Mizuno Corporation (8022.T)
Osaka, JP
Mizuno Corporation is a global enterprise specializing in the production and distribution of athletic goods. Its operations span across Japan, Europe, the Americas, Asia, and Oceania. The company's diverse offerings include baseball equipment, a wide array of sportswear, various sports shoes, and golf products. Furthermore, Mizuno supplies essential equipment for the management and operation of sports facilities. Established in 1906, the firm maintains its headquarters in Osaka, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +7.50% | +10.70% | +5.52% | -13.07% | +29.21% | +16.04% | +44.77% | +227.71% | +393.38% | +314.66% | +600.62% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Specialty Retail: +6.4%+7.8% ★ Q1'26: +10.4% (vs Q1'25)
-
EPS growth Specialty Retail: +20.6%+20.7% ★ Q1'26: +33.6% (vs Q1'25)
-
FCF margin FCF growth · Specialty Retail: +29.3%+3.5% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Specialty Retail: +5.4%+8.7% ★ Q1'26: +2.1% (vs Q1'25)
-
ROIC Specialty Retail: +6.5%+10.9% ★ Q1'26: +2.7% (vs Q1'25)
-
Share dilution Specialty Retail: +0.1%-0.1% Q1'26: -0.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×0.95× ★ Q1'26: 2.46× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 3 Rev. Ana. 3 EPS Ana. |
Mar 2027 3 Rev. Ana. 2 EPS Ana. |
Mar 2028 3 Rev. Ana. 3 EPS Ana. |
Mar 2029 2 Rev. Ana. 2 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
187.08B
est: 185.00B (+1.1%)
|
196.07B
est: 195.42B (+0.3%)
|
188.72B
est: 192.71B (-2.1%)
|
185.40B
est: 194.87B (-4.9%)
|
178.11B
est: 180.34B (-1.2%)
|
169.74B
est: 182.34B (-6.9%)
|
150.42B
est: 142.84B (+5.3%)
|
172.74B
est: 164.80B (+4.8%)
|
212.04B
est: 196.21B (+8.1%)
|
229.71B
est: 233.32B (-1.5%)
|
240.34B
est: 242.99B (-1.1%)
|
258.66B
258.31B – 259.22B
+6.4% YoY
|
276.48B
268.23B – 282.61B
+6.9% YoY
|
287.37B
270.94B – 300.00B
+3.9% YoY
|
292.87B
280.02B – 302.64B
+1.9% YoY
|
326.20B
311.89B – 337.08B
+11.4% YoY
|
| EBITDA |
8.31B
est: 15.71B (-47.1%)
|
6.44B
est: 16.59B (-61.2%)
|
4.79B
est: 16.36B (-70.7%)
|
11.34B
est: 16.55B (-31.5%)
|
10.55B
est: 15.31B (-31.1%)
|
9.19B
est: 15.48B (-40.7%)
|
6.72B
est: 12.13B (-44.6%)
|
12.74B
est: 13.99B (-9.0%)
|
15.81B
est: 16.66B (-5.1%)
|
20.60B
est: 37.05B (-44.4%)
|
23.95B
est: 38.59B (-37.9%)
|
41.08B
41.02B – 41.17B
+6.4% YoY
|
43.91B
42.60B – 44.88B
+6.9% YoY
|
45.64B
43.03B – 47.64B
+3.9% YoY
|
46.51B
44.47B – 48.06B
+1.9% YoY
|
51.81B
49.53B – 53.53B
+11.4% YoY
|
| EBIT |
5.05B
est: 12.85B (-60.7%)
|
2.97B
est: 13.58B (-78.1%)
|
1.44B
est: 13.39B (-89.2%)
|
8.04B
est: 13.54B (-40.6%)
|
7.62B
est: 12.53B (-39.2%)
|
6.26B
est: 12.67B (-50.6%)
|
3.81B
est: 9.93B (-61.6%)
|
9.87B
est: 11.45B (-13.8%)
|
12.95B
est: 13.63B (-5.0%)
|
17.28B
est: 35.47B (-51.3%)
|
20.78B
est: 36.94B (-43.7%)
|
39.32B
39.26B – 39.40B
+6.4% YoY
|
42.03B
40.77B – 42.96B
+6.9% YoY
|
43.68B
41.19B – 45.60B
+3.9% YoY
|
44.52B
