Subscribe

The Company for Cooperative Insurance (8010.SR)

SAR135.40 -2.20 (-1.60%)
SA SAU Financial Services Insurance - Diversified
Address 6507 Thomamah Road 11632
Riyadh, Riyadh Province, SA
CEO Othman Yousef Alkassabi
IPO 2010-03-04
ISIN SA000A0DPSH3

Explore sections of this company profile

Description

Established in 1986 and headquartered in Riyadh, Saudi Arabia, The Company for Cooperative Insurance (formerly National Company for Cooperative Insurance, changing its name in 2004) provides a comprehensive suite of insurance and reinsurance services. It serves both individual clients and corporations throughout the Kingdom of Saudi Arabia. Its diverse portfolio is structured around segments such like Medical (including Medical Umrah), Motor, Property and Casualty, General Accident, Travel and COVID-19, Protection and Saving, and Teejan Al-Khaleej. The company offers specific policies covering areas such as marine, fire, engineering, energy, aviation, Takaful, international travel, medical malpractice, and shop owners' insurance. Additionally, it offers Manafedh third-party liability insurance for foreign vehicles, provides consulting expertise, and supports operational facilities for businesses in the insurance and healthcare sectors.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SAR135.40 -2.20 (-1.60%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
310.9K
Beta
0.42
Float Shares
110.72M
Free Float %
73.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.29% +0.80% +8.39% -1.85% +4.30% +18.12% -5.34% +56.74% +115.37% +136.93% +457.93%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
135.40
DCF (Unlevered) 1,087.98 +703.5%
DCF (Levered) 1,074.19 +693.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.54
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Insurance - Diversified: +15.2%
    +33.6% Q1'26: +25.9% (vs Q1'25)
  • EPS growth Insurance - Diversified: +25.3%
    +7.8% Q1'26: +9.7% (vs Q1'25)
  • FCF margin FCF growth · Insurance - Diversified: +30.2%
    +3.4% Q1'26: +4.9% (vs Q1'25)
  • EBIT margin Insurance - Diversified: +13.5%
    +5.5% Q1'26: +5.4% (vs Q1'25)
  • ROIC Insurance - Diversified: +4.2%
    +29.7% Q1'26: +31.0% (vs Q1'25)
  • Share dilution Insurance - Diversified: +0.0%
    +0.1% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Insurance - Diversified: -0.05×
    0.11× Q1'26: 0.11× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.41) × ERP
WACC = 99% × Ke + 1% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,074.56 Current price: 135.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
5.99B
est: 7.30B (-17.9%)
7.18B
est: 7.46B (-3.8%)
7.87B
est: 8.81B (-10.6%)
7.40B
est: 7.53B (-1.6%)
7.24B
est: 8.37B (-13.6%)
7.38B
est: 8.59B (-14.1%)
8.35B
est: 8.86B (-5.7%)
9.99B
est: 13.90B (-28.1%)
13.86B
est: 15.75B (-12.0%)
16.60B
est: 18.33B (-9.5%)
22.17B
est: 22.78B (-2.7%)
24.26B
23.71B – 24.81B
+6.5% YoY
26.43B
25.28B – 27.58B
+9.0% YoY
31.36B
30.64B – 32.08B
+18.6% YoY
59.33B
57.98B – 60.69B
+89.2% YoY
EBITDA
656.24M
est: 465.84M (+40.9%)
895.29M
est: 476.44M (+87.9%)
-117.99M
est: 562.03M (-121.0%)
-183.54M
est: 480.41M (-138.2%)
467.03M
est: 534.31M (-12.6%)
595.57M
est: 548.27M (+8.6%)
413.29M
est: 565.62M (-26.9%)
577.12M
est: 887.18M (-34.9%)
768.95M
est: 925.52M (-16.9%)
1.26B
est: 1.08B (+16.7%)
1.23B
est: 1.34B (-8.4%)
1.43B
1.39B – 1.46B
+6.5% YoY
1.55B
1.49B – 1.62B
+9.0% YoY
1.84B
1.80B – 1.88B
+18.6% YoY
3.49B
3.41B – 3.57B
+89.2% YoY
EBIT
642.30M
est: 432.11M (+48.6%)
877.60M
est: 441.94M (+98.6%)
-146.54M
est: 521.33M (-128.1%)
-213.34M
est: 445.62M (-147.9%)
436.45M
est: 495.62M (-11.9%)
565.07M
est: 508.57M (+11.1%)
380.97M
est: 524.66M (-27.4%)
530.18M
est: 822.94M (-35.6%)
717.81M
est: 865.73M (-17.1%)
1.15B
est: 1.01B (+13.7%)
1.23B
est: 1.25B (-2.0%)
1.33B
1.30B – 1.36B
+6.5% YoY
1.45B
1.39B – 1.52B
+9.0% YoY
1.72B
1.68B – 1.76B
+18.6% YoY
3.26B
3.19B – 3.34B
+89.2% YoY
Net Income
598.43M
est: 342.72M (+74.6%)
800.95M
est: 653.32M (+22.6%)
-146.54M
est: 680.70M (-121.5%)
-279.33M
est: 34.71M (-904.7%)
361.87M
est: 430.91M (-16.0%)
443.94M
est: 468.40M (-5.2%)
288.89M
est: 329.11M (-12.2%)
302.19M
est: 490.97M (-38.4%)
616.43M
est: 952.61M (-35.3%)
1.02B
est: 1.04B (-2.1%)
1.10B
est: 1.06B (+4.4%)
1.28B
1.27B – 1.29B
+21.0% YoY
1.61B
1.40B – 1.81B
+25.6% YoY
1.76B
1.71B – 1.81B
+9.6% YoY
2.10B
2.03B – 2.16B
+19.1% YoY
SGA
74.84M
est: 81.30M (-7.9%)
67.48M
est: 83.15M (-18.8%)
111.95M
est: 98.08M (+14.1%)
123.04M
est: 83.84M (+46.8%)
139.86M
est: 93.25M (+50.0%)
155.97M
est: 95.68M (+63.0%)
169.98M
est: 98.71M (+72.2%)
33.58M
est: 154.83M (-78.3%)
65.96M
est: 108.87M (-39.4%)
101.09M
est: 126.68M (-20.2%)
est: 157.46M (-100.0%)
167.68M
163.85M – 171.50M
+6.5% YoY
182.70M
174.74M – 190.65M
+9.0% YoY
216.75M
211.81M – 221.70M
+18.6% YoY
410.08M
400.73M – 419.44M
+89.2% YoY
EPS
4.78
est: 2.29 (+109.0%)
6.41
est: 4.36 (+47.1%)
-1.17
est: 4.54 (-125.8%)
-1.71
est: 0.23 (-838.3%)
2.41
est: 2.88 (-16.2%)
2.62
est: 3.13 (-16.2%)
1.78
est: 2.20 (-18.9%)
2.41
est: 3.28 (-26.5%)
4.11
est: 6.35 (-35.3%)
6.82
est: 6.96 (-2.0%)
7.37
est: 7.07 (+4.3%)
8.53
8.46 – 8.59
+20.6% YoY
10.30
9.33 – 12.09
+20.8% YoY
11.74
11.39 – 12.09
+14.0% YoY
13.98
13.57 – 14.39
+19.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-06 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-05 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-04 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-03 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-30 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-29 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-28 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-27 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-26 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-23 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-22 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-21 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-20 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-19 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-16 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-93.68M
OE per share TTM
-0.64
Owner's Yield
-0.44%
Maintenance CapEx ratio
23.09%
Maint CapEx / Avg PPE
2.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 88 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Saudi Arabia Capped UCITS ETF IKSD.L 0.93% 180.0K 0.60%
2 iShares MSCI Saudi Arabia Capped UCITS ETF IKSA.L 0.93% 4.83M 0.60%
3 Invesco MSCI Saudi Arabia UCITS ETF MSAU.L 0.89% 413.9K 0.50%
4 iShares MSCI Saudi Arabia ETF KSA 0.85% 5.53M 0.75%
5 Lazard Emerging Markets Opportunities ETF EMKT 0.67% 1.13M 0.74%
6 VanEck - MSCI Multifactor Emerging Markets Equity ETF EMKT.AX 0.22% 1.11M 0.69%
7 Fidelity Emerging Markets Limited FEMI.L 0.20% 432.9K 0.50%
8 Fidelity Emerging Markets Quality Income UCITS ETF INC-USD FEME.L 0.20% 432.9K 0.50%
9 Dimensional - Emerging Markets High Profitability ETF DEHP 0.10% 425.5K 0.44%
10 iShares Edge MSCI EM Minimum Volatility UCITS ETF EMMV.L 0.09% 425.0K 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.59M
Shares Outstanding
149.80M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Abdulaziz Alshaikh Chief Financial Officer male
Abdullah Abahussain Acting Chief of Marketing & Customer Service Officer male
Abdullah Al Shargi Chief Technology & Digital Officer male
Asim Alsaawi Chief Human Resources Officer male
Fahad Saad Al-Moammar Chief Investment Officer male
Feher Alshareif Chief Strategy Officer male
Hisham F. Radwan Senior Vice President of Medical Insurance male
Majed A. Al-Bahiti Vice President of Marketing & Communication male
Mohammad Alsaeed Chief Executive Officer of Health Sector
Othman Yousef Alkassabi Chief Executive Officer male
Rania Sami Al-Turki Chief Operating Officer female
Sultan Saleh Al-Khomashi Chief Executive Officer of General Sector & Senior EVice President of Insurance male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits