Subscribe

BuySell Technologies Co.,Ltd. (7685.T)

JPY3,520.00 -55.00 (-1.54%)
JP JPX Consumer Cyclical Specialty Retail
Address PALT Building 160-0004
Tokyo, JP
CEO Kosuke Tokushige
IPO 2019-12-18
ISIN JP3778270003

Explore sections of this company profile

Description

BuySell Technologies Co.,Ltd. operates a prominent resale business in Japan, specializing in the acquisition and distribution of used kimonos and a variety of branded items. Under the "BuySell" brand, the company procures goods such as kimonos, stamps, vintage coins, luxury bags, wallets, watches, and liquors. These products are then sold through multiple channels, including their own e-commerce site, other online marketplaces, brick-and-mortar stores, and B2B antique auctions. Established in 2001, BuySell Technologies is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,520.00 -55.00 (-1.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
359.0K
Beta
0.60
Float Shares
27.06M
Free Float %
43.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.61% +0.90% -5.08% +21.96% +78.72% +37.00% +103.64% +163.01% +321.32% +790.07% +790.07%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,520.00
DCF (Unlevered) 3,312.40 -5.9%
DCF (Levered) 3,411.22 -3.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.75
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +67.8% Q1'26: +37.0% (vs Q1'25)
  • EPS growth Specialty Retail: +20.6%
    +107.3% Q1'26: +149.6% (vs Q1'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +6.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Specialty Retail: +5.4%
    +8.6% Q1'26: +16.0% (vs Q1'25)
  • ROIC Specialty Retail: +6.5%
    +21.7% Q1'26: +43.3% (vs Q1'25)
  • Share dilution Specialty Retail: +0.1%
    +5.4% Q1'26: +6.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    2.19× Q1'26: 1.16× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.59) × ERP
WACC = 89% × Ke + 11% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,323.07 Current price: 3,520.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
12.83B
est: 12.89B (-0.5%)
14.76B
est: 14.50B (+1.8%)
24.79B
est: 25.20B (-1.6%)
33.72B
est: 34.07B (-1.0%)
42.57B
est: 51.73B (-17.7%)
59.97B
est: 61.51B (-2.5%)
100.61B
est: 100.17B (+0.4%)
133.48B
130.12B – 134.82B
+33.3% YoY
163.92B
156.26B – 166.99B
+22.8% YoY
190.95B
190.95B – 190.95B
+16.5% YoY
EBITDA
904.75M
est: 1.26B (-28.4%)
1.07B
est: 1.42B (-24.6%)
2.58B
est: 2.47B (+4.5%)
4.26B
est: 3.34B (+27.6%)
3.83B
est: 5.44B (-29.5%)
5.79B
est: 6.47B (-10.5%)
10.96B
est: 10.54B (+4.0%)
14.04B
13.69B – 14.18B
+33.3% YoY
17.24B
16.44B – 17.57B
+22.8% YoY
20.09B
20.09B – 20.09B
+16.5% YoY
EBIT
803.70M
est: 1.02B (-21.5%)
892.47M
est: 1.15B (-22.5%)
2.19B
est: 2.00B (+9.3%)
3.70B
est: 2.71B (+36.6%)
2.79B
est: 4.37B (-36.2%)
4.38B
est: 5.20B (-15.7%)
8.66B
est: 8.46B (+2.3%)
11.28B
10.99B – 11.39B
+33.3% YoY
13.85B
13.20B – 14.11B
+22.8% YoY
16.13B
16.13B – 16.13B
+16.5% YoY
Net Income
505.58M
est: 614.79M (-17.8%)
565.00M
est: 441.81M (+27.9%)
1.31B
est: 1.44B (-9.0%)
2.27B
est: 2.03B (+11.5%)
1.45B
est: 8.49B (-82.9%)
2.41B
est: 2.51B (-4.0%)
5.27B
est: 5.27B (+0.0%)
7.97B
7.79B – 8.16B
+51.3% YoY
10.72B
10.08B – 10.87B
+34.4% YoY
13.26B
12.90B – 13.55B
+23.7% YoY
SGA
7.46B
est: 6.39B (+16.7%)
8.52B
est: 7.19B (+18.4%)
11.96B
est: 12.50B (-4.3%)
15.90B
est: 16.90B (-5.9%)
21.29B
est: 24.24B (-12.2%)
26.92B
est: 28.82B (-6.6%)
44.25B
est: 46.93B (-5.7%)
62.53B
60.96B – 63.16B
+33.3% YoY
76.79B
73.21B – 78.23B
+22.8% YoY
89.46B
89.46B – 89.46B
+16.5% YoY
EPS
18.61
est: 21.33 (-12.8%)
20.54
est: 15.33 (+34.0%)
23.31
est: 50.10 (-53.5%)
39.56
est: 70.43 (-43.8%)
25.03
est: 140.97 (-82.2%)
41.98
est: 41.73 (+0.6%)
87.69
est: 87.12 (+0.7%)
132.49
128.16 – 134.23
+52.1% YoY
171.85
165.80 – 178.89
+29.7% YoY
216.61
212.27 – 222.97
+26.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-14 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-13 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-12 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-11 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-08 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-01 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-23 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-15 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
331.72M
OE per share TTM
5.70
Owner's Yield
0.16%
Maintenance CapEx ratio
11.63%
Maint CapEx / Avg PPE
2.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.71M
Shares Outstanding
61.83M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kiyotaka Tamura Corporate Officer
Koji Ono Chief Financial Officer & Director male
Kosuke Tokushige President, Chief Executive Officer & Representative Director male
Masayuki Imamura Chief Technology Officer male
Reiko Narita Executive Officer & GM of Inside Sales Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits