Subscribe

K's Holdings Corporation (8282.T)

JPY1,781.00 -14.00 (-0.78%)
JP JPX Consumer Cyclical Specialty Retail
Address 1-1-1 Sakuragawa 310-8282
Mito, JP
CEO Yuji Yoshihara
IPO 2005-09-29
ISIN JP3277150003

Explore sections of this company profile

Description

K's Holdings Corporation, alongside its various subsidiaries, manages a network of consumer electronics retail outlets across Japan. The company specializes in selling a broad range of home appliances and associated products. Additionally, it offers vital support services such as installation and repair work. As of March 31, 2020, its retail footprint extended to 504 stores. The organization, which began its operations in 1947, was previously recognized as Gigas K's Denki Corporation until it officially adopted its current name, K's Holdings Corporation, in February 2007. Its primary corporate office is located in Mito City, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,781.00 -14.00 (-0.78%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
812.1K
Beta
0.08
Float Shares
124.91M
Free Float %
80.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.95% +12.95% +9.50% +18.05% +29.47% +22.79% +46.77% +53.04% +46.72% +118.16% +1,455.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,781.00
DCF (Unlevered) 1,127.81 -36.7%
DCF (Levered) 2,689.51 +51.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 17% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 5 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.09
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +2.9% Q1'26: +6.6% (vs Q1'25)
  • EPS growth Specialty Retail: +20.6%
    +60.0% Q1'26: +123.7% (vs Q1'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +3.5% Q1'26: +5.5% (vs Q1'25)
  • EBIT margin Specialty Retail: +5.4%
    +3.5% Q1'26: +5.2% (vs Q1'25)
  • ROIC Specialty Retail: +6.5%
    +6.6% Q1'26: +8.4% (vs Q1'25)
  • Share dilution Specialty Retail: +0.1%
    -6.0% Q1'26: -11.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    1.50× Q1'26: 1.10× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.03) × ERP
WACC = 83% × Ke + 17% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,888.93 Current price: 1,781.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
6 EPS Ana.
Mar 2027
6 Rev. Ana.
5 EPS Ana.
Mar 2028
6 Rev. Ana.
6 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
637.19B
est: 646.73B (-1.5%)
644.18B
est: 657.19B (-2.0%)
658.15B
est: 662.61B (-0.7%)
679.13B
est: 678.87B (+0.0%)
689.13B
est: 688.93B (+0.0%)
708.22B
est: 711.22B (-0.4%)
792.54B
est: 790.03B (+0.3%)
747.22B
est: 743.20B (+0.5%)
737.32B
est: 738.65B (-0.2%)
718.37B
est: 725.16B (-0.9%)
738.02B
est: 733.21B (+0.7%)
755.25B
748.00B – 760.60B
+3.0% YoY
768.30B
756.00B – 775.00B
+1.7% YoY
779.55B
761.50B – 789.20B
+1.5% YoY
804.60B
788.82B – 813.10B
+3.2% YoY
819.40B
803.33B – 828.06B
+1.8% YoY
EBITDA
39.66B
est: 39.33B (+0.8%)
41.39B
est: 39.97B (+3.6%)
44.55B
est: 40.30B (+10.6%)
47.92B
est: 41.28B (+16.1%)
49.54B
est: 41.90B (+18.3%)
47.33B
est: 43.25B (+9.4%)
69.52B
est: 48.04B (+44.7%)
56.58B
est: 45.20B (+25.2%)
46.66B
est: 44.92B (+3.9%)
30.07B
est: 39.73B (-24.3%)
29.48B
est: 40.18B (-26.6%)
41.38B
40.99B – 41.68B
+3.0% YoY
42.10B
41.42B – 42.47B
+1.7% YoY
42.71B
41.73B – 43.24B
+1.5% YoY
44.09B
43.22B – 44.55B
+3.2% YoY
44.90B
44.02B – 45.37B
+1.8% YoY
EBIT
26.18B
est: 26.62B (-1.7%)
26.92B
est: 27.05B (-0.5%)
29.36B
est: 27.28B (+7.6%)
32.91B
est: 27.95B (+17.8%)
35.17B
est: 28.36B (+24.0%)
33.34B
est: 29.28B (+13.9%)
55.27B
est: 32.52B (+69.9%)
42.24B
est: 30.60B (+38.0%)
31.72B
est: 30.41B (+4.3%)
14.91B
est: 25.50B (-41.5%)
14.94B
est: 25.78B (-42.1%)
26.56B
26.30B – 26.75B
+3.0% YoY
27.02B
26.58B – 27.25B
+1.7% YoY
27.41B
26.78B – 27.75B
+1.5% YoY
28.29B
27.74B – 28.59B
+3.2% YoY
28.81B
28.25B – 29.12B
+1.8% YoY
Net Income
15.03B
est: 12.87B (+16.8%)
16.31B
est: 13.50B (+20.8%)
20.15B
est: 15.58B (+29.3%)
22.71B
est: 17.85B (+27.2%)
23.81B
est: 16.33B (+45.8%)
21.53B
est: 17.40B (+23.7%)
38.73B
est: 27.78B (+39.4%)
28.55B
est: 23.77B (+20.1%)
21.12B
est: 20.25B (+4.3%)
7.38B
est: 6.84B (+8.0%)
9.53B
est: 12.03B (-20.8%)
14.32B
11.43B – 16.84B
+19.0% YoY
16.93B
16.17B – 18.61B
+18.3% YoY
17.42B
16.25B – 20.04B
+2.9% YoY
20.66B
20.26B – 21.07B
+18.6% YoY
22.26B
21.69B – 22.57B
+7.7% YoY
SGA
122.61B
est: 139.47B (-12.1%)
125.56B
est: 141.73B (-11.4%)
130.29B
est: 142.90B (-8.8%)
136.83B
est: 146.40B (-6.5%)
137.24B
est: 148.57B (-7.6%)
142.35B
est: 153.38B (-7.2%)
152.25B
est: 170.38B (-10.6%)
155.19B
est: 160.28B (-3.2%)
162.98B
est: 159.29B (+2.3%)
164.99B
est: 160.98B (+2.5%)
168.10B
est: 162.77B (+3.3%)
167.66B
166.05B – 168.85B
+3.0% YoY
170.56B
167.83B – 172.04B
+1.7% YoY
173.05B
169.05B – 175.20B
+1.5% YoY
178.61B
175.11B – 180.50B
+3.2% YoY
181.90B
178.33B – 183.82B
+1.8% YoY
EPS
72.85
est: 77.04 (-5.4%)
81.16
est: 80.81 (+0.4%)
100.28
est: 93.26 (+7.5%)
110.63
est: 106.83 (+3.6%)
103.12
est: 97.72 (+5.5%)
96.22
est: 104.17 (-7.6%)
182.66
est: 166.30 (+9.8%)
141.70
est: 142.27 (-0.4%)
110.16
est: 121.13 (-9.1%)
41.64
est: 43.80 (-4.9%)
57.08
est: 77.08 (-26.0%)
83.84
72.80 – 107.24
+8.8% YoY
112.17
103.02 – 118.56
+33.8% YoY
119.24
103.52 – 127.64
+6.3% YoY
132.40
129.03 – 134.22
+11.0% YoY
141.80
138.19 – 143.75
+7.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-05-07 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-05-01 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-30 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-28 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-27 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-24 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-23 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-22 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-21 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-20 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-17 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-16 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
32.29B
OE per share TTM
213.26
Owner's Yield
11.26%
Maintenance CapEx ratio
51.43%
Maint CapEx / Avg PPE
18.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 108 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Goldman Sachs Data Enhanced International Equity ETF GIEQ 0.39% 40.1K 0.30%
2 WisdomTree Japan SmallCap Dividend Fund DFJ 0.23% 891.3K 0.58%
3 JPMorgan Diversified Return International Equity ETF JPIN 0.13% 480.7K 0.37%
4 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.10% 552.8K 0.58%
5 Xtrackers FTSE Developed ex US Multifactor ETF DEEF 0.10% 53.2K 0.24%
6 iShares MSCI Japan Small-Cap ETF SCJ 0.09% 241.8K 0.50%
7 Dimensional - International Small Cap ETF DFIS 0.09% 5.03M 0.39%
8 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.09% 368.0K 0.48%
9 WisdomTree International SmallCap Dividend Fund DLS 0.08% 858.1K 0.58%
10 Vanguard Global Value Equity Active ETF VVLU.AX 0.08% 680.8K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.67M
Shares Outstanding
154.51M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiromu Nomura Senior Executive Officer male
Kiichi Yamada Executive Officer and Chief Merchandising Officer male
Masahiko Sugimoto Senior Executive Officer
Miyako Yasumura Senior Executive Officer, GM of Administration Division and HR Development Department & Director female
Naoto Osaka Managing Executive Officer & Director male
Tadashi Hiramoto Chairman & Executive Officer male
Takashi Seya Senior Exec., GM of Product Division, Product Development Dept, E-Commerce Dept & Director
Taro Mizutani Managing Executive Officer, GM of the Corporate Planning Office & Director male
Yuji Yoshihara President, Chief Executive Officer & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits