Subscribe

Horng Terng (7751.TWO)

TWD1,210.00 +75.00 (+6.61%)
TW TWO Industrials Industrial - Machinery
Address No. 61, Jingliu Road 81170
Kaohsiung, TW
CEO Jiaxin Xu
Website hta.com.tw
IPO 2024-06-13
ISIN TW0007751000

Explore sections of this company profile

Description

Horng Terng Automation Co., Ltd. specializes in developing and manufacturing advanced machinery tailored for the LED and solar energy sectors. Their extensive product portfolio encompasses a variety of inspection systems, including visual inspection, electrical testing, and dark collapse detection machines. They also provide solutions for adhesive application, offering both general dispensing equipment and specialized glue dispensing and printing machinery. Rounding out their offerings are automated material handling and connection systems, such as product exchange machines, loading equipment, and automatic connection units. Established in 1994, the company is headquartered in Kaohsiung, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD1,210.00 +75.00 (+6.61%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
343.6K
Beta
1.18
Float Shares
14.70M
Free Float %
54.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.32% -8.31% -27.07% +37.35% +263.17% +127.45% +383.56% +439.76% +439.76% +439.76% +439.76%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,210.00
DCF (Unlevered) 298.10 -75.4%
DCF (Levered) 449.31 -62.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-12 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
21.09
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✓ MOAT relativo ★ Strong MOAT
  • Revenue growth Industrial - Machinery: +7.4%
    +62.4% Q4'25: +141.0% (vs Q4'23)
  • EPS growth Industrial - Machinery: +15.6%
    +77.5% Q4'25: +392.1% (vs Q4'23)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +24.9% Q4'25: +45.1% (vs Q4'23)
  • EBIT margin Industrial - Machinery: +10.0%
    +35.4% Q4'25: +41.2% (vs Q4'23)
  • ROIC Industrial - Machinery: +6.8%
    +9,710.3% Q4'25: +23,870.6% (vs Q4'23)
  • Share dilution Industrial - Machinery: +0.0%
    -0.4% Q4'25: +0.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.10× Q4'25: 0.04× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.90) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 298.10 Current price: 1,210.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.86B
est: 1.86B (+0.0%)
3.74B
3.74B – 3.74B
+101.2% YoY
8.86B
8.86B – 8.86B
+137.0% YoY
EBITDA
687.08M
est: 622.31M (+10.4%)
1.25B
1.25B – 1.25B
+101.2% YoY
2.97B
2.97B – 2.97B
+137.0% YoY
EBIT
657.39M
est: 586.63M (+12.1%)
1.18B
1.18B – 1.18B
+101.2% YoY
2.80B
2.80B – 2.80B
+137.0% YoY
Net Income
518.75M
est: 500.85M (+3.6%)
1.07B
1.07B – 1.07B
+114.6% YoY
2.66B
2.66B – 2.66B
+147.7% YoY
SGA
254.54M
est: 298.37M (-14.7%)
600.27M
600.27M – 600.27M
+101.2% YoY
1.42B
1.42B – 1.42B
+137.0% YoY
EPS
21.23
est: 20.50 (+3.6%)
44.00
44.00 – 44.00
+114.6% YoY
108.99
108.99 – 108.99
+147.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-05-28 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-05-27 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-05-26 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-05-25 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-05-22 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-05-21 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-05-20 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-05-19 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-05-18 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-05-15 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-14 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-13 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-12 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-11 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-08 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-07 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-06 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-05 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-04 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-29 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-28 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-27 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-24 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
580.97M
OE per share TTM
23.78
Owner's Yield
1.35%
Maintenance CapEx ratio
13.74%
Maint CapEx / Avg PPE
7.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.48M
Shares Outstanding
26.89M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jiaxin Xu Manager & Director male
Pinyu Gong Deputy Director of Administration female
Wenrong Xu Director & Production and Manufacturing Manager male
Yuxian Wang Technical Director & Director male
Zhiyuan Lin Mechanical R&D Manager and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits