Subscribe

Uchida Yoko Co., Ltd. (8057.T)

JPY2,150.00 +29.00 (+1.37%)
JP JPX Industrials Industrial - Machinery
Address 4-7, Shinkawa 2-Chome 104-8282
Tokyo, JP
CEO Katsumi Ohtsuki
IPO 2001-01-01
ISIN JP3157200001

Explore sections of this company profile

Description

Uchida Yoko Co., Ltd. engages in providing government and education, office, and information system solutions in Japan and internationally. It operates schools and universities; design, manufacture, supply, and install ICT devices and systems; manufacture and supply educational equipment and systems; design internal layouts and supply furniture and fittings for educational facilities; and provides mission-critical administration services. The company also designs and installs mission-critical systems and associated business software programs; supplies software licensing and IT asset management services; and designs, supplies, installs, and maintains IT equipment and networks. In addition, it designs, manufactures, and supplies office furniture and fittings; designs and builds office layouts; and manufactures and supplies office equipment, and hobby and craft products, as well as supplies OA equipment and products. Further, the company is involved in office space design services, development and transfer service; smart office systems integration services, consulting service, IT infrastructure development, cloud implementation, and security and data manipulation; software licensing, IT asset management, and kitting services; meeting room, document, and ECO solution, and industry-specific ERP cloud services. Additionally, it engages in public cloud services, welfare business service, offers teaching materials for schools, public facilities, and library solutions using the ICT system, as well as offers print finishing machines, stationery products, and educational products. The company also involved in the education and training, staffing, real estate rental businesses. The company was founded in 1910 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,150.00 +29.00 (+1.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
156.8K
Beta
0.69
Float Shares
31.97M
Free Float %
64.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.55% -3.48% -2.67% -2.81% -0.76% -7.38% +3.09% +72.59% +101.95% +332.24% +232.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,150.00
DCF (Unlevered) 2,535.57 +17.9%
DCF (Levered) 1,908.06 -11.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.34
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
S-
Overall Score
5 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +21.3% Q2'26: +24.8% (vs Q2'25)
  • EPS growth Industrial - Machinery: +15.6%
    +40.3% Q2'26: +28.8% (vs Q2'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    -0.8% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +3.6% Q2'26: +7.4% (vs Q2'25)
  • ROIC Industrial - Machinery: +6.8%
    +17.9% Q2'26: +58.4% (vs Q2'25)
  • Share dilution Industrial - Machinery: +0.0%
    +0.1% Q2'26: +0.1% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.21× Q2'26: 0.15× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.69) × ERP
WACC = 97% × Ke + 3% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,535.82 Current price: 2,150.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jul 2018
actual
Jul 2019
actual
Jul 2020
actual
Jul 2021
actual
Jul 2022
actual
Jul 2023
actual
Jul 2024
actual
Jul 2025
actual
Jul 2026
1 Rev. Ana.
1 EPS Ana.
Jul 2027
1 Rev. Ana.
1 EPS Ana.
Jul 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
151.44B
est: 149.50B (+1.3%)
164.39B
est: 160.00B (+2.7%)
200.31B
est: 195.00B (+2.7%)
291.04B
est: 280.00B (+3.9%)
221.86B
est: 210.00B (+5.6%)
246.55B
est: 216.00B (+14.1%)
277.94B
est: 266.00B (+4.5%)
337.06B
est: 328.50B (+2.6%)
425.00B
425.00B – 425.00B
+29.4% YoY
375.00B
375.00B – 375.00B
-11.8% YoY
380.00B
380.00B – 380.00B
+1.3% YoY
EBITDA
5.23B
est: 6.62B (-21.0%)
6.19B
est: 7.09B (-12.7%)
8.82B
est: 8.64B (+2.1%)
13.38B
est: 12.40B (+7.9%)
9.85B
est: 9.30B (+5.9%)
11.16B
est: 9.57B (+16.6%)
12.23B
est: 11.78B (+3.8%)
14.10B
est: 14.55B (-3.1%)
18.82B
18.82B – 18.82B
+29.4% YoY
16.61B
16.61B – 16.61B
-11.8% YoY
16.83B
16.83B – 16.83B
+1.3% YoY
EBIT
3.27B
est: 5.53B (-40.9%)
4.20B
est: 5.92B (-29.1%)
6.67B
est: 7.21B (-7.5%)
11.06B
est: 10.36B (+6.7%)
8.02B
est: 7.77B (+3.3%)
9.26B
est: 7.99B (+15.9%)
10.34B
est: 9.84B (+5.1%)
12.15B
est: 12.15B (0.0%)
15.72B
15.72B – 15.72B
+29.4% YoY
13.87B
13.87B – 13.87B
-11.8% YoY
14.06B
14.06B – 14.06B
+1.3% YoY
Net Income
1.83B
est: 2.00B (-8.6%)
2.42B
est: 2.21B (+9.4%)
3.49B
est: 3.32B (+5.1%)
6.16B
est: 5.43B (+13.5%)
4.48B
est: 3.40B (+31.8%)
6.37B
est: 3.83B (+66.3%)
7.00B
est: 6.61B (+5.9%)
9.83B
est: 8.39B (+17.1%)
11.29B
11.29B – 11.29B
+34.5% YoY
9.79B
9.79B – 9.79B
-13.3% YoY
9.79B
9.79B – 9.79B
+0.0% YoY
SGA
4.65B
est: 5.76B (-19.4%)
4.67B
est: 6.17B (-24.4%)
4.36B
est: 7.52B (-42.0%)
4.53B
est: 10.80B (-58.1%)
4.31B
est: 8.10B (-46.7%)
4.81B
est: 8.33B (-42.2%)
5.26B
est: 10.26B (-48.8%)
40.24B
est: 12.67B (+217.7%)
16.39B
16.39B – 16.39B
+29.4% YoY
14.46B
14.46B – 14.46B
-11.8% YoY
14.65B
14.65B – 14.65B
+1.3% YoY
EPS
37.22
est: 203.30 (-81.7%)
49.40
est: 224.00 (-77.9%)
71.34
est: 337.20 (-78.8%)
125.74
est: 550.70 (-77.2%)
91.17
est: 344.70 (-73.6%)
129.47
est: 388.60 (-66.7%)
142.17
est: 134.10 (+6.0%)
199.45
est: 170.29 (+17.1%)
229.10
229.10 – 229.10
+34.5% YoY
198.70
198.70 – 198.70
-13.3% YoY
198.70
198.70 – 198.70
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-05 S- 5/5 4/5 5/5 5/5 4/5 4/5 4/5
2026-06-04 S- 5/5 4/5 5/5 5/5 4/5 4/5 4/5
2026-06-03 A+ 5/5 4/5 5/5 4/5 4/5 4/5 4/5
2026-06-02 A+ 5/5 4/5 5/5 4/5 4/5 4/5 4/5
2026-06-01 A+ 5/5 4/5 5/5 4/5 4/5 4/5 4/5
2026-05-29 A+ 5/5 4/5 5/5 4/5 4/5 4/5 4/5
2026-05-28 A+ 5/5 4/5 5/5 4/5 4/5 4/5 4/5
2026-05-27 A+ 5/5 4/5 5/5 4/5 4/5 4/5 4/5
2026-05-26 A+ 5/5 4/5 5/5 4/5 4/5 4/5 4/5
2026-05-25 A+ 4/5 4/5 5/5 4/5 3/5 4/5 4/5
2026-05-22 A+ 4/5 4/5 5/5 4/5 3/5 4/5 4/5
2026-05-21 A+ 4/5 4/5 5/5 4/5 3/5 4/5 4/5
2026-05-20 A+ 4/5 4/5 5/5 4/5 3/5 4/5 4/5
2026-05-19 A+ 4/5 4/5 5/5 4/5 3/5 4/5 4/5
2026-05-18 A+ 4/5 4/5 5/5 4/5 3/5 4/5 4/5
2026-05-15 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-14 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-13 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 4/5 5/5 4/5 3/5 4/5 4/5
2026-05-08 A+ 4/5 4/5 5/5 4/5 3/5 4/5 4/5
2026-05-07 A+ 4/5 4/5 5/5 4/5 3/5 4/5 4/5
2026-05-01 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.53B
OE per share TTM
51.54
Owner's Yield
2.59%
Maintenance CapEx ratio
79.53%
Maint CapEx / Avg PPE
4.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 40 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Digital Security UCITS ETF IS4S.DE 0.13% 2.33M 0.40%
2 iShares Digital Security UCITS ETF LOCK.L 0.13% 2.33M 0.40%
3 WisdomTree Japan SmallCap Dividend Fund DFJ 0.10% 397.3K 0.58%
4 iShares International Small-Cap Equity Factor ETF ISCF 0.09% 563.3K 0.24%
5 Avantis International Small Cap Value ETF AVDV 0.06% 10.65M 0.36%
6 State Street SPDR S&P International Small Cap ETF GWX 0.05% 457.3K 0.40%
7 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.03% 340.3K 0.39%
8 WisdomTree International SmallCap Dividend Fund DLS 0.03% 297.7K 0.58%
9 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.03% 116.0K 0.48%
10 Schwab International Small-Cap Equity ETF SCHC 0.02% 1.19M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.72M
Shares Outstanding
49.32M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Noboru Okubo Chief Executive Officer, President & Representative Director 68M male
Hideto Iwase Senior Executive Officer & GM of Educational Equipment Division
Keiji Takasaki Senior Executive Officer, Director, GM of Wide Area Facil Div & Office Marketing Div
Masahiro Tsuchiya Senior Executive Officer & GM of Information System Division
Satoshi Koyanagi Executive Managing Officer, Executive Manager of Sales Support Management Group & Director male
Shoichiro Satoh Director, Executive Managing Officer & Executive Manager of Finance Management Group male
Toshiji Hayashi Mng Exe Officer of Finance Mgt, Executive Manager, Head of Finance & Auditor male
Toyotsugu Miyamura Senior Executive Managing Officer, Executive Manager of ICT for Public Market & Director male
Akio Shirakata Senior Executive Managing Officer of ICT Engg. Executive Manager of Div. & Director male
Yoshihiro Takahashi Senior Executive Officer & Office Enterprise Division Manager
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits