Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Laox Co. Ltd. (8202.T)
Tokyo, JP
Laox Co., Ltd. manages a prominent chain of general duty-free retail outlets across Japan. Beyond this core operation, the company diversifies its activities into several key divisions: inbound tourism, global trade, lifestyle and fashion, and entertainment. Its inbound segment caters to foreign visitors by offering a wide array of goods, including beauty products, household essentials, consumer electronics, and health supplements, while also running an e-commerce platform for domestic Japanese consumers. The global business unit focuses on international e-commerce and foreign trade, alongside maintaining a restaurant directory application specifically designed for travelers. Within the life and fashion sector, Laox produces and distributes women's footwear and gift merchandise, available both in physical boutiques and through online channels. The entertainment division oversees the running of dining establishments and leisure venues, orchestrates cultural events, undertakes the development of commercial properties, manages various events and enterprises within these facilities, and offers comprehensive real estate management services. Established in 1930, the company's headquarters are situated in Tokyo, Japan, and it operates as a subsidiary of Suning.Com Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -0.67% | -1.32% | +0.00% | -10.24% | -0.67% | -8.02% | -44.81% | -18.58% | -86.58% | -96.37% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-02 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | +1 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Specialty Retail: +6.4%-6.5% Q1'26: -7.7% (vs Q1'25)
-
EPS growth Specialty Retail: +20.6%-114.7% Q1'26: +35.8% (vs Q1'25)
-
FCF margin FCF growth · Specialty Retail: +29.3%-1.7% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Specialty Retail: +5.4%+0.0% Q1'26: -8.1% (vs Q1'25)
-
ROIC Specialty Retail: +6.5%+0.1% Q1'26: -20.0% (vs Q1'25)
-
Share dilution Specialty Retail: +0.1%+0.0% Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×3.44× ★ Q1'26: -0.75× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
|---|---|---|---|---|
| Revenue |
92.69B
est: 99.20B (-6.6%)
|
62.76B
est: 64.10B (-2.1%)
|
64.29B
est: 67.30B (-4.5%)
|
118.00B
est: 73.30B (+61.0%)
|
| EBITDA |
9.29B
est: -3.52B (+363.6%)
|
-462.69M
est: -2.28B (+79.7%)
|
1.19B
est: -2.39B (+149.8%)
|
1.27B
est: -2.60B (+148.8%)
|
| EBIT |
8.70B
est: -5.25B (+265.7%)
|
-1.43B
est: -3.39B (+57.9%)
|
234.89M
est: -3.56B (+106.6%)
|
-908.00M
est: -3.88B (+76.6%)
|
| Net Income |
8.08B
est: 9.33B (-13.4%)
|
-1.53B
est: -792.58M (-92.7%)
|
104.90M
est: 146.27M (-28.3%)
|
-1.02B
est: 2.13B (-147.9%)
|
| SGA |
13.56B
est: 28.47B (-52.4%)
|
9.66B
est: 18.40B (-47.5%)
|
9.92B
est: 19.31B (-48.6%)
|
14.56B
est: 21.04B (-30.8%)
|
| EPS |
127.84
est: 102.03 (+25.3%)
|
-23.57
est: -8.67 (-171.9%)
|
2.76
est: 1.60 (+72.5%)
|
-15.82
est: 23.30 (-167.9%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-07 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-01 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-24 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-23 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-22 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-20 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-17 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-16 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ang Guo | GM of Corporate Strategy Office & Director | — | — |
| Daisuke Ikeuchi | Head of Group Finance & Accounting | — | — |
| Nishii Tsuyoshi | Risk Management & Compliance Committee Member | — | — |
| Teruharu Yano | President, Chief Operating Officer & Representative Director | — | — |
| Yiwen Luo | Chairman of the Board, President & CEO | — | male |
| Yukiya Hamano | Risk Management & Compliance Committee Member | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8202.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
