Subscribe

Happinet Corporation (7552.T)

JPY3,100.00 -25.00 (-0.80%)
JP JPX Consumer Cyclical Specialty Retail
Address Komagata CA Building 111-0043
Tokyo, JP
CEO Kazuhiko Naede
IPO 2001-01-01
ISIN JP3770300006

Explore sections of this company profile

Description

Operating from Tokyo, Japan, Happinet Corporation functions as a diverse entertainment trading enterprise. Its core business involves the production and distribution of an extensive range of items, such as toys, trading cards, and audio-visual content. The company also specializes in developing and marketing video game software, hardware, and related accessories. Beyond these, Happinet supplies arcade game equipment and other amusement products, and it oversees the setup and running of capsule-toy vending machines. Founded in 1969 as Tosho Corporation, the firm rebranded to Happinet Corporation in October 1991.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,100.00 -25.00 (-0.80%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
217.8K
Beta
0.17
Float Shares
22.94M
Free Float %
53.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.04% +0.11% -5.43% -4.34% -17.44% -10.24% -1.64% +166.87% +256.12% +489.97% +431.86%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,100.00
DCF (Unlevered) 6,421.29 +107.1%
DCF (Levered) 10,401.02 +235.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.12
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +20.5% Q1'26: +22.5% (vs Q1'25)
  • EPS growth Specialty Retail: +20.6%
    +50.5% Q1'26: -60.1% (vs Q1'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +3.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Specialty Retail: +5.4%
    +3.5% Q1'26: +2.1% (vs Q1'25)
  • ROIC Specialty Retail: +6.5%
    +103.7% Q1'26: +52.4% (vs Q1'25)
  • Share dilution Specialty Retail: +0.1%
    -0.8% Q1'26: -6.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.06) × ERP
WACC = 100% × Ke + 0% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,421.29 Current price: 3,100.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
217.23B
est: 184.00B (+18.1%)
174.06B
est: 172.18B (+1.1%)
197.61B
est: 204.16B (-3.2%)
240.40B
est: 248.40B (-3.2%)
233.35B
est: 240.81B (-3.1%)
259.31B
est: 249.52B (+3.9%)
282.44B
est: 282.89B (-0.2%)
307.25B
est: 300.00B (+2.4%)
350.46B
est: 341.47B (+2.6%)
364.42B
est: 363.88B (+0.1%)
429.24B
429.24B – 429.24B
+18.0% YoY
454.08B
454.08B – 454.08B
+5.8% YoY
474.97B
474.97B – 474.97B
+4.6% YoY
EBITDA
5.45B
est: 5.01B (+8.7%)
4.14B
est: 4.69B (-11.8%)
5.17B
est: 5.56B (-7.1%)
5.19B
est: 6.77B (-23.3%)
3.35B
est: 6.56B (-49.0%)
5.17B
est: 6.80B (-24.0%)
6.72B
est: 7.71B (-12.9%)
7.23B
est: 8.17B (-11.6%)
10.20B
est: 20.34B (-49.8%)
14.08B
est: 11.21B (+25.6%)
13.22B
13.22B – 13.22B
+18.0% YoY
13.99B
13.99B – 13.99B
+5.8% YoY
14.63B
14.63B – 14.63B
+4.6% YoY
EBIT
5.06B
est: 4.17B (+21.3%)
3.70B
est: 3.90B (-5.1%)
4.81B
est: 4.62B (+4.0%)
4.54B
est: 5.63B (-19.3%)
2.57B
est: 5.45B (-52.8%)
4.25B
est: 5.65B (-24.8%)
5.58B
est: 6.41B (-13.0%)
5.84B
est: 6.79B (-14.0%)
8.68B
est: 17.04B (-49.1%)
11.68B
est: 9.48B (+23.2%)
11.18B
11.18B – 11.18B
+18.0% YoY
11.83B
11.83B – 11.83B
+5.8% YoY
12.37B
12.37B – 12.37B
+4.6% YoY
Net Income
4.05B
est: 2.40B (+68.8%)
2.04B
est: 2.26B (-9.8%)
4.03B
est: 3.68B (+9.5%)
2.74B
est: 3.51B (-22.2%)
1.22B
est: 3.01B (-59.3%)
2.59B
est: 3.10B (-16.4%)
3.55B
est: 3.63B (-2.2%)
3.56B
est: 3.89B (-8.4%)
6.58B
est: 6.63B (-0.7%)
6.76B
est: 7.05B (-4.1%)
10.46B
10.46B – 10.46B
+48.2% YoY
10.98B
10.98B – 10.98B
+5.0% YoY
11.32B
11.32B – 11.32B
+3.1% YoY
SGA
20.72B
est: 15.14B (+36.9%)
17.86B
est: 14.17B (+26.1%)
17.71B
est: 16.80B (+5.4%)
20.03B
est: 20.44B (-2.0%)
20.11B
est: 19.81B (+1.5%)
20.90B
est: 20.53B (+1.8%)
22.67B
est: 23.27B (-2.6%)
25.37B
est: 24.68B (+2.8%)
28.68B
est: 28.08B (+2.1%)
31.29B
est: 29.95B (+4.5%)
35.33B
35.33B – 35.33B
+18.0% YoY
37.38B
37.38B – 37.38B
+5.8% YoY
39.10B
39.10B – 39.10B
+4.6% YoY
EPS
89.46
est: 107.10 (-16.5%)
46.15
est: 101.00 (-54.3%)
92.65
est: 164.30 (-43.6%)
62.68
est: 156.90 (-60.1%)
27.96
est: 134.30 (-79.2%)
59.12
est: 138.40 (-57.3%)
80.82
est: 162.20 (-50.2%)
80.38
est: 173.50 (-53.7%)
147.71
est: 147.90 (-0.1%)
153.40
est: 158.80 (-3.4%)
235.40
235.40 – 235.40
+48.2% YoY
247.25
247.25 – 247.25
+5.0% YoY
254.90
254.90 – 254.90
+3.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-14 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-13 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-12 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-11 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-08 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-07 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-01 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-28 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-27 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-24 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-23 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-22 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-21 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-20 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-17 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-16 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
262.18M
OE per share TTM
5.82
Owner's Yield
0.24%
Maintenance CapEx ratio
2.09%
Maint CapEx / Avg PPE
0.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 75 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
14.07M
Shares Outstanding
43.31M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Toshiyuki Mizutani President, Chief Operating Officer & Representative Director 142M male
Kazuhiko Naede Chairman & Chief Executive Officer 124M male
Seiichi Enomoto Vice Chairman of the Board & Chief Global Officer 114M male
Keisuke Konishi President of Visual Contents Production In-house Company & Executive Officer
Kentaro Tsujii Managing Executive Officer & President of the Toy Business In-house Company
Masataka Nonoyama Executive Officer & President of the Amusement Business In-house Company
Atsushi Suzuki Executive Officer & President of the Hobby Products Business In-house Company
Yoshiyuki Takahashi Executive Officer & Head of the Overseas Business Promotion Office male
Hiroyuki Ishimaru Managing Exe. Officer, CFO, Head of the Corp. Mgmt. Div. & Director male
Katsuya Tsuda Mng. Exe. Off., Chief Information Officer, Head of the Inf. Sys. Off., Pres. of the Logistics Bus. In-house Co. & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits