Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Xebio Holdings Co., Ltd. (8281.T)
Koriyama, JP
Xebio Holdings Co., Ltd., along with its affiliated companies, operates a diverse sports-related business primarily within Japan, specializing in the retail and distribution of athletic equipment and apparel. The company manages an extensive portfolio of specialized retail formats, including large-scale multi-sport stores like "The Super Sports XEBIO," smaller and medium-sized equipment outlets such as "XEBIO Sports Express" and "NEXAS," and urban-focused "Victoria" brand stores. General sporting goods are also offered under the "Takeda Sports" banner. For niche markets, they operate "Victoria Golf" and "Golf Partner" for golf products, "L-Breath" for outdoor gear, and "next" and "X'tyle" for apparel. Complementary businesses include "X'tyleVision" for sports eyewear and "Xiasis" for health, fitness, and medical products. Beyond its retail presence, Xebio Holdings owns and operates the "Free Blades" ice hockey team, the "Xebio Arena," and "XSPOT" sports community stations. The company's diversified activities further encompass the acquisition and sale of golf merchandise; various corporate services such as marketing, research, consulting, event management, and property administration; alongside international business and research & development initiatives. They are also involved in developing and managing digital sports platforms and overseeing e-commerce operations. Additionally, Xebio provides sales agency services, human resource development, and temporary staffing solutions, in addition to managing a credit card business. Established in 1962, the company is headquartered in Koriyama, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.27% | +7.60% | +1.77% | -7.51% | -1.24% | -3.63% | -13.18% | -13.33% | +8.96% | -35.01% | -17.50% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Specialty Retail: +6.4%+0.7% Q1'26: +1.9% (vs Q1'25)
-
EPS growth Specialty Retail: +20.6%-332.9% Q1'26: -3.8% (vs Q1'25)
-
FCF margin FCF growth · Specialty Retail: +29.3%+1.2% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Specialty Retail: +5.4%+0.9% Q1'26: -0.2% (vs Q1'25)
-
ROIC Specialty Retail: +6.5%+2.2% Q1'26: -0.4% (vs Q1'25)
-
Share dilution Specialty Retail: +0.1%-4.3% ★ Q1'26: -1.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×0.67× ★ Q1'26: 0.81× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
|---|---|---|---|---|---|---|---|
| Revenue |
210.67B
est: 210.00B (+0.3%)
|
221.39B
est: 221.73B (-0.2%)
|
223.35B
est: 225.80B (-1.1%)
|
234.60B
est: 234.30B (+0.1%)
|
231.63B
est: 237.30B (-2.4%)
|
225.31B
est: 242.10B (-6.9%)
|
202.44B
est: 243.70B (-16.9%)
|
| EBITDA |
12.22B
est: 8.82B (+38.6%)
|
12.47B
est: 9.31B (+33.9%)
|
13.56B
est: 9.48B (+43.0%)
|
15.96B
est: 9.84B (+62.2%)
|
10.28B
est: 9.97B (+3.1%)
|
7.66B
est: 10.17B (-24.6%)
|
7.68B
est: 10.23B (-25.0%)
|
| EBIT |
5.66B
est: 4.51B (+25.5%)
|
4.75B
est: 4.76B (-0.1%)
|
6.59B
est: 4.84B (+35.9%)
|
8.86B
est: 5.03B (+76.3%)
|
4.36B
est: 5.09B (-14.3%)
|
3.21B
est: 5.19B (-38.2%)
|
3.22B
est: 5.23B (-38.4%)
|
| Net Income |
2.08B
est: 1.64B (+26.9%)
|
2.12B
est: 2.78B (-23.9%)
|
2.99B
est: 3.64B (-17.8%)
|
4.25B
est: 5.04B (-15.6%)
|
1.88B
est: 4.35B (-56.7%)
|
408.00M
est: 4.94B (-91.7%)
|
412.00M
est: 4.84B (-91.5%)
|
| SGA |
69.70B
est: 72.76B (-4.2%)
|
74.20B
est: 76.83B (-3.4%)
|
76.63B
est: 78.23B (-2.1%)
|
77.88B
est: 81.18B (-4.1%)
|
78.51B
est: 82.22B (-4.5%)
|
80.08B
est: 83.88B (-4.5%)
|
72.54B
est: 84.44B (-14.1%)
|
| EPS |
46.24
est: 37.96 (+21.8%)
|
46.95
est: 64.33 (-27.0%)
|
66.89
est: 84.07 (-20.4%)
|
95.07
est: 116.40 (-18.3%)
|
42.40
est: 100.60 (-57.9%)
|
9.23
est: 114.10 (-91.9%)
|
9.32
est: 111.80 (-91.7%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-18 | B | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-15 | B | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-14 | B | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-13 | B | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-12 | B | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-11 | B | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-08 | B | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-07 | B | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-01 | B | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-04-30 | B | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-04-28 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-27 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-24 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-23 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-22 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-21 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-20 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-17 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-16 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.05% | 172.8K | 0.58% |
| 2 | Dimensional - International Small Cap Value ETF DISV | 0.03% | 1.21M | 0.42% |
| 3 | WisdomTree International SmallCap Dividend Fund DLS | 0.02% | 202.0K | 0.58% |
| 4 | Dimensional - International Small Cap ETF DFIS | 0.01% | 369.6K | 0.39% |
| 5 | Avantis Global Small Cap Value UCITS ETF AVGS.L | 0.00% | 49.4K | 0.39% |
| 6 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 580.8K | 0.06% |
| 7 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 9.5K | 0.30% |
| 8 | iShares Core TOPIX ETF 1475.T | 0.00% | 433.0K | 0.05% |
| 9 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | 22.3K | 0.24% |
| 10 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 230.7K | 0.22% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hiroyuki Murai | Corporate Officer | — | — |
| Kazuhiko Nakamura | Executive Vice President | — | male |
| Koichi Ishizuka | Corporate Officer | — | male |
| Takaaki Nakamura | Executive Vice President | — | — |
| Tomoyoshi Morohashi | Chief Executive Officer, President & Chairman | — | male |
| Yasushi Konno | Executive Vice President | — | — |
| Yuya Nakamura | Corporate Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8281.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