42.56B – 46.00B
+1.9% YoY
|
49.59B
47.41B – 51.24B
+11.4% YoY
|
| Net Income |
3.34B
est: 3.22B (+3.8%)
|
2.09B
est: 911.18M (+128.8%)
|
710.00M
est: 513.95M (+38.1%)
|
4.88B
est: 602.22M (+710.2%)
|
6.01B
est: 1.74B (+245.6%)
|
4.63B
est: 1.98B (+133.5%)
|
3.75B
est: -62.24M (+6,123.7%)
|
7.72B
est: 1.14B (+577.0%)
|
9.91B
est: 2.49B (+298.4%)
|
14.31B
est: 43.99B (-67.5%)
|
15.24B
est: 14.99B (+1.7%)
|
17.18B
16.65B – 17.56B
+14.6% YoY
|
18.63B
18.23B – 18.91B
+8.5% YoY
|
20.04B
19.72B – 20.47B
+7.6% YoY
|
21.00B
20.63B – 21.33B
+4.8% YoY
|
23.01B
21.70B – 24.01B
+9.6% YoY
|
| SGA |
63.82B
est: 25.54B (+149.8%)
|
67.14B
est: 26.98B (+148.8%)
|
64.29B
est: 26.61B (+141.6%)
|
62.26B
est: 26.91B (+131.4%)
|
61.21B
est: 24.90B (+145.8%)
|
58.26B
est: 25.18B (+131.4%)
|
52.20B
est: 19.72B (+164.6%)
|
57.13B
est: 22.76B (+151.0%)
|
62.81B
est: 27.09B (+131.8%)
|
67.98B
est: 73.20B (-7.1%)
|
71.81B
est: 76.23B (-5.8%)
|
81.15B
81.04B – 81.33B
+6.4% YoY
|
86.74B
84.15B – 88.66B
+6.9% YoY
|
90.16B
85.00B – 94.12B
+3.9% YoY
|
91.88B
87.85B – 94.94B
+1.9% YoY
|
102.34B
97.85B – 105.75B
+11.4% YoY
|
| EPS |
44.27
est: 125.83 (-64.8%)
|
27.57
est: 35.62 (-22.6%)
|
9.37
est: 20.09 (-53.4%)
|
64.33
est: 23.55 (+173.2%)
|
79.01
est: 67.93 (+16.3%)
|
60.64
est: 77.47 (-21.7%)
|
48.97
est: -2.43 (+2,112.5%)
|
100.67
est: 44.57 (+125.9%)
|
129.23
est: 97.27 (+32.9%)
|
186.56
est: 577.84 (-67.7%)
|
198.65
est: 201.66 (-1.5%)
|
221.95
217.22 – 229.12
+10.1% YoY
|
240.90
237.87 – 246.66
+8.5% YoY
|
261.18
257.21 – 267.01
+8.4% YoY
|
273.70
269.10 – 278.30
+4.8% YoY
|
300.20
283.07 – 313.21
+9.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-01 | A | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.13% | 505.9K | 0.58% |
| 2 | iShares International Small-Cap Equity Factor ETF ISCF | 0.10% | 629.1K | 0.24% |
| 3 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.09% | 502.0K | 0.58% |
| 4 | iShares MSCI Japan Small-Cap ETF SCJ | 0.08% | 209.5K | 0.50% |
| 5 | iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE | 0.06% | 275.3K | 0.10% |
| 6 | State Street SPDR S&P International Small Cap ETF GWX | 0.06% | 509.8K | 0.40% |
| 7 | Schwab Fundamental International Small Company Index ETF FNDC | 0.05% | 1.47M | 0.39% |
| 8 | Schwab International Small-Cap Equity ETF SCHC | 0.05% | 2.59M | 0.06% |
| 9 | WisdomTree Japan Hedged Equity Fund DXJ | 0.04% | 2.80M | 0.48% |
| 10 | WisdomTree International SmallCap Dividend Fund DLS | 0.04% | 394.4K | 0.58% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Akito Mizuno | President, Chief Executive Officer & Representative Director | 99M | male |
| Osamu Sano | Managing Executive Officer & Director | — | male |
| Takeshi Shichijo | Executive Managing Officer & Representative Director | — | male |
| Takumi Nakata | Director & Managing Executive Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8022.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
