Subscribe

Pigeon Corporation (7956.T)

JPY2,035.00 -1.00 (-0.05%)
JP JPX Consumer Defensive Household & Personal Products
Address 4-4, Nihonbashi Hisamatsu-cho 103-8480
Tokyo, JP
CEO Ryo Yano
IPO 2001-01-04
ISIN JP3801600002

Explore sections of this company profile

Also trades on Other OTC · PGENY (USD) Other OTC · PIGEF (USD) Tokyo Stock Exchange · 7956.T (JPY)
Description

Pigeon Corporation is a global enterprise engaged in the creation, production, distribution, import, and export of a wide array of goods tailored for infants, young children, new and expectant mothers, women's wellness, home healthcare needs, and senior care, catering to both the Japanese market and international customers. Its operations are structured across four primary business divisions: Japan, China, Singapore, and the Lansinoh business. The company's product portfolio spans essentials for breastfeeding and weaning, skincare formulations, women's care items, and various other baby and maternal necessities, including larger-sized products for infants. Beyond its merchandise, Pigeon provides comprehensive services such as parenting guidance, professional babysitter placement, event-specific childcare, and early childhood education. It also operates its own network of childcare facilities and preschools. Additionally, the company offers anti-aging and elder care products, complemented by associated support services for seniors. Specific items for infants and mothers include feeding bottles, nipples, personal hygiene products, and specialized dermatological solutions. All its offerings are sold under the prominent Pigeon and Lansinoh brands. Established in Tokyo, Japan, in 1949, the firm was originally known as Pigeon Honyuki Honpo Corporation before officially changing its name to Pigeon Corporation in 1966.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,035.00 -1.00 (-0.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.30
Float Shares
111.59M
Free Float %
93.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+8.96% +8.65% +13.04% +15.64% +13.11% +17.23% +5.43% -14.47% -46.14% -35.99% +1,401.99%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,035.00
DCF (Unlevered) 2,643.38 +29.9%
DCF (Levered) 3,103.20 +52.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 4 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.16
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    +4.8% Q1'26: +9.8% (vs Q1'25)
  • EPS growth Household & Personal Products: +8.8%
    +2.3% Q1'26: -1.0% (vs Q1'25)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +8.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Household & Personal Products: +9.9%
    +12.1% Q1'26: +13.2% (vs Q1'25)
  • ROIC Household & Personal Products: +8.2%
    +18.3% Q1'26: +17.5% (vs Q1'25)
  • Share dilution Household & Personal Products: +0.2%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    0.08× Q1'26: 0.25× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 99% × Ke + 1% × Kd (6.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,635.92 Current price: 2,035.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
10 EPS Ana.
Dec 2027
10 Rev. Ana.
10 EPS Ana.
Dec 2028
9 Rev. Ana.
9 EPS Ana.
Dec 2029
4 Rev. Ana.
3 EPS Ana.
Dec 2030
4 Rev. Ana.
3 EPS Ana.
Revenue
77.46B
est: 83.68B (-7.4%)
84.13B
est: 94.59B (-11.1%)
92.21B
est: 94.59B (-2.5%)
94.63B
est: 102.87B (-8.0%)
102.58B
est: 108.12B (-5.1%)
104.74B
est: 99.73B (+5.0%)
109.10B
est: 99.73B (+9.4%)
99.37B
est: 99.62B (-0.2%)
93.08B
est: 95.73B (-2.8%)
94.92B
est: 96.15B (-1.3%)
94.46B
est: 97.77B (-3.4%)
104.17B
est: 101.31B (+2.8%)
109.17B
est: 108.94B (+0.2%)
115.10B
113.01B – 117.70B
+5.7% YoY
119.15B
114.55B – 122.18B
+3.5% YoY
123.56B
123.56B – 123.56B
+3.7% YoY
125.65B
122.06B – 128.67B
+1.7% YoY
129.30B
125.60B – 132.40B
+2.9% YoY
EBITDA
12.44B
est: 15.31B (-18.8%)
14.88B
est: 17.31B (-14.1%)
17.07B
est: 17.31B (-1.4%)
18.37B
est: 18.83B (-2.4%)
21.86B
est: 19.79B (+10.5%)
23.07B
est: 18.25B (+26.4%)
22.74B
est: 18.25B (+24.6%)
19.29B
est: 18.23B (+5.8%)
17.50B
est: 17.52B (-0.1%)
17.14B
est: 17.60B (-2.6%)
15.81B
est: 16.86B (-6.2%)
17.02B
est: 17.47B (-2.6%)
17.76B
est: 18.78B (-5.4%)
19.84B
19.48B – 20.29B
+5.7% YoY
20.54B
19.75B – 21.06B
+3.5% YoY
21.30B
21.30B – 21.30B
+3.7% YoY
21.66B
21.04B – 22.18B
+1.7% YoY
22.29B
21.65B – 22.83B
+2.9% YoY
EBIT
10.37B
est: 11.34B (-8.6%)
12.78B
est: 12.82B (-0.3%)
14.52B
est: 12.82B (+13.3%)
16.02B
est: 13.95B (+14.9%)
19.41B
est: 14.66B (+32.5%)
20.26B
est: 13.52B (+49.9%)
18.63B
est: 13.52B (+37.8%)
15.32B
est: 13.50B (+13.4%)
13.34B
est: 12.98B (+2.8%)
12.20B
est: 13.03B (-6.4%)
10.73B
est: 12.17B (-11.8%)
12.14B
est: 12.61B (-3.8%)
13.16B
est: 13.56B (-3.0%)
14.33B
14.07B – 14.65B
+5.7% YoY
14.83B
14.26B – 15.21B
+3.5% YoY
15.38B
15.38B – 15.38B
+3.7% YoY
15.64B
15.19B – 16.02B
+1.7% YoY
16.10B
15.64B – 16.48B
+2.9% YoY
Net Income
6.99B
est: 7.95B (-12.2%)
8.45B
est: 9.66B (-12.5%)
10.20B
est: 10.94B (-6.8%)
11.12B
est: 14.10B (-21.1%)
14.52B
est: 15.41B (-5.8%)
14.24B
est: 11.93B (+19.4%)
12.59B
est: 11.93B (+5.6%)
10.64B
est: 10.61B (+0.3%)
8.79B
est: 9.45B (-7.1%)
8.58B
est: 8.69B (-1.2%)
7.42B
est: 6.43B (+15.4%)
8.37B
est: 7.48B (+12.0%)
8.57B
est: 9.01B (-4.9%)
9.54B
9.24B – 10.81B
+5.8% YoY
10.41B
9.73B – 11.26B
+9.1% YoY
11.45B
10.35B – 12.48B
+10.0% YoY
11.32B
10.90B – 11.68B
-1.1% YoY
11.82B
11.38B – 12.19B
+4.4% YoY
SGA
22.37B
est: 27.70B (-19.3%)
23.58B
est: 31.32B (-24.7%)
26.56B
est: 31.32B (-15.2%)
26.41B
est: 34.06B (-22.5%)
28.49B
est: 35.80B (-20.4%)
est: 33.02B (-100.0%)
33.35B
est: 33.02B (+1.0%)
31.38B
est: 32.98B (-4.8%)
27.13B
est: 31.69B (-14.4%)
28.85B
est: 31.83B (-9.4%)
31.07B
est: 32.26B (-3.7%)
35.82B
est: 33.43B (+7.1%)
41.68B
est: 35.95B (+15.9%)
37.98B
37.29B – 38.84B
+5.7% YoY
39.32B
37.80B – 40.32B
+3.5% YoY
40.77B
40.77B – 40.77B
+3.7% YoY
41.46B
40.28B – 42.46B
+1.7% YoY
42.67B
41.45B – 43.69B
+2.9% YoY
EPS
58.18
est: 66.50 (-12.5%)
70.55
est: 80.82 (-12.7%)
85.15
est: 91.49 (-6.9%)
92.83
est: 117.88 (-21.3%)
121.20
est: 128.87 (-6.0%)
118.89
est: 99.72 (+19.2%)
96.36
est: 99.72 (-3.4%)
88.93
est: 88.76 (+0.2%)
73.43
est: 79.05 (-7.1%)
71.72
est: 72.78 (-1.5%)
62.06
est: 53.78 (+15.4%)
70.00
est: 62.68 (+11.7%)
71.64
est: 74.19 (-3.4%)
80.50
77.24 – 90.37
+8.5% YoY
87.72
81.37 – 94.17
+9.0% YoY
95.70
86.50 – 104.30
+9.1% YoY
94.65
91.13 – 97.60
-1.1% YoY
98.80
95.13 – 101.88
+4.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 B+ 3/5 4/5 3/5 5/5 3/5 2/5 2/5
2026-05-13 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-05-12 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-05-11 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-05-08 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-05-07 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-05-01 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-04-30 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-04-28 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-04-27 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-04-24 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-04-23 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-04-22 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 5/5 2/5 2/5 2/5
2026-04-16 B+ 3/5 4/5 3/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.62B
OE per share TTM
13.58
Owner's Yield
0.78%
Maintenance CapEx ratio
59.99%
Maint CapEx / Avg PPE
26.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 92 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.19% 747.4K 0.58%
2 iShares MSCI Japan Small-Cap ETF SCJ 0.11% 276.3K 0.50%
3 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.10% 590.8K 0.58%
4 State Street SPDR S&P International Small Cap ETF GWX 0.10% 825.0K 0.40%
5 iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE 0.08% 359.5K 0.10%
6 Dimensional - International Small Cap ETF DFIS 0.07% 4.21M 0.39%
7 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.07% 306.0K 0.48%
8 Schwab Fundamental International Small Company Index ETF FNDC 0.07% 2.13M 0.39%
9 WisdomTree International SmallCap Dividend Fund DLS 0.07% 696.4K 0.58%
10 Avantis International Small Cap Equity ETF AVDS 0.07% 206.8K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.29M
Shares Outstanding
119.63M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ryo Yano President, Chief Executive Officer & Director 102M male
Masatoshi Oguchi Head of Baby Care Business Headquarters
Minako Hara Chief Talent and Sustainability Officer & C.H.R.O.
Nobuo Takubo Chief Strategy Officer male
Tadashi Itakura Senior Managing Executive Officer, Chief Product Officer, CSCO & Director male
Takashi Arai Chief Financial Officer
Takatoshi Urakari Head of SCM Headquarters
Yusuke Nakata Chief Brand Officer
Koji Matsutori Chief Executive Officer of Singapore Operations
Zenzou Yamaguchi Chief Executive Officer of Japan Business
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits