Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
MTG Co., Ltd. (7806.T)
JPY7,700.00
+360.00 (+4.90%)
JP JPX Consumer Defensive Household & Personal Products
Address
MTG No. 2 Hikari Building 453-0041
Nagoya, JP
Nagoya, JP
CEO
Tsuyoshi Matsushita
Website
mtg.gr.jp
IPO
2018-07-10
ISIN JP3167430002
Description
Established in 1996 and headquartered in Nagoya, Japan, MTG Co., Ltd. functions as a brand development enterprise. This company is involved in the complete process of researching, developing, producing, and distributing beauty and wellness items, serving both the Japanese domestic market and international clientele. Its diverse product range encompasses prominent brands like ReFa, SIXPAD, NEWPEACE, GOTO no TSUBAKI, Beauty Connection, MDNA SKIN, PLOSION, Style, PAO, INBEAUTE, CAXA UP, and TAIKAN STREAM. MTG reaches its customer base through both traditional retail outlets and its online platforms. The organization was formerly named MTG BLAZE Corporation before it officially became MTG Co., Ltd. in August 1999.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY7,700.00
+360.00 (+4.90%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
136.1K
Beta
0.51
Float Shares
11.04M
Free Float %
28.1%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.36% | +7.20% | +10.38% | +33.20% | +53.32% | +35.63% | +99.11% | +327.84% | +333.38% | -8.84% | -8.84% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
7,700.00
DCF (Levered)
2,894.52
-62.4%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
100% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
6.59
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
2 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Household & Personal Products: +3.3%+37.5% ★ Q1'26: +39.4% (vs Q1'25)
-
EPS growth Household & Personal Products: +8.8%+248.4% ★ Q1'26: +67.3% (vs Q1'25)
-
FCF margin FCF growth · Household & Personal Products: +44.8%+5.5% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Household & Personal Products: +9.9%+10.8% ★ Q1'26: +13.6% (vs Q1'25)
-
ROIC Household & Personal Products: +8.2%+20.3% ★ Q1'26: +25.1% (vs Q1'25)
-
Share dilution Household & Personal Products: +0.2%-0.1% Q1'26: +1.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×0.28× ★ Q1'26: 0.50× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 4 Rev. Ana. 3 EPS Ana. |
Sep 2027 4 Rev. Ana. 4 EPS Ana. |
Sep 2028 3 Rev. Ana. 3 EPS Ana. |
Sep 2029 1 Rev. Ana. 1 EPS Ana. |
Sep 2030 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
58.27B
est: 61.90B (-5.9%)
|
35.72B
est: 39.50B (-9.6%)
|
34.97B
est: 53.30B (-34.4%)
|
42.70B
est: 43.15B (-1.1%)
|
48.98B
est: 46.60B (+5.1%)
|
60.15B
est: 65.07B (-7.6%)
|
71.87B
est: 68.73B (+4.6%)
|
98.81B
est: 95.85B (+3.1%)
|
128.43B
123.90B – 131.80B
+34.0% YoY
|
149.30B
140.30B – 154.00B
+16.3% YoY
|
168.27B
168.27B – 168.27B
+12.7% YoY
|
175.60B
167.05B – 180.71B
+4.4% YoY
|
194.20B
184.74B – 199.85B
+10.6% YoY
|
| EBITDA |
8.04B
est: 4.88B (+64.7%)
|
-13.18B
est: 3.12B (-523.0%)
|
1.68B
est: 4.20B (-60.2%)
|
4.48B
est: 3.40B (+31.6%)
|
3.79B
est: 3.68B (+3.1%)
|
4.39B
est: 5.94B (-26.0%)
|
4.93B
est: 6.27B (-21.4%)
|
13.08B
est: 8.75B (+49.5%)
|
11.72B
11.31B – 12.03B
+34.0% YoY
|
13.62B
12.80B – 14.05B
+16.3% YoY
|
15.35B
15.35B – 15.35B
+12.7% YoY
|
16.02B
15.24B – 16.49B
+4.4% YoY
|
17.72B
16.86B – 18.24B
+10.6% YoY
|
| EBIT |
6.93B
est: 3.96B (+74.8%)
|
-14.42B
est: 2.53B (-670.4%)
|
1.22B
est: 3.41B (-64.2%)
|
3.89B
est: 2.76B (+40.8%)
|
3.24B
est: 2.98B (+8.6%)
|
3.60B
est: 4.82B (-25.4%)
|
3.28B
est: 5.09B (-35.7%)
|
10.67B
est: 7.10B (+50.1%)
|
9.52B
9.18B – 9.77B
+34.0% YoY
|
11.07B
10.40B – 11.41B
+16.3% YoY
|
12.47B
12.47B – 12.47B
+12.7% YoY
|
13.02B
12.38B – 13.39B
+4.4% YoY
|
14.39B
13.69B – 14.81B
+10.6% YoY
|
| Net Income |
4.00B
est: 6.11B (-34.5%)
|
-26.21B
est: -8.50B (-208.5%)
|
1.52B
est: 849.79M (+79.3%)
|
5.59B
est: 4.37B (+27.9%)
|
2.68B
est: 2.32B (+15.9%)
|
1.98B
est: 2.29B (-13.5%)
|
2.28B
est: 2.16B (+5.7%)
|
7.93B
est: 6.55B (+21.1%)
|
10.60B
10.38B – 11.00B
+61.7% YoY
|
12.27B
11.30B – 13.02B
+15.8% YoY
|
14.56B
13.62B – 15.64B
+18.6% YoY
|
15.93B
14.93B – 16.54B
+9.4% YoY
|
18.26B
17.10B – 18.95B
+14.6% YoY
|
| SGA |
27.67B
est: 35.55B (-22.2%)
|
28.84B
est: 22.69B (+27.1%)
|
22.38B
est: 30.61B (-26.9%)
|
25.18B
est: 24.78B (+1.6%)
|
26.43B
est: 26.76B (-1.3%)
|
31.26B
est: 34.52B (-9.4%)
|
37.52B
est: 36.47B (+2.9%)
|
47.59B
est: 50.85B (-6.4%)
|
68.13B
65.73B – 69.92B
+34.0% YoY
|
79.21B
74.43B – 81.70B
+16.3% YoY
|
89.27B
89.27B – 89.27B
+12.7% YoY
|
93.16B
88.62B – 95.87B
+4.4% YoY
|
103.03B
98.01B – 106.02B
+10.6% YoY
|
| EPS |
116.88
est: 153.78 (-24.0%)
|
-659.89
est: -213.94 (-208.4%)
|
38.44
est: 21.40 (+79.6%)
|
141.76
est: 110.09 (+28.8%)
|
68.49
est: 58.30 (+17.5%)
|
50.35
est: 58.14 (-13.4%)
|
57.66
est: 55.07 (+4.7%)
|
201.67
est: 167.25 (+20.6%)
|
269.48
261.50 – 277.30
+61.1% YoY
|
312.18
284.70 – 328.20
+15.8% YoY
|
370.30
343.20 – 394.30
+18.6% YoY
|
401.60
376.18 – 416.78
+8.5% YoY
|
460.10
430.97 – 477.49
+14.6% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | A- | 4/5 | 2/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
4.44B
OE per share TTM
111.51
Owner's Yield
1.73%
Maintenance CapEx ratio
73.07%
Maint CapEx / Avg PPE
20.9%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 31 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares International Small-Cap Equity Factor ETF ISCF | 0.10% | 673.3K | 0.24% |
| 2 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.06% | 226.9K | 0.58% |
| 3 | iShares MSCI Japan Small-Cap ETF SCJ | 0.04% | 112.5K | 0.50% |
| 4 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.04% | 223.9K | 0.58% |
| 5 | WisdomTree International Equity Fund DWM | 0.04% | 261.3K | 0.48% |
| 6 | Avantis International Small Cap Equity ETF AVDS | 0.03% | 84.3K | 0.30% |
| 7 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.02% | 35.7K | 0.83% |
| 8 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.02% | 2.15M | 0.40% |
| 9 | iShares Core MSCI Japan IMI UCITS ETF IJPA.L | 0.01% | 752.4K | 0.12% |
| 10 | iShares Core MSCI Japan IMI UCITS ETF SJPE.AS | 0.01% | 12.6K | 0.17% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
8.37M
Shares Outstanding
39.31M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Akihiko Tajima | Chief Financial Officer & Director | — | male |
| Keiko Ishitani | Senior Executive Officer of SIXPAD HQ | — | — |
| Masanori Okabe | Senior Executive Officer & Chief Information Officer of Information Systems Division | — | — |
| Ryo Motohashi | Senior Executive Officer of Development, Quality and Intellectual Property HQ | — | — |
| Takeshi Matsuoka | Senior Executive Officer & GM of Office of the President | — | — |
| Tomohiko Hirano | Senior Executive Officer | — | — |
| Toshikazu Kudo | Executive Officer and GM of Legal & Governance Div. | — | — |
| Tsuyoshi Matsushita | President & Representative Director | — | male |
| Yoshitaka Ihokibe | Senior Executive Officer & General Manager of Office of the President | — | — |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7806.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
