
Owner's Yield
1.39%
Maintenance CapEx ratio
92.51%
Maint CapEx / Avg PPE
49.7%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
2.10M
Shares Outstanding
91.98M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chih-Hsyong Wu | Chairperson & Chief Executive Officer | 16M | male |
| Hsin-Wu Wang | GM & Director | 11M | — |
| Hung-Hsing Huang | Vice GM & Director | 8M | — |
| Hung-Yi Chiu | Deputy General Manager | 4M | — |
| Rui Zhong Xu | Deputy General Manager | 4M | — |
| Wu-Hsing Chou | Deputy General Manager | 4M | — |
| Yung Cheng Hsu | Assistant Manager | 3M | male |
| Chiu Ming Chu | Assistant Manager | 3M | female |
| Jui-Chin Chuang | Financial Officer | — | — |
| Wan-Ching Chang | Accounting Officer & Accounting Supervisor | — | — |
| Huang | Chief Strategy Officer | — | — |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8996.TW
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
